Goldwin Future Growth
Future criteria checks 2/6
Goldwin is forecast to grow earnings and revenue by 6.7% and 7.5% per annum respectively. EPS is expected to grow by 6.4% per annum. Return on equity is forecast to be 19.6% in 3 years.
Key information
6.7%
Earnings growth rate
6.4%
EPS growth rate
Luxury earnings growth | 17.4% |
Revenue growth rate | 7.5% |
Future return on equity | 19.6% |
Analyst coverage | Good |
Last updated | 30 Apr 2024 |
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 156,572 | 27,177 | 24,600 | N/A | 1 |
3/31/2026 | 148,527 | 26,587 | 20,561 | N/A | 5 |
3/31/2025 | 137,106 | 24,755 | 18,240 | N/A | 6 |
3/31/2024 | 125,656 | 22,571 | 15,176 | N/A | 6 |
12/31/2023 | 123,138 | 22,283 | N/A | N/A | N/A |
9/30/2023 | 120,839 | 22,456 | 17,369 | 18,862 | N/A |
6/30/2023 | 117,103 | 21,721 | N/A | N/A | N/A |
3/31/2023 | 115,052 | 20,977 | 18,452 | 20,222 | N/A |
12/31/2022 | 111,199 | 19,829 | N/A | N/A | N/A |
9/30/2022 | 105,336 | 17,562 | 16,195 | 18,308 | N/A |
6/30/2022 | 102,256 | 15,718 | N/A | N/A | N/A |
3/31/2022 | 98,235 | 14,350 | 16,327 | 18,049 | N/A |
12/31/2021 | 95,035 | 12,287 | N/A | N/A | N/A |
9/30/2021 | 97,129 | 12,743 | 16,462 | 17,420 | N/A |
6/30/2021 | 95,357 | 12,261 | N/A | N/A | N/A |
3/31/2021 | 90,479 | 10,734 | 4,206 | 7,401 | N/A |
12/31/2020 | 91,282 | 8,550 | N/A | N/A | N/A |
9/30/2020 | 88,289 | 7,796 | -1,147 | 4,157 | N/A |
6/30/2020 | 92,025 | 9,103 | N/A | N/A | N/A |
3/31/2020 | 97,899 | 10,770 | 10,678 | 13,650 | N/A |
12/31/2019 | 97,071 | 13,087 | N/A | N/A | N/A |
9/30/2019 | 92,697 | 11,277 | 10,432 | 11,207 | N/A |
6/30/2019 | 88,190 | 10,030 | N/A | N/A | N/A |
3/31/2019 | 84,934 | 9,243 | 12,421 | 13,163 | N/A |
12/31/2018 | 82,352 | 8,184 | N/A | N/A | N/A |
9/30/2018 | 75,066 | 5,672 | 6,317 | 7,698 | N/A |
6/30/2018 | 72,857 | 5,350 | N/A | N/A | N/A |
3/31/2018 | 70,420 | 5,174 | 7,741 | 9,131 | N/A |
12/31/2017 | 67,974 | 5,047 | N/A | N/A | N/A |
9/30/2017 | 63,193 | 3,898 | N/A | 4,976 | N/A |
6/30/2017 | 62,608 | 3,898 | N/A | N/A | N/A |
3/31/2017 | 60,903 | 3,424 | N/A | 4,241 | N/A |
12/31/2016 | 61,077 | 3,925 | N/A | N/A | N/A |
9/30/2016 | 60,143 | 3,670 | N/A | 3,950 | N/A |
6/30/2016 | 60,374 | 3,522 | N/A | N/A | N/A |
3/31/2016 | 59,713 | 3,369 | N/A | 4,315 | N/A |
12/31/2015 | 59,199 | 2,693 | N/A | N/A | N/A |
9/30/2015 | 58,603 | 3,226 | N/A | 5,199 | N/A |
6/30/2015 | 58,193 | 3,536 | N/A | N/A | N/A |
3/31/2015 | 57,417 | 3,471 | N/A | 3,108 | N/A |
12/31/2014 | 55,795 | 3,370 | N/A | N/A | N/A |
9/30/2014 | 55,249 | 2,848 | N/A | 61 | N/A |
6/30/2014 | 54,696 | 2,958 | N/A | N/A | N/A |
3/31/2014 | 54,869 | 3,021 | N/A | 2,409 | N/A |
12/31/2013 | 53,866 | 2,900 | N/A | N/A | N/A |
9/30/2013 | 52,897 | 2,667 | N/A | 2,829 | N/A |
6/30/2013 | 52,277 | 2,634 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 8111's forecast earnings growth (6.7% per year) is above the savings rate (0.2%).
Earnings vs Market: 8111's earnings (6.7% per year) are forecast to grow slower than the JP market (9.4% per year).
High Growth Earnings: 8111's earnings are forecast to grow, but not significantly.
Revenue vs Market: 8111's revenue (7.5% per year) is forecast to grow faster than the JP market (4.4% per year).
High Growth Revenue: 8111's revenue (7.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 8111's Return on Equity is forecast to be low in 3 years time (19.6%).