Goldwin Inc.

TSE:8111 Stock Report

Market Cap: JP¥395.0b

Goldwin Future Growth

Future criteria checks 2/6

Goldwin is forecast to grow earnings and revenue by 7.2% and 7.3% per annum respectively. EPS is expected to grow by 7.2% per annum. Return on equity is forecast to be 19.7% in 3 years.

Key information

7.2%

Earnings growth rate

7.2%

EPS growth rate

Luxury earnings growth11.4%
Revenue growth rate7.3%
Future return on equity19.7%
Analyst coverage

Good

Last updated10 Dec 2024

Recent future growth updates

Goldwin Inc. (TSE:8111) Just Released Its Interim Earnings: Here's What Analysts Think

Nov 11
Goldwin Inc. (TSE:8111) Just Released Its Interim Earnings: Here's What Analysts Think

Analyst Estimates: Here's What Brokers Think Of Goldwin Inc. (TSE:8111) After Its First-Quarter Report

Aug 08
Analyst Estimates: Here's What Brokers Think Of Goldwin Inc. (TSE:8111) After Its First-Quarter Report

Recent updates

Goldwin (TSE:8111) Will Want To Turn Around Its Return Trends

Dec 08
Goldwin (TSE:8111) Will Want To Turn Around Its Return Trends

Goldwin Inc. (TSE:8111) Just Released Its Interim Earnings: Here's What Analysts Think

Nov 11
Goldwin Inc. (TSE:8111) Just Released Its Interim Earnings: Here's What Analysts Think

Here's Why We Think Goldwin (TSE:8111) Might Deserve Your Attention Today

Oct 28
Here's Why We Think Goldwin (TSE:8111) Might Deserve Your Attention Today

Goldwin (TSE:8111) Has Announced A Dividend Of ¥40.00

Sep 25
Goldwin (TSE:8111) Has Announced A Dividend Of ¥40.00

Goldwin's (TSE:8111) Dividend Will Be ¥40.00

Sep 03
Goldwin's (TSE:8111) Dividend Will Be ¥40.00

Investor Optimism Abounds Goldwin Inc. (TSE:8111) But Growth Is Lacking

Aug 23
Investor Optimism Abounds Goldwin Inc. (TSE:8111) But Growth Is Lacking

We Think Goldwin (TSE:8111) Can Manage Its Debt With Ease

Aug 08
We Think Goldwin (TSE:8111) Can Manage Its Debt With Ease

Analyst Estimates: Here's What Brokers Think Of Goldwin Inc. (TSE:8111) After Its First-Quarter Report

Aug 08
Analyst Estimates: Here's What Brokers Think Of Goldwin Inc. (TSE:8111) After Its First-Quarter Report

Goldwin (TSE:8111) Is Due To Pay A Dividend Of ¥40.00

Jul 26
Goldwin (TSE:8111) Is Due To Pay A Dividend Of ¥40.00

Investors Shouldn't Overlook The Favourable Returns On Capital At Goldwin (TSE:8111)

Jul 25
Investors Shouldn't Overlook The Favourable Returns On Capital At Goldwin (TSE:8111)

Goldwin's (TSE:8111) Dividend Will Be ¥40.00

Jul 11
Goldwin's (TSE:8111) Dividend Will Be ¥40.00

Here's Why Goldwin (TSE:8111) Has Caught The Eye Of Investors

Jun 04
Here's Why Goldwin (TSE:8111) Has Caught The Eye Of Investors

Goldwin Inc.'s (TSE:8111) Shares May Have Run Too Fast Too Soon

May 22
Goldwin Inc.'s (TSE:8111) Shares May Have Run Too Fast Too Soon

Estimating The Intrinsic Value Of Goldwin Inc. (TSE:8111)

Apr 20
Estimating The Intrinsic Value Of Goldwin Inc. (TSE:8111)

Goldwin (TSE:8111) Knows How To Allocate Capital

Apr 06
Goldwin (TSE:8111) Knows How To Allocate Capital

Goldwin (TSE:8111) Has Affirmed Its Dividend Of ¥85.00

Feb 27
Goldwin (TSE:8111) Has Affirmed Its Dividend Of ¥85.00

Earnings and Revenue Growth Forecasts

TSE:8111 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2027158,24229,69721,14723,0396
3/31/2026144,57927,43619,40021,5467
3/31/2025134,03623,28717,31815,9597
9/30/2024129,17824,82321,56424,114N/A
6/30/2024128,35824,594N/AN/AN/A
3/31/2024126,90724,28116,55718,551N/A
12/31/2023123,13822,283N/AN/AN/A
9/30/2023120,83922,45617,36918,862N/A
6/30/2023117,10321,721N/AN/AN/A
3/31/2023115,05220,97718,45220,222N/A
12/31/2022111,19919,829N/AN/AN/A
9/30/2022105,33617,56216,19518,308N/A
6/30/2022102,25615,718N/AN/AN/A
3/31/202298,23514,35016,32718,049N/A
12/31/202195,03512,287N/AN/AN/A
9/30/202197,12912,74316,46217,420N/A
6/30/202195,35712,261N/AN/AN/A
3/31/202190,47910,7344,2067,401N/A
12/31/202091,2828,550N/AN/AN/A
9/30/202088,2897,796-1,1474,157N/A
6/30/202092,0259,103N/AN/AN/A
3/31/202097,89910,77010,67813,650N/A
12/31/201997,07113,087N/AN/AN/A
9/30/201992,69711,27710,43211,207N/A
6/30/201988,19010,030N/AN/AN/A
3/31/201984,9349,24312,42113,163N/A
12/31/201882,3528,184N/AN/AN/A
9/30/201875,0665,6726,3177,698N/A
6/30/201872,8575,350N/AN/AN/A
3/31/201870,4205,174N/A9,131N/A
12/31/201767,9745,047N/AN/AN/A
9/30/201763,1933,898N/A4,976N/A
6/30/201762,6083,898N/AN/AN/A
3/31/201760,9033,424N/A4,241N/A
12/31/201661,0773,925N/AN/AN/A
9/30/201660,1433,670N/A3,950N/A
6/30/201660,3743,522N/AN/AN/A
3/31/201659,7133,369N/A4,315N/A
12/31/201559,1992,693N/AN/AN/A
9/30/201558,6033,226N/A5,199N/A
6/30/201558,1933,536N/AN/AN/A
3/31/201557,4173,471N/A3,108N/A
12/31/201455,7953,370N/AN/AN/A
9/30/201455,2492,848N/A61N/A
6/30/201454,6962,958N/AN/AN/A
3/31/201454,8693,021N/A2,409N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 8111's forecast earnings growth (7.2% per year) is above the savings rate (0.3%).

Earnings vs Market: 8111's earnings (7.2% per year) are forecast to grow slower than the JP market (7.8% per year).

High Growth Earnings: 8111's earnings are forecast to grow, but not significantly.

Revenue vs Market: 8111's revenue (7.3% per year) is forecast to grow faster than the JP market (4.2% per year).

High Growth Revenue: 8111's revenue (7.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 8111's Return on Equity is forecast to be low in 3 years time (19.7%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/06 16:43
End of Day Share Price 2025/01/06 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Goldwin Inc. is covered by 12 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Arashi NishizawaBofA Global Research
Yingqiu ZhangCitigroup Inc
Yuki NozawaDaiwa Securities Co. Ltd.