Itoki Future Growth
Future criteria checks 2/6
Itoki is forecast to grow earnings and revenue by 16.5% and 3.7% per annum respectively while EPS is expected to grow by 15.7% per annum.
Key information
16.5%
Earnings growth rate
15.7%
EPS growth rate
Commercial Services earnings growth | 6.1% |
Revenue growth rate | 3.7% |
Future return on equity | n/a |
Analyst coverage | Low |
Last updated | 07 Aug 2024 |
Recent future growth updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 149,600 | 9,750 | N/A | N/A | 2 |
12/31/2025 | 142,750 | 8,050 | N/A | N/A | 2 |
12/31/2024 | 137,750 | 7,000 | N/A | N/A | 2 |
9/30/2024 | 138,251 | 6,796 | N/A | N/A | N/A |
6/30/2024 | 137,305 | 6,284 | -4,425 | -1,316 | N/A |
3/31/2024 | 136,938 | 6,710 | N/A | N/A | N/A |
12/31/2023 | 132,985 | 5,905 | 3,005 | 6,321 | N/A |
9/30/2023 | 130,220 | 6,686 | N/A | N/A | N/A |
6/30/2023 | 127,758 | 6,325 | -348 | 5,301 | N/A |
3/31/2023 | 124,944 | 5,202 | N/A | N/A | N/A |
12/31/2022 | 123,324 | 5,294 | 1,659 | 5,804 | N/A |
9/30/2022 | 121,832 | 3,833 | N/A | N/A | N/A |
6/30/2022 | 118,023 | 2,552 | 483 | 2,778 | N/A |
3/31/2022 | 119,063 | 2,612 | N/A | N/A | N/A |
12/31/2021 | 115,839 | 1,166 | 664 | 2,774 | N/A |
9/30/2021 | 113,985 | 903 | N/A | N/A | N/A |
6/30/2021 | 113,078 | 852 | 2,042 | 3,734 | N/A |
3/31/2021 | 110,624 | -53 | N/A | N/A | N/A |
12/31/2020 | 116,210 | -235 | 2,832 | 4,561 | N/A |
9/30/2020 | 116,230 | -1,294 | N/A | N/A | N/A |
6/30/2020 | 123,206 | -312 | 3,408 | 5,238 | N/A |
3/31/2020 | 125,984 | -16 | N/A | N/A | N/A |
12/31/2019 | 122,174 | -550 | 635 | 3,586 | N/A |
9/30/2019 | 125,651 | 1,233 | N/A | N/A | N/A |
6/30/2019 | 121,762 | 965 | -4,477 | 55 | N/A |
3/31/2019 | 120,099 | 1,375 | N/A | N/A | N/A |
12/31/2018 | 118,700 | 1,722 | -1,924 | 1,384 | N/A |
9/30/2018 | 112,845 | 1,527 | N/A | N/A | N/A |
6/30/2018 | 110,183 | 1,444 | N/A | 5,073 | N/A |
3/31/2018 | 109,716 | 1,780 | N/A | N/A | N/A |
12/31/2017 | 108,684 | 2,402 | N/A | 3,565 | N/A |
9/30/2017 | 106,233 | 2,245 | N/A | N/A | N/A |
6/30/2017 | 105,651 | 2,723 | N/A | 3,368 | N/A |
3/31/2017 | 103,700 | 2,552 | N/A | N/A | N/A |
12/31/2016 | 101,684 | 1,907 | N/A | 5,072 | N/A |
9/30/2016 | 102,121 | 3,158 | N/A | N/A | N/A |
6/30/2016 | 105,976 | 3,763 | N/A | 5,491 | N/A |
3/31/2016 | 107,104 | 4,105 | N/A | N/A | N/A |
12/31/2015 | 106,516 | 4,530 | N/A | 4,522 | N/A |
9/30/2015 | 107,610 | 3,472 | N/A | N/A | N/A |
6/30/2015 | 104,345 | 2,691 | N/A | 4,075 | N/A |
3/31/2015 | 101,892 | 1,662 | N/A | N/A | N/A |
12/31/2014 | 102,993 | 2,160 | N/A | 5,715 | N/A |
9/30/2014 | 103,703 | 2,351 | N/A | N/A | N/A |
6/30/2014 | 102,680 | 3,376 | N/A | 3,169 | N/A |
3/31/2014 | 105,987 | 4,701 | N/A | N/A | N/A |
12/31/2013 | 103,461 | 3,910 | N/A | 3,162 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 7972's forecast earnings growth (16.5% per year) is above the savings rate (0.3%).
Earnings vs Market: 7972's earnings (16.5% per year) are forecast to grow faster than the JP market (8.8% per year).
High Growth Earnings: 7972's earnings are forecast to grow, but not significantly.
Revenue vs Market: 7972's revenue (3.7% per year) is forecast to grow slower than the JP market (4.2% per year).
High Growth Revenue: 7972's revenue (3.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if 7972's Return on Equity is forecast to be high in 3 years time