Shimano Future Growth

Future criteria checks 3/6

Shimano is forecast to grow earnings and revenue by 18.3% and 8.2% per annum respectively. EPS is expected to grow by 18.9% per annum. Return on equity is forecast to be 9.6% in 3 years.

Key information

18.3%

Earnings growth rate

18.9%

EPS growth rate

Leisure earnings growth	8.6%
Revenue growth rate	8.2%
Future return on equity	9.6%
Analyst coverage	Good
Last updated	20 Nov 2024

Recent future growth updates

Shimano Inc. Just Reported A Surprise Loss: Here's What Analysts Think Will Happen Next

Oct 31

Shimano Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions

Aug 02

Recent updates

Shimano Inc. Just Reported A Surprise Loss: Here's What Analysts Think Will Happen Next

Oct 31

Shimano Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions

Aug 02

A Look At The Fair Value Of Shimano Inc. (TSE:7309)

Jul 11

Shimano (TSE:7309) Has Affirmed Its Dividend Of ¥142.50

Jun 19

Here's What's Concerning About Shimano's (TSE:7309) Returns On Capital

Jun 07

Shimano Inc.'s (TSE:7309) Share Price Matching Investor Opinion

May 21

Shimano Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions

Apr 27

Shimano (TSE:7309) Has Announced A Dividend Of ¥142.50

Apr 26

Shimano (TSE:7309) Is Paying Out A Dividend Of ¥142.50

Apr 11

Earnings and Revenue Growth Forecasts

TSE:7309 - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	537,295	87,731	79,800	N/A	10
12/31/2025	507,813	80,273	60,925	N/A	10
12/31/2024	458,417	63,309	70,437	N/A	11
9/30/2024	433,977	42,316	N/A	N/A	N/A
6/30/2024	427,999	54,468	65,567	109,624	N/A
3/31/2024	448,848	64,626	N/A	N/A	N/A
12/31/2023	474,362	61,142	83,252	114,567	N/A
9/30/2023	536,508	74,861	N/A	N/A	N/A
6/30/2023	588,473	109,998	92,453	119,470	N/A
3/31/2023	610,933	119,641	N/A	N/A	N/A
12/31/2022	628,909	128,178	83,172	110,684	N/A
9/30/2022	618,993	143,399	N/A	N/A	N/A
6/30/2022	585,507	128,488	79,487	102,147	N/A
3/31/2022	564,136	116,081	N/A	N/A	N/A
12/31/2021	546,515	115,937	92,405	112,439	N/A
9/30/2021	509,053	102,265	N/A	N/A	N/A
6/30/2021	482,479	88,273	95,369	113,351	N/A
3/31/2021	427,546	72,405	N/A	N/A	N/A
12/31/2020	378,040	63,472	63,485	91,050	N/A
9/30/2020	357,881	56,265	N/A	N/A	N/A
6/30/2020	341,536	58,273	43,448	72,672	N/A
3/31/2020	352,436	61,446	N/A	N/A	N/A
12/31/2019	363,230	51,833	41,943	67,897	N/A
9/30/2019	363,635	56,718	N/A	N/A	N/A
6/30/2019	355,253	50,979	28,854	56,653	N/A
3/31/2019	350,513	53,188	N/A	N/A	N/A
12/31/2018	348,035	53,931	25,398	49,593	N/A
9/30/2018	343,754	50,351	N/A	N/A	N/A
6/30/2018	347,452	47,433	N/A	58,249	N/A
3/31/2018	341,115	39,699	N/A	N/A	N/A
12/31/2017	335,800	38,443	N/A	69,265	N/A
9/30/2017	327,290	42,243	N/A	N/A	N/A
6/30/2017	319,649	46,770	N/A	69,193	N/A
3/31/2017	320,750	54,146	N/A	N/A	N/A
12/31/2016	322,998	50,964	N/A	64,034	N/A
9/30/2016	333,482	48,300	N/A	N/A	N/A
6/30/2016	348,488	62,580	N/A	74,894	N/A
3/31/2016	362,792	62,102	N/A	N/A	N/A
12/31/2015	378,645	76,190	N/A	81,309	N/A
9/30/2015	378,996	81,282	N/A	N/A	N/A
6/30/2015	373,431	66,985	N/A	66,417	N/A
3/31/2015	355,495	61,700	N/A	N/A	N/A
12/31/2014	333,168	51,237	N/A	55,937	N/A
9/30/2014	312,548	44,252	N/A	N/A	N/A
6/30/2014	294,253	38,090	N/A	51,388	N/A
3/31/2014	283,454	37,416	N/A	N/A	N/A
12/31/2013	271,037	35,088	N/A	49,021	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 7309's forecast earnings growth (18.3% per year) is above the savings rate (0.3%).

Earnings vs Market: 7309's earnings (18.3% per year) are forecast to grow faster than the JP market (7.7% per year).

High Growth Earnings: 7309's earnings are forecast to grow, but not significantly.

Revenue vs Market: 7309's revenue (8.2% per year) is forecast to grow faster than the JP market (4.1% per year).

High Growth Revenue: 7309's revenue (8.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 7309's Return on Equity is forecast to be low in 3 years time (9.6%).

Shimano Future Growth

Future criteria checks 3/6

Key information

Recent future growth updates

Consensus EPS estimates fall by 19%

Shimano Inc. Just Reported A Surprise Loss: Here's What Analysts Think Will Happen Next

Shimano Inc. Revises Consolidated Earnings Guidance for the Fiscal Year Ending December 31, 2024

Price target increased by 8.2% to JP¥24,854

Shimano Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions

Shimano Inc. Provides Earnings Guidance for the Full Year Ending December 31, 2024

Recent updates

Now 21% undervalued after recent price drop

Consensus EPS estimates fall by 19%

Shimano Inc. Just Reported A Surprise Loss: Here's What Analysts Think Will Happen Next

Third quarter 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

Shimano (TSE:7309) Will Pay A Dividend Of ¥154.50

Shimano Inc. Revises Consolidated Earnings Guidance for the Fiscal Year Ending December 31, 2024

Shimano (TSE:7309) Has Announced A Dividend Of ¥154.50

Now 21% undervalued after recent price drop

Shimano (TSE:7309) May Have Issues Allocating Its Capital

Shimano (TSE:7309) Will Pay A Dividend Of ¥154.50

Shimano Inc. to Report Q3, 2024 Results on Oct 29, 2024

Shimano Inc.'s (TSE:7309) Price In Tune With Earnings

Shimano (TSE:7309) Has Announced A Dividend Of ¥154.50

Price target increased by 8.2% to JP¥24,854

Now 21% undervalued after recent price drop

Shimano (TSE:7309) Will Pay A Dividend Of ¥154.50

First half dividend of JP¥155 announced

Shimano Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions

Second quarter 2024 earnings: EPS and revenues exceed analyst expectations

Shimano Inc. Provides Earnings Guidance for the Full Year Ending December 31, 2024

A Look At The Fair Value Of Shimano Inc. (TSE:7309)

Upcoming dividend of JP¥143 per share

Shimano (TSE:7309) Has Affirmed Its Dividend Of ¥142.50

Shimano Inc. to Report Q2, 2024 Results on Jul 30, 2024

Here's What's Concerning About Shimano's (TSE:7309) Returns On Capital

Shimano Inc.'s (TSE:7309) Share Price Matching Investor Opinion

Shimano Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions

Shimano Inc. (TSE:7309) announces an Equity Buyback for 1,000,000 shares, representing 1.11% for ¥26,000 million.

Shimano (TSE:7309) Has Announced A Dividend Of ¥142.50

Consensus EPS estimates increase by 18%

Shimano Inc. (TSE:7309) announces an Equity Buyback for 1.11% of its issued share capital, for ¥26,000 million.

First quarter 2024 earnings: EPS and revenues exceed analyst expectations

Shimano (TSE:7309) Is Paying Out A Dividend Of ¥142.50

Final dividend of JP¥143 announced

Shimano Inc. to Report Q1, 2024 Results on Apr 23, 2024

Consensus EPS estimates fall by 11%

Full year 2023 earnings: EPS misses analyst expectations

Shimano Inc. Provides Earnings Guidance for the First Half and Full Fiscal Year 2024

Now 22% overvalued

Shimano Inc., Annual General Meeting, Mar 27, 2024

Shimano Inc. to Report Fiscal Year 2023 Results on Feb 13, 2024

Upcoming dividend of JP¥143 per share at 1.3% yield

New minor risk - Profit margin trend

Shimano Inc. Revises Consolidated Earnings Guidance for the Fiscal Year Ending December 31, 2023

New major risk - Revenue and earnings growth

Shimano Inc. to Report Q3, 2023 Results on Oct 24, 2023

New major risk - Revenue and earnings growth

Shimano Inc. Announces Dividend for the Second Quarter Ended June 30, 2023, Payable on September 4, 2023

Second quarter 2023 earnings: EPS and revenues miss analyst expectations

New minor risk - Share price stability

Upcoming dividend of JP¥143 per share at 1.2% yield

Shimano Inc. to Report Q2, 2023 Results on Jul 25, 2023

First quarter 2023 earnings: EPS and revenues miss analyst expectations

Price target decreased by 7.6% to JP¥24,256

Full year 2022 earnings: Revenues exceed analysts expectations while EPS lags behind

Shimano Inc., Annual General Meeting, Mar 29, 2023

Upcoming dividend of JP¥118 per share

Shimano Inc. to Report Fiscal Year 2022 Results on Feb 14, 2023

Less than half of directors are independent

Third quarter 2022 earnings: EPS and revenues exceed analyst expectations

Now 21% undervalued after recent price drop

Shimano Inc. to Report Q3, 2022 Results on Oct 25, 2022

Second quarter 2022 earnings: EPS exceeds analyst expectations

Shimano Inc. to Report Q2, 2022 Results on Jul 26, 2022

Upcoming dividend of JP¥118 per share

Now 22% undervalued after recent price drop

First quarter 2022 earnings: EPS exceeds analyst expectations

Shimano Inc. (TSE:7309) announces an Equity Buyback for 1,000,000 shares, representing 1.09% for ¥28,000 million.

Less than half of directors are independent