Shimano Inc.

TSE:7309 Stock Report

Market Cap: JP¥1.5t

Shimano Future Growth

Future criteria checks 4/6

Shimano is forecast to grow earnings and revenue by 23.8% and 6.2% per annum respectively. EPS is expected to grow by 24.9% per annum. Return on equity is forecast to be 9.3% in 3 years.

Key information

23.8%

Earnings growth rate

24.87%

EPS growth rate

Leisure earnings growth11.6%
Revenue growth rate6.2%
Future return on equity9.28%
Analyst coverage

Good

Last updated17 Sep 2025

Recent future growth updates

Shimano Inc. Just Missed Earnings With A Surprise Loss - Here Are Analysts Latest Forecasts

Aug 01
Shimano Inc. Just Missed Earnings With A Surprise Loss - Here Are Analysts Latest Forecasts

Shimano Inc. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Apr 25
Shimano Inc. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Results: Shimano Inc. Beat Earnings Expectations And Analysts Now Have New Forecasts

Feb 15
Results: Shimano Inc. Beat Earnings Expectations And Analysts Now Have New Forecasts

Recent updates

Shimano (TSE:7309) Has Announced A Dividend Of ¥169.50

Sep 22
Shimano (TSE:7309) Has Announced A Dividend Of ¥169.50

Shimano (TSE:7309) Will Pay A Dividend Of ¥169.50

Sep 03
Shimano (TSE:7309) Will Pay A Dividend Of ¥169.50

Returns On Capital Signal Tricky Times Ahead For Shimano (TSE:7309)

Aug 25
Returns On Capital Signal Tricky Times Ahead For Shimano (TSE:7309)

Shimano Inc. Just Missed Earnings With A Surprise Loss - Here Are Analysts Latest Forecasts

Aug 01
Shimano Inc. Just Missed Earnings With A Surprise Loss - Here Are Analysts Latest Forecasts

A Look At The Intrinsic Value Of Shimano Inc. (TSE:7309)

Jul 29
A Look At The Intrinsic Value Of Shimano Inc. (TSE:7309)

Shimano (TSE:7309) Will Pay A Larger Dividend Than Last Year At ¥169.50

Jun 17
Shimano (TSE:7309) Will Pay A Larger Dividend Than Last Year At ¥169.50

Returns On Capital Signal Tricky Times Ahead For Shimano (TSE:7309)

May 17
Returns On Capital Signal Tricky Times Ahead For Shimano (TSE:7309)

Shimano's (TSE:7309) Shareholders Will Receive A Bigger Dividend Than Last Year

Apr 30
Shimano's (TSE:7309) Shareholders Will Receive A Bigger Dividend Than Last Year

Shimano Inc. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Apr 25
Shimano Inc. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Shimano's (TSE:7309) Shareholders Will Receive A Bigger Dividend Than Last Year

Apr 11
Shimano's (TSE:7309) Shareholders Will Receive A Bigger Dividend Than Last Year

Shimano Inc.'s (TSE:7309) Business Is Yet to Catch Up With Its Share Price

Mar 23
Shimano Inc.'s (TSE:7309) Business Is Yet to Catch Up With Its Share Price

An Intrinsic Calculation For Shimano Inc. (TSE:7309) Suggests It's 22% Undervalued

Mar 05
An Intrinsic Calculation For Shimano Inc. (TSE:7309) Suggests It's 22% Undervalued

Results: Shimano Inc. Beat Earnings Expectations And Analysts Now Have New Forecasts

Feb 15
Results: Shimano Inc. Beat Earnings Expectations And Analysts Now Have New Forecasts

Some Investors May Be Worried About Shimano's (TSE:7309) Returns On Capital

Jan 28
Some Investors May Be Worried About Shimano's (TSE:7309) Returns On Capital

Shimano's (TSE:7309) Dividend Will Be ¥154.50

Dec 19
Shimano's (TSE:7309) Dividend Will Be ¥154.50

Shimano's (TSE:7309) Dividend Will Be ¥154.50

Dec 05
Shimano's (TSE:7309) Dividend Will Be ¥154.50

Shimano Inc. Just Reported A Surprise Loss: Here's What Analysts Think Will Happen Next

Oct 31
Shimano Inc. Just Reported A Surprise Loss: Here's What Analysts Think Will Happen Next

Shimano (TSE:7309) Will Pay A Dividend Of ¥154.50

Oct 29
Shimano (TSE:7309) Will Pay A Dividend Of ¥154.50

Shimano (TSE:7309) Has Announced A Dividend Of ¥154.50

Oct 15
Shimano (TSE:7309) Has Announced A Dividend Of ¥154.50

Shimano (TSE:7309) May Have Issues Allocating Its Capital

Oct 08
Shimano (TSE:7309) May Have Issues Allocating Its Capital

Earnings and Revenue Growth Forecasts

TSE:7309 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2027526,92775,93277,900101,65811
12/31/2026496,58162,34449,86781,06612
12/31/2025464,52932,99847,92571,82412
6/30/2025471,51536,58619,53666,086N/A
3/31/2025463,97562,428N/AN/AN/A
12/31/2024450,99376,32941,45587,032N/A
9/30/2024433,97742,316N/AN/AN/A
6/30/2024427,99954,46865,567109,624N/A
3/31/2024448,84864,626N/AN/AN/A
12/31/2023474,36261,14283,252114,567N/A
9/30/2023536,50874,861N/AN/AN/A
6/30/2023588,473109,99892,453119,470N/A
3/31/2023610,933119,641N/AN/AN/A
12/31/2022628,909128,17883,172110,684N/A
9/30/2022618,993143,399N/AN/AN/A
6/30/2022585,507128,48879,487102,147N/A
3/31/2022564,136116,081N/AN/AN/A
12/31/2021546,515115,93792,405112,439N/A
9/30/2021509,053102,265N/AN/AN/A
6/30/2021482,47988,27395,369113,351N/A
3/31/2021427,54672,405N/AN/AN/A
12/31/2020378,04063,47263,48591,050N/A
9/30/2020357,88156,265N/AN/AN/A
6/30/2020341,53658,27343,44872,672N/A
3/31/2020352,43661,446N/AN/AN/A
12/31/2019363,23051,83341,94367,897N/A
9/30/2019363,63556,718N/AN/AN/A
6/30/2019355,25350,97928,85456,653N/A
3/31/2019350,51353,188N/AN/AN/A
12/31/2018348,03553,931N/A49,593N/A
9/30/2018343,75450,351N/AN/AN/A
6/30/2018347,45247,433N/A58,249N/A
3/31/2018341,11539,699N/AN/AN/A
12/31/2017335,80038,443N/A69,265N/A
9/30/2017327,29042,243N/AN/AN/A
6/30/2017319,64946,770N/A69,193N/A
3/31/2017320,75054,146N/AN/AN/A
12/31/2016322,99850,964N/A64,034N/A
9/30/2016333,48248,300N/AN/AN/A
6/30/2016348,48862,580N/A74,894N/A
3/31/2016362,79262,102N/AN/AN/A
12/31/2015378,64576,190N/A81,309N/A
9/30/2015378,99681,282N/AN/AN/A
6/30/2015373,43166,985N/A66,417N/A
3/31/2015355,49561,700N/AN/AN/A
12/31/2014333,16851,237N/A55,937N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 7309's forecast earnings growth (23.8% per year) is above the savings rate (0.5%).

Earnings vs Market: 7309's earnings (23.8% per year) are forecast to grow faster than the JP market (8.2% per year).

High Growth Earnings: 7309's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 7309's revenue (6.2% per year) is forecast to grow faster than the JP market (4.4% per year).

High Growth Revenue: 7309's revenue (6.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 7309's Return on Equity is forecast to be low in 3 years time (9.3%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/04 01:56
End of Day Share Price 2025/10/03 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Shimano Inc. is covered by 24 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Yusuke NishizakiBofA Global Research
Graeme McDonaldCitigroup Inc
Morten PaulsenCLSA