Takeuchi Mfg. Co., Ltd.

TSE:6432 Stock Report

Market Cap: JP¥345.1b

Takeuchi Mfg Future Growth

Future criteria checks 1/6

Takeuchi Mfg is forecast to grow earnings and revenue by 4.3% and 6.3% per annum respectively. EPS is expected to grow by 4.7% per annum. Return on equity is forecast to be 14.5% in 3 years.

Key information

4.3%

Earnings growth rate

4.68%

EPS growth rate

Machinery earnings growth10.5%
Revenue growth rate6.3%
Future return on equity14.51%
Analyst coverage

Low

Last updated11 Jun 2026

Recent future growth updates

Analysis Article Jan 15

Takeuchi Mfg. Co., Ltd. Beat Analyst Estimates: See What The Consensus Is Forecasting For Next Year

A week ago, Takeuchi Mfg. Co., Ltd. ( TSE:6432 ) came out with a strong set of third-quarter numbers that could...

Recent updates

Analysis Article Jan 16

Takeuchi Mfg (TSE:6432) Is Paying Out A Larger Dividend Than Last Year

Takeuchi Mfg. Co., Ltd. ( TSE:6432 ) has announced that it will be increasing its dividend from last year's comparable...
Analysis Article Jan 15

Takeuchi Mfg. Co., Ltd. Beat Analyst Estimates: See What The Consensus Is Forecasting For Next Year

A week ago, Takeuchi Mfg. Co., Ltd. ( TSE:6432 ) came out with a strong set of third-quarter numbers that could...
Analysis Article Jan 06

Takeuchi Mfg. Co., Ltd. (TSE:6432) Shares Could Be 30% Below Their Intrinsic Value Estimate

Key Insights Takeuchi Mfg's estimated fair value is JP¥10,129 based on 2 Stage Free Cash Flow to Equity Takeuchi Mfg is...
Analysis Article Nov 25

Takeuchi Mfg (TSE:6432) Knows How To Allocate Capital Effectively

To find a multi-bagger stock, what are the underlying trends we should look for in a business? Firstly, we'd want to...
Analysis Article Nov 04

Takeuchi Mfg (TSE:6432) Is Paying Out A Larger Dividend Than Last Year

Takeuchi Mfg. Co., Ltd. ( TSE:6432 ) has announced that it will be increasing its dividend from last year's comparable...
Analysis Article Oct 18

Takeuchi Mfg's (TSE:6432) Shareholders Will Receive A Bigger Dividend Than Last Year

Takeuchi Mfg. Co., Ltd. ( TSE:6432 ) has announced that it will be increasing its dividend from last year's comparable...
Analysis Article Oct 02

The Market Doesn't Like What It Sees From Takeuchi Mfg. Co., Ltd.'s (TSE:6432) Earnings Yet

Takeuchi Mfg. Co., Ltd.'s ( TSE:6432 ) price-to-earnings (or "P/E") ratio of 9.3x might make it look like a buy right...
Analysis Article Aug 20

Investors Should Be Encouraged By Takeuchi Mfg's (TSE:6432) Returns On Capital

If we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...
Analysis Article Jun 26

Takeuchi Mfg. Co., Ltd.'s (TSE:6432) Intrinsic Value Is Potentially 98% Above Its Share Price

Key Insights Using the 2 Stage Free Cash Flow to Equity, Takeuchi Mfg fair value estimate is JP¥9,025 Takeuchi Mfg is...
Analysis Article Apr 14

Earnings Miss: Takeuchi Mfg. Co., Ltd. Missed EPS By 16% And Analysts Are Revising Their Forecasts

It's shaping up to be a tough period for Takeuchi Mfg. Co., Ltd. ( TSE:6432 ), which a week ago released some...
Analysis Article Apr 07

Takeuchi Mfg. Co., Ltd.'s (TSE:6432) 25% Dip In Price Shows Sentiment Is Matching Earnings

Takeuchi Mfg. Co., Ltd. ( TSE:6432 ) shareholders won't be pleased to see that the share price has had a very rough...
Analysis Article Mar 31

Here's Why We Think Takeuchi Mfg (TSE:6432) Might Deserve Your Attention Today

For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...
Analysis Article Mar 10

Why We Like The Returns At Takeuchi Mfg (TSE:6432)

Finding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...
Analysis Article Feb 18

Takeuchi Mfg. Co., Ltd.'s (TSE:6432) Low P/E No Reason For Excitement

With a price-to-earnings (or "P/E") ratio of 8.5x Takeuchi Mfg. Co., Ltd. ( TSE:6432 ) may be sending bullish signals...
Analysis Article Oct 17

Takeuchi Mfg's (TSE:6432) Earnings Are Weaker Than They Seem

Unsurprisingly, Takeuchi Mfg. Co., Ltd.'s ( TSE:6432 ) stock price was strong on the back of its healthy earnings...
Analysis Article Sep 25

Returns on Capital Paint A Bright Future For Takeuchi Mfg (TSE:6432)

If you're looking for a multi-bagger, there's a few things to keep an eye out for. Typically, we'll want to notice a...
Analysis Article Aug 20

Here's Why We Think Takeuchi Mfg (TSE:6432) Is Well Worth Watching

The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...
Analysis Article Aug 03

Lacklustre Performance Is Driving Takeuchi Mfg. Co., Ltd.'s (TSE:6432) 27% Price Drop

The Takeuchi Mfg. Co., Ltd. ( TSE:6432 ) share price has fared very poorly over the last month, falling by a...
Analysis Article Jun 17

Are Investors Undervaluing Takeuchi Mfg. Co., Ltd. (TSE:6432) By 35%?

Key Insights The projected fair value for Takeuchi Mfg is JP¥8,592 based on 2 Stage Free Cash Flow to Equity Takeuchi...
Analysis Article May 01

Here's Why We Think Takeuchi Mfg (TSE:6432) Might Deserve Your Attention Today

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
Analysis Article Apr 17

Earnings Beat: Takeuchi Mfg. Co., Ltd. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Takeuchi Mfg. Co., Ltd. ( TSE:6432 ) just released its latest annual results and things are looking bullish. The...
Analysis Article Mar 26

Why You Should Care About Takeuchi Mfg's (TSE:6432) Strong Returns On Capital

If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...
Analysis Article Mar 12

Takeuchi Mfg. Co., Ltd.'s (TSE:6432) Intrinsic Value Is Potentially 77% Above Its Share Price

Key Insights Takeuchi Mfg's estimated fair value is JP¥9,594 based on 2 Stage Free Cash Flow to Equity Takeuchi Mfg's...

Earnings and Revenue Growth Forecasts

TSE:6432 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
2/28/2029281,60031,64223,60028,7504
2/29/2028257,98028,34921,30828,6725
2/28/2027241,30025,95516,84325,4455
2/28/2026225,28428,27019,62022,889N/A
11/30/2025219,66026,202N/AN/AN/A
8/31/2025217,72726,31419,02722,098N/A
5/31/2025208,67625,067N/AN/AN/A
2/28/2025213,23026,1134,9438,283N/A
11/30/2024220,19930,585N/AN/AN/A
8/31/2024217,05730,3332,6257,047N/A
5/31/2024214,76228,510N/AN/AN/A
2/29/2024212,62726,14916,77824,640N/A
11/30/2023204,87123,996N/AN/AN/A
8/31/2023198,10920,9869,94018,445N/A
5/31/2023189,59117,849N/AN/AN/A
2/28/2023178,96615,979-4648,537N/A
11/30/2022166,91613,661N/AN/AN/A
8/31/2022152,69713,530-6,4562,785N/A
5/31/2022149,97414,426N/AN/AN/A
2/28/2022140,89213,3489,17813,780N/A
11/30/2021137,06913,075N/AN/AN/A
8/31/2021133,30512,33018,53520,153N/A
5/31/2021119,84910,814N/AN/AN/A
2/28/2021112,2549,7658,33310,378N/A
11/30/2020106,5178,834N/AN/AN/A
8/31/2020106,6298,524-5581,962N/A
5/31/2020112,1158,518N/AN/AN/A
2/29/2020115,9139,0912,2595,489N/A
11/30/2019113,8579,545N/AN/AN/A
8/31/2019112,8049,947N/A6,363N/A
5/31/2019112,86210,678N/AN/AN/A
2/28/2019110,17511,391N/A8,421N/A
11/30/2018107,93411,054N/AN/AN/A
8/31/2018101,83810,686N/A8,613N/A
5/31/201897,95810,128N/AN/AN/A
2/28/201894,3429,547N/A10,406N/A
11/30/201790,9479,051N/AN/AN/A
8/31/201788,7118,085N/A9,983N/A
5/31/201784,9027,714N/AN/AN/A
2/28/201783,0007,757N/A6,823N/A
11/30/201683,4928,282N/AN/AN/A
8/31/201684,9778,996N/A15,239N/A
5/31/201685,0639,460N/AN/AN/A
2/29/201685,2189,708N/A12,275N/A
11/30/201583,7919,906N/AN/AN/A
8/31/201579,01610,226N/A4,244N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 6432's forecast earnings growth (4.3% per year) is above the savings rate (0.8%).

Earnings vs Market: 6432's earnings (4.3% per year) are forecast to grow slower than the JP market (9.5% per year).

High Growth Earnings: 6432's earnings are forecast to grow, but not significantly.

Revenue vs Market: 6432's revenue (6.3% per year) is forecast to grow slower than the JP market (6.4% per year).

High Growth Revenue: 6432's revenue (6.3% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: 6432's Return on Equity is forecast to be low in 3 years time (14.5%).


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/19 15:40
End of Day Share Price 2026/06/19 00:00
Earnings2026/02/28
Annual Earnings2026/02/28

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Takeuchi Mfg. Co., Ltd. is covered by 9 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Edward BourletCLSA
Sang-woo LeeEugene Investment & Securities Co Ltd.
Takeru AdachiGoldman Sachs