Heiwa Corporation

TSE:6412 Stock Report

Market Cap: JP¥199.2b

Heiwa Future Growth

Future criteria checks 3/6

Heiwa is forecast to grow earnings and revenue by 22% and 5.6% per annum respectively. EPS is expected to grow by 22% per annum. Return on equity is forecast to be 8.7% in 3 years.

Key information

22.0%

Earnings growth rate

22.03%

EPS growth rate

Hospitality earnings growth12.4%
Revenue growth rate5.6%
Future return on equity8.70%
Analyst coverage

Low

Last updated25 Jun 2026

Recent future growth updates

Recent updates

Analysis Article • 17h

Weak Statutory Earnings May Not Tell The Whole Story For Heiwa (TSE:6412)

A lackluster earnings announcement from Heiwa Corporation ( TSE:6412 ) last week didn't sink the stock price. However...
Analysis Article • Dec 11

Heiwa (TSE:6412) Has Announced A Dividend Of ¥40.00

Heiwa Corporation ( TSE:6412 ) will pay a dividend of ¥40.00 on the 30th of June. The dividend yield will be 4.1% based...
Analysis Article • Sep 03

Heiwa (TSE:6412) Is Paying Out A Dividend Of ¥40.00

Heiwa Corporation ( TSE:6412 ) has announced that it will pay a dividend of ¥40.00 per share on the 10th of December...
Analysis Article • Jul 24

Heiwa (TSE:6412) Has Announced A Dividend Of ¥40.00

Heiwa Corporation ( TSE:6412 ) has announced that it will pay a dividend of ¥40.00 per share on the 10th of December...
Analysis Article • Jul 10

Heiwa (TSE:6412) Will Pay A Dividend Of ¥40.00

Heiwa Corporation's ( TSE:6412 ) investors are due to receive a payment of ¥40.00 per share on 10th of December. This...
Analysis Article • May 19

Heiwa Corporation's (TSE:6412) Price Is Right But Growth Is Lacking

Heiwa Corporation's ( TSE:6412 ) price-to-earnings (or "P/E") ratio of 8.2x might make it look like a buy right now...
Analysis Article • Mar 27

Heiwa (TSE:6412) Has Affirmed Its Dividend Of ¥40.00

Heiwa Corporation's ( TSE:6412 ) investors are due to receive a payment of ¥40.00 per share on 30th of June. The...
Analysis Article • Mar 06

Heiwa's (TSE:6412) Dividend Will Be ¥40.00

Heiwa Corporation ( TSE:6412 ) has announced that it will pay a dividend of ¥40.00 per share on the 30th of June. This...
Analysis Article • Feb 17

Heiwa (TSE:6412) Will Pay A Dividend Of ¥40.00

Heiwa Corporation ( TSE:6412 ) will pay a dividend of ¥40.00 on the 30th of June. This makes the dividend yield 3.4...
Analysis Article • Feb 03

Heiwa (TSE:6412) Is Paying Out A Dividend Of ¥40.00

The board of Heiwa Corporation ( TSE:6412 ) has announced that it will pay a dividend of ¥40.00 per share on the 30th...
Analysis Article • Jan 08

Heiwa (TSE:6412) Has Affirmed Its Dividend Of ¥40.00

The board of Heiwa Corporation ( TSE:6412 ) has announced that it will pay a dividend of ¥40.00 per share on the 30th...
Analysis Article • Dec 25

Heiwa (TSE:6412) Has Announced A Dividend Of ¥40.00

The board of Heiwa Corporation ( TSE:6412 ) has announced that it will pay a dividend of ¥40.00 per share on the 30th...
Analysis Article • Dec 11

Heiwa (TSE:6412) Has Announced A Dividend Of ¥40.00

Heiwa Corporation's ( TSE:6412 ) investors are due to receive a payment of ¥40.00 per share on 30th of June. Based on...
Analysis Article • Oct 25

Heiwa (TSE:6412) Takes On Some Risk With Its Use Of Debt

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
Analysis Article • Aug 31

Heiwa (TSE:6412) Will Pay A Dividend Of ¥40.00

The board of Heiwa Corporation ( TSE:6412 ) has announced that it will pay a dividend of ¥40.00 per share on the 9th of...
Analysis Article • Aug 12

Heiwa (TSE:6412) Is Due To Pay A Dividend Of ¥40.00

Heiwa Corporation ( TSE:6412 ) has announced that it will pay a dividend of ¥40.00 per share on the 9th of December...
Analysis Article • Jul 26

Heiwa (TSE:6412) Is Paying Out A Dividend Of ¥40.00

The board of Heiwa Corporation ( TSE:6412 ) has announced that it will pay a dividend of ¥40.00 per share on the 9th of...
Analysis Article • Jul 12

Heiwa (TSE:6412) Has Announced A Dividend Of ¥40.00

Heiwa Corporation ( TSE:6412 ) has announced that it will pay a dividend of ¥40.00 per share on the 9th of December...
Analysis Article • Apr 02

Heiwa Corporation's (TSE:6412) Price Is Out Of Tune With Earnings

There wouldn't be many who think Heiwa Corporation's ( TSE:6412 ) price-to-earnings (or "P/E") ratio of 16.5x is worth...
Analysis Article • Mar 02

Heiwa (TSE:6412) Has Announced A Dividend Of ¥40.00

The board of Heiwa Corporation ( TSE:6412 ) has announced that it will pay a dividend on the 1st of July, with...

Earnings and Revenue Growth Forecasts

TSE:6412 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2029307,75024,65035,73658,0132
3/31/2028296,00022,10033,19256,1412
3/31/2027283,50018,60014,96445,6712
3/31/2026258,10711,6709,70341,210N/A
12/31/2025233,6399,5378,94537,265N/A
9/30/2025205,54812,4567,55532,280N/A
6/30/2025180,53015,6169,56530,699N/A
3/31/2025145,86713,0646,02824,925N/A
12/31/2024152,35925,58513,32229,253N/A
9/30/2024141,45619,5905,69419,996N/A
6/30/2024137,02517,296-2,77811,800N/A
3/31/2024136,38116,6112,53113,926N/A
12/31/2023128,84111,78833010,621N/A
9/30/2023138,07517,3237,55818,182N/A
6/30/2023142,50120,27321,79629,838N/A
3/31/2023142,29020,68517,83225,585N/A
12/31/2022145,43518,09522,20429,834N/A
9/30/2022133,73410,44815,83922,855N/A
6/30/2022124,2384,9157,79915,882N/A
3/31/2022121,5582,19313,01820,436N/A
12/31/2021124,0117,99715,05922,648N/A
9/30/2021128,7179,58716,82524,692N/A
6/30/2021123,6229,3115,36211,845N/A
3/31/2021107,744865-7647,033N/A
12/31/2020106,348-1,952-5,5853,096N/A
9/30/2020108,443286-9,451368N/A
6/30/2020123,9374,2021,56911,287N/A
3/31/2020144,57315,8724,11712,576N/A
12/31/2019147,86314,780N/A17,987N/A
9/30/2019138,68012,259N/A17,275N/A
6/30/2019140,16114,008N/A28,951N/A
3/31/2019144,98016,341N/A35,188N/A
12/31/2018143,98317,736N/A33,473N/A
9/30/2018150,79918,166N/A34,118N/A
6/30/2018143,84612,586N/A26,170N/A
3/31/2018132,7656,799N/A17,538N/A
12/31/2017136,9499,561N/A7,610N/A
9/30/2017154,76214,422N/A16,563N/A
6/30/2017167,41021,812N/A23,036N/A
3/31/2017186,21827,058N/A35,891N/A
12/31/2016191,06623,239N/A47,703N/A
9/30/2016188,96723,653N/A18,252N/A
6/30/2016216,77129,789N/A43,432N/A
3/31/2016214,95428,143N/A26,459N/A
12/31/2015221,12433,299N/A27,457N/A
9/30/2015207,25527,414N/A44,125N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 6412's forecast earnings growth (22% per year) is above the savings rate (0.8%).

Earnings vs Market: 6412's earnings (22% per year) are forecast to grow faster than the JP market (10.1% per year).

High Growth Earnings: 6412's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 6412's revenue (5.6% per year) is forecast to grow slower than the JP market (6.5% per year).

High Growth Revenue: 6412's revenue (5.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 6412's Return on Equity is forecast to be low in 3 years time (8.7%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/06 16:40
End of Day Share Price 2026/07/06 00:00
Earnings2026/03/31
Annual Earnings2026/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Heiwa Corporation is covered by 3 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Yuki OkishioBarclays
Masatoshi NagataIchiyoshi Research Institute Inc.
Soichiro FukudaTokai Tokyo Intelligence Laboratory Co., Ltd.