Yamaha Motor Co., Ltd.

TSE:7272 Stock Report

Market Cap: JP¥1.1t

Yamaha Motor Future Growth

Future criteria checks 3/6

Yamaha Motor is forecast to grow earnings and revenue by 50% and 4.5% per annum respectively. EPS is expected to grow by 49.9% per annum. Return on equity is forecast to be 9.1% in 3 years.

Key information

50.0%

Earnings growth rate

49.85%

EPS growth rate

Auto earnings growth6.2%
Revenue growth rate4.5%
Future return on equity9.07%
Analyst coverage

Good

Last updated06 Nov 2025

Recent future growth updates

Yamaha Motor Co., Ltd. Just Reported A Surprise Loss: Here's What Analysts Think Will Happen Next

Nov 07
Yamaha Motor Co., Ltd. Just Reported A Surprise Loss: Here's What Analysts Think Will Happen Next

Yamaha Motor Co., Ltd. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions

Aug 09
Yamaha Motor Co., Ltd. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions

Yamaha Motor Co., Ltd. Just Missed Earnings And Its Revenue Numbers Were Weaker Than Expected

May 16
Yamaha Motor Co., Ltd. Just Missed Earnings And Its Revenue Numbers Were Weaker Than Expected

Recent updates

Yamaha Motor (TSE:7272) Will Pay A Dividend Of ¥25.00

Nov 13
Yamaha Motor (TSE:7272) Will Pay A Dividend Of ¥25.00

Yamaha Motor Co., Ltd. Just Reported A Surprise Loss: Here's What Analysts Think Will Happen Next

Nov 07
Yamaha Motor Co., Ltd. Just Reported A Surprise Loss: Here's What Analysts Think Will Happen Next

Yamaha Motor (TSE:7272) Will Pay A Dividend Of ¥25.00

Oct 08
Yamaha Motor (TSE:7272) Will Pay A Dividend Of ¥25.00

Yamaha Motor (TSE:7272) Is Due To Pay A Dividend Of ¥25.00

Sep 21
Yamaha Motor (TSE:7272) Is Due To Pay A Dividend Of ¥25.00

Yamaha Motor (TSE:7272) Will Pay A Dividend Of ¥25.00

Sep 06
Yamaha Motor (TSE:7272) Will Pay A Dividend Of ¥25.00

Yamaha Motor Co., Ltd. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions

Aug 09
Yamaha Motor Co., Ltd. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions

Is Yamaha Motor (TSE:7272) Using Too Much Debt?

Jul 28
Is Yamaha Motor (TSE:7272) Using Too Much Debt?

It's A Story Of Risk Vs Reward With Yamaha Motor Co., Ltd. (TSE:7272)

Jul 10
It's A Story Of Risk Vs Reward With Yamaha Motor Co., Ltd. (TSE:7272)

Yamaha Motor Co., Ltd. Just Missed Earnings And Its Revenue Numbers Were Weaker Than Expected

May 16
Yamaha Motor Co., Ltd. Just Missed Earnings And Its Revenue Numbers Were Weaker Than Expected

Yamaha Motor (TSE:7272) Is Due To Pay A Dividend Of ¥25.00

May 13
Yamaha Motor (TSE:7272) Is Due To Pay A Dividend Of ¥25.00

These 4 Measures Indicate That Yamaha Motor (TSE:7272) Is Using Debt Extensively

Apr 29
These 4 Measures Indicate That Yamaha Motor (TSE:7272) Is Using Debt Extensively

Is Now The Time To Look At Buying Yamaha Motor Co., Ltd. (TSE:7272)?

Apr 13
Is Now The Time To Look At Buying Yamaha Motor Co., Ltd. (TSE:7272)?

Is Yamaha Motor Co., Ltd. (TSE:7272) Trading At A 47% Discount?

Mar 30
Is Yamaha Motor Co., Ltd. (TSE:7272) Trading At A 47% Discount?

The Returns At Yamaha Motor (TSE:7272) Aren't Growing

Mar 02
The Returns At Yamaha Motor (TSE:7272) Aren't Growing

Earnings Miss: Yamaha Motor Co., Ltd. Missed EPS By 15% And Analysts Are Revising Their Forecasts

Feb 15
Earnings Miss: Yamaha Motor Co., Ltd. Missed EPS By 15% And Analysts Are Revising Their Forecasts

Yamaha Motor (TSE:7272) Takes On Some Risk With Its Use Of Debt

Jan 19
Yamaha Motor (TSE:7272) Takes On Some Risk With Its Use Of Debt
User avatar

Accelerating Growth In Emerging Markets With Premium Motorcycles And Innovative Technology

Yamaha Motor's focus on premium motorcycles in emerging markets and new models is expected to drive revenue growth and enhance market presence.

Earnings and Revenue Growth Forecasts

TSE:7272 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20272,790,401127,50969,830176,73310
12/31/20262,703,436113,00842,759149,35411
12/31/20252,577,77149,26922,659163,03011
9/30/20252,509,58315,39231,623139,172N/A
6/30/20252,505,55648,0993,981113,764N/A
3/31/20252,560,06182,76825,956140,676N/A
12/31/20242,576,179108,06960,965176,847N/A
9/30/20242,556,416150,87855,926172,575N/A
6/30/20242,536,799171,93015,229131,676N/A
3/31/20242,450,364175,278-53,29366,615N/A
12/31/20232,414,759164,119-29,76280,150N/A
9/30/20232,406,540190,670-42,14769,098N/A
6/30/20232,405,932196,726-25,30475,685N/A
3/31/20232,373,169186,639-8,65485,038N/A
12/31/20222,248,456174,439-18,46770,921N/A
9/30/20222,127,005151,63726,578101,809N/A
6/30/20221,961,370145,49822,77596,686N/A
3/31/20221,850,123146,41340,300108,907N/A
12/31/20211,812,496155,57874,572141,336N/A
9/30/20211,766,830150,025111,530172,608N/A
6/30/20211,705,852148,888181,651236,131N/A
3/31/20211,519,56885,242167,757218,846N/A
12/31/20201,471,29853,07259,091110,487N/A
9/30/20201,464,63940,1757,46463,934N/A
6/30/20201,494,33521,009-46,91111,118N/A
3/31/20201,631,26557,007-31,95229,228N/A
12/31/20191,664,76475,73640,43399,127N/A
9/30/20191,678,39687,22533,14588,656N/A
6/30/20191,677,75188,351N/A84,050N/A
3/31/20191,696,91889,315N/A67,599N/A
12/31/20181,673,13793,366N/A58,858N/A
9/30/20181,681,34694,184N/A85,373N/A
6/30/20181,693,35397,774N/A106,363N/A
3/31/20181,689,613102,253N/A105,216N/A
12/31/20171,670,090101,603N/A126,342N/A
9/30/20171,620,745104,102N/A144,981N/A
6/30/20171,552,54791,537N/A134,776N/A
3/31/20171,505,97974,143N/A142,311N/A
12/31/20161,502,83463,153N/A143,163N/A
9/30/20161,533,92659,260N/A92,280N/A
6/30/20161,572,55940,321N/A72,460N/A
3/31/20161,612,08754,933N/A60,947N/A
12/31/20151,615,35060,023N/A23,988N/A
9/30/20151,610,78964,965N/A64,219N/A
6/30/20151,586,31188,349N/A60,578N/A
3/31/20151,548,67879,566N/A63,537N/A
12/31/20141,521,20768,452N/A93,618N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 7272's forecast earnings growth (50% per year) is above the savings rate (0.6%).

Earnings vs Market: 7272's earnings (50% per year) are forecast to grow faster than the JP market (8% per year).

High Growth Earnings: 7272's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 7272's revenue (4.5% per year) is forecast to grow slower than the JP market (4.5% per year).

High Growth Revenue: 7272's revenue (4.5% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: 7272's Return on Equity is forecast to be low in 3 years time (9.1%).


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/11/20 00:05
End of Day Share Price 2025/11/20 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Yamaha Motor Co., Ltd. is covered by 26 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Kei NihonyanagiBarclays
Kei NihonyanagiBofA Global Research
Arifumi YoshidaCitigroup Inc