Loading...

Kellton Tech Solutions

NSEI:KELLTONTEC
Snowflake Description

Adequate balance sheet with acceptable track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
KELLTONTEC
NSEI
₹4B
Market Cap
  1. Home
  2. IN
  3. Software
Company description

Kellton Tech Solutions Limited provides IT, technical consulting, systems integration, and enterprise solutions worldwide. The last earnings update was 69 days ago. More info.


Add to Portfolio Compare Print
KELLTONTEC Share Price and Events
7 Day Returns
-1.5%
NSEI:KELLTONTEC
1%
IN IT
-1.9%
IN Market
1 Year Returns
-37.9%
NSEI:KELLTONTEC
21.2%
IN IT
-2.8%
IN Market
KELLTONTEC Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Kellton Tech Solutions (KELLTONTEC) -1.5% 14.5% 8.2% -37.9% -56.7% -
IN IT 1% 5.3% 10.3% 21.2% 47.8% 82%
IN Market -1.9% 1.2% 5.1% -2.8% 38.3% 71%
1 Year Return vs Industry and Market
  • KELLTONTEC underperformed the IT industry which returned 21.2% over the past year.
  • KELLTONTEC underperformed the Market in India which returned -2.8% over the past year.
Price Volatility
KELLTONTEC
Industry
5yr Volatility vs Market

KELLTONTEC Value

 Is Kellton Tech Solutions undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Kellton Tech Solutions to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Kellton Tech Solutions.

NSEI:KELLTONTEC Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 17.7%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for NSEI:KELLTONTEC
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 8.6%
IT Unlevered Beta Simply Wall St/ S&P Global 1.06
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.056 (1 + (1- 35%) (31.53%))
1.183
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.18
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (1.183 * 8.6%)
17.72%

Discounted Cash Flow Calculation for NSEI:KELLTONTEC using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Kellton Tech Solutions is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

NSEI:KELLTONTEC DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (INR, Millions) Source Present Value
Discounted (@ 17.72%)
2019 318.41 Est @ 8.84% 270.48
2020 345.33 Est @ 8.45% 249.19
2021 373.58 Est @ 8.18% 229.00
2022 403.44 Est @ 7.99% 210.07
2023 435.16 Est @ 7.86% 192.48
2024 468.96 Est @ 7.77% 176.20
2025 505.07 Est @ 7.7% 161.21
2026 543.74 Est @ 7.66% 147.42
2027 585.20 Est @ 7.62% 134.78
2028 629.69 Est @ 7.6% 123.19
Present value of next 10 years cash flows ₹1,894.01
NSEI:KELLTONTEC DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ₹629.69 × (1 + 7.55%) ÷ (17.72% – 7.55%)
₹6,658.54
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₹6,658.54 ÷ (1 + 17.72%)10
₹1,302.70
NSEI:KELLTONTEC Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₹1,894.01 + ₹1,302.70
₹3,196.71
Equity Value per Share
(INR)
= Total value / Shares Outstanding
= ₹3,196.71 / 96.38
₹33.17
NSEI:KELLTONTEC Discount to Share Price
Calculation Result
Value per share (INR) From above. ₹33.17
Current discount Discount to share price of ₹45.00
= -1 x (₹45.00 - ₹33.17) / ₹33.17
-35.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Kellton Tech Solutions is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Kellton Tech Solutions's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Kellton Tech Solutions's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
NSEI:KELLTONTEC PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in INR ₹7.71
BSE:519602 Share Price ** BSE (2019-04-24) in INR ₹45
India IT Industry PE Ratio Median Figure of 84 Publicly-Listed IT Companies 15.67x
India Market PE Ratio Median Figure of 2,739 Publicly-Listed Companies 16.02x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Kellton Tech Solutions.

NSEI:KELLTONTEC PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:519602 Share Price ÷ EPS (both in INR)

= 45 ÷ 7.71

5.84x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Kellton Tech Solutions is good value based on earnings compared to the IN IT industry average.
  • Kellton Tech Solutions is good value based on earnings compared to the India market.
Price based on expected Growth
Does Kellton Tech Solutions's expected growth come at a high price?
Raw Data
NSEI:KELLTONTEC PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 5.84x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
-0.4%per year
India IT Industry PEG Ratio Median Figure of 21 Publicly-Listed IT Companies 1.31x
India Market PEG Ratio Median Figure of 586 Publicly-Listed Companies 1.32x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Kellton Tech Solutions, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Kellton Tech Solutions's assets?
Raw Data
NSEI:KELLTONTEC PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in INR ₹32.25
BSE:519602 Share Price * BSE (2019-04-24) in INR ₹45
India IT Industry PB Ratio Median Figure of 108 Publicly-Listed IT Companies 1.36x
India Market PB Ratio Median Figure of 3,630 Publicly-Listed Companies 1.09x
NSEI:KELLTONTEC PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:519602 Share Price ÷ Book Value per Share (both in INR)

= 45 ÷ 32.25

1.4x

* Primary Listing of Kellton Tech Solutions.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Kellton Tech Solutions is overvalued based on assets compared to the IN IT industry average.
X
Value checks
We assess Kellton Tech Solutions's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the IT industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the IT industry average (and greater than 0)? (1 check)
  5. Kellton Tech Solutions has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

KELLTONTEC Future Performance

 How is Kellton Tech Solutions expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Kellton Tech Solutions, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-0.4%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Kellton Tech Solutions expected to grow at an attractive rate?
  • Kellton Tech Solutions's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 7.6%.
Growth vs Market Checks
  • Kellton Tech Solutions's earnings are expected to decrease over the next 1-3 years, this is below the India market average.
  • Unable to compare Kellton Tech Solutions's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
NSEI:KELLTONTEC Future Growth Rates Data Sources
Data Point Source Value (per year)
NSEI:KELLTONTEC Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts -0.4%
India IT Industry Earnings Growth Rate Market Cap Weighted Average 9.5%
India IT Industry Revenue Growth Rate Market Cap Weighted Average 9.4%
India Market Earnings Growth Rate Market Cap Weighted Average 18.3%
India Market Revenue Growth Rate Market Cap Weighted Average 11.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
NSEI:KELLTONTEC Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
NSEI:KELLTONTEC Future Estimates Data
Date (Data in INR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
NSEI:KELLTONTEC Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2018-12-31 8,389 749
2018-09-30 8,422 735
2018-06-30 8,173 735
2018-03-31 7,835 476 636
2017-12-31 7,346 609
2017-09-30 6,831 577
2017-06-30 6,502 562
2017-03-31 6,148 429 531
2016-12-31 5,980 525
2016-09-30 5,563 486
2016-06-30 5,146 449
2016-03-31 4,791 182 413

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Kellton Tech Solutions's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Unable to determine if Kellton Tech Solutions is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
NSEI:KELLTONTEC Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Kellton Tech Solutions Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:KELLTONTEC Future Estimates Data
Date (Data in INR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
NSEI:KELLTONTEC Past Financials Data
Date (Data in INR Millions) EPS *
2018-12-31 7.71
2018-09-30 7.54
2018-06-30 7.06
2018-03-31 6.60
2017-12-31 6.58
2017-09-30 6.19
2017-06-30 5.98
2017-03-31 5.57
2016-12-31 5.49
2016-09-30 5.21
2016-06-30 4.91
2016-03-31 4.64

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Kellton Tech Solutions will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Kellton Tech Solutions's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Kellton Tech Solutions has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

KELLTONTEC Past Performance

  How has Kellton Tech Solutions performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Kellton Tech Solutions's growth in the last year to its industry (IT).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Kellton Tech Solutions has delivered over 20% year on year earnings growth in the past 5 years.
  • Kellton Tech Solutions's 1-year earnings growth is less than its 5-year average (23% vs 39.2%)
  • Kellton Tech Solutions's earnings growth has not exceeded the IN IT industry average in the past year (23% vs 24.5%).
Earnings and Revenue History
Kellton Tech Solutions's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Kellton Tech Solutions Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:KELLTONTEC Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 8,388.76 749.19 84.55
2018-09-30 8,422.22 734.85 84.55
2018-06-30 8,173.26 735.48
2018-03-31 7,834.80 635.92 84.55
2017-12-31 7,346.12 609.05 78.04
2017-09-30 6,831.28 576.62 78.04
2017-06-30 6,501.52 562.08 78.04
2017-03-31 6,147.70 530.53 74.48
2016-12-31 5,980.04 524.65 52.40
2016-09-30 5,562.71 486.20 52.40
2016-06-30 5,145.75 449.12
2016-03-31 4,790.81 412.97 51.44
2015-12-31 3,764.84 337.80 31.19
2015-09-30 3,056.71 285.12
2015-06-30 2,383.98 220.74 31.19
2015-03-31 1,760.45 160.10 27.41
2014-12-31 1,698.64 119.99 27.41
2014-09-30 1,508.58 83.70
2014-06-30 1,336.71 63.63 27.41
2014-03-31 1,053.86 47.03 23.48
2013-12-31 773.54 42.17 23.48
2013-09-30 645.20 41.82
2013-06-30 488.67 37.30 20.86
2013-03-31 740.28 60.71 12.66
2012-12-31 619.66 49.67 12.66
2012-09-30 482.89 37.85 12.66
2012-06-30 390.61 29.39 19.22

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Kellton Tech Solutions has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • Kellton Tech Solutions used its assets more efficiently than the IN IT industry average last year based on Return on Assets.
  • Kellton Tech Solutions's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Kellton Tech Solutions's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the IT industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Kellton Tech Solutions has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

KELLTONTEC Health

 How is Kellton Tech Solutions's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Kellton Tech Solutions's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Kellton Tech Solutions is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Kellton Tech Solutions's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Kellton Tech Solutions's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 2.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Kellton Tech Solutions Company Filings, last reported 3 months ago.

NSEI:KELLTONTEC Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 3,021.16 1,336.99 1,061.89
2018-09-30 3,021.16 1,336.99 1,061.89
2018-06-30 2,601.43 989.83 1,012.65
2018-03-31 2,601.43 1,139.47 208.10
2017-12-31 2,095.39 935.75 662.28
2017-09-30 2,095.39 935.75 662.28
2017-06-30 1,768.20 1,198.66 174.06
2017-03-31 1,773.84 1,198.66 180.43
2016-12-31 1,526.48 775.92 75.39
2016-09-30 1,526.48 775.92 75.39
2016-06-30 1,257.54 749.48 78.84
2016-03-31 1,257.54 867.51 89.95
2015-12-31 1,142.56 712.48 133.67
2015-09-30 776.39 823.14 167.82
2015-06-30 776.39 823.14 177.83
2015-03-31 493.54 411.44 46.63
2014-12-31 493.54 411.44 46.63
2014-09-30 435.53 256.97 49.08
2014-06-30 435.53 257.64 56.76
2014-03-31 299.19 93.08 28.91
2013-12-31 299.19 93.08 28.91
2013-09-30 271.14 62.21 9.49
2013-06-30 271.14 64.27 9.49
2013-03-31
2012-12-31
2012-09-30 227.00 17.24 5.28
2012-06-30 227.00 15.84 5.28
  • Kellton Tech Solutions's level of debt (44.3%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (31.1% vs 44.3% today).
  • Debt is well covered by operating cash flow (35.6%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 10.1x coverage).
X
Financial health checks
We assess Kellton Tech Solutions's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Kellton Tech Solutions has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

KELLTONTEC Dividends

 What is Kellton Tech Solutions's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Kellton Tech Solutions dividends.
If you bought ₹2,000 of Kellton Tech Solutions shares you are expected to receive ₹0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Kellton Tech Solutions's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Kellton Tech Solutions's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
NSEI:KELLTONTEC Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
India IT Industry Average Dividend Yield Market Cap Weighted Average of 40 Stocks 1.5%
India Market Average Dividend Yield Market Cap Weighted Average of 1400 Stocks 1.4%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.5%
India Top 25% Dividend Yield 75th Percentile 2%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

NSEI:KELLTONTEC Future Dividends Estimate Data
Date (Data in ₹) Dividend per Share (annual) Avg. No. Analysts

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Kellton Tech Solutions has not reported any payouts.
  • Unable to verify if Kellton Tech Solutions's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Kellton Tech Solutions's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Kellton Tech Solutions has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Kellton Tech Solutions's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Kellton Tech Solutions afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Kellton Tech Solutions has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

KELLTONTEC Management

 What is the CEO of Kellton Tech Solutions's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Karanjit Singh
COMPENSATION ₹5,471,000
AGE 50
TENURE AS CEO 5.3 years
CEO Bio

Mr. Karanjit Singh has been the Chief Executive Officer of Kellton Tech Solutions Limited since January 9, 2014 and has been its Whole-Time Director since March 30, 2015. Mr. Singh served as the Chief Operating Officer of India at Kellton Tech Solutions Limited and has been its Additional Director since March 31, 2015. He is a dynamic professional with outstanding track record of defining and delivering high value software solutions in a rapidly changing global business environment. Karanjit has more than 23 years of experience of working with large enterprises and SMEs on both Enterprise and Consumer Internet applications. Prior to joining Kellton Tech, Karanjit had a very successful stint as Director of Product development with JDA Software. With extensive experience in a variety of operating roles, he has built a reputation in the IT industry for his ability to build and grow new business offerings. He has experience in product development, engineering management, delivery, product management, pre-sales & implementation support and has been responsible for developing and delivering complex, enterprise class software applications for numerous companies. Karanjit holds a Master’s degree in Industrial Engineering from the prestigious National Institute of Industrial Engineering, Mumbai, India and a Bachelor’s degree in Electrical and Electronics Engineering from Andhra University, Vishakhapatnam, India.

CEO Compensation
  • Karanjit's compensation has been consistent with company performance over the past year.
  • Karanjit's remuneration is higher than average for companies of similar size in India.
Management Team Tenure

Average tenure and age of the Kellton Tech Solutions management team in years:

5.3
Average Tenure
49
Average Age
  • The average tenure for the Kellton Tech Solutions management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Niranjan Chintam

TITLE
Founder
COMPENSATION
₹3M
AGE
51

Karanjit Singh

TITLE
CEO & Whole-Time Director
COMPENSATION
₹5M
AGE
50
TENURE
5.3 yrs

Krishna Chintam

TITLE
MD & Executive Director
COMPENSATION
₹3M
AGE
49
TENURE
10 yrs

Brian Bokanyi

TITLE
Chief Operating Officer

Ahsan Ali Ajani

TITLE
Company Secretary & Compliance Officer
AGE
28
TENURE
0.2 yrs

Abhisekh Singh

TITLE
Chief Operating Officer of USA
AGE
39

Nitin Verma

TITLE
Senior Vice President of India & APAC

Kevin Huston

TITLE
Senior Vice President of Sales

Rajesh Kumar

TITLE
Vice President Operations
AGE
49

John Linton

TITLE
Consultant of North America
AGE
46
Board of Directors Tenure

Average tenure and age of the Kellton Tech Solutions board of directors in years:

4.1
Average Tenure
50.5
Average Age
  • The tenure for the Kellton Tech Solutions board of directors is about average.
Board of Directors

Niranjan Chintam

TITLE
Founder
COMPENSATION
₹3M
AGE
51

Karanjit Singh

TITLE
CEO & Whole-Time Director
COMPENSATION
₹5M
AGE
50
TENURE
4.1 yrs

Krishna Chintam

TITLE
MD & Executive Director
COMPENSATION
₹3M
AGE
49
TENURE
10.3 yrs

Brijmohan Mandala

TITLE
Independent Non-Executive Director
AGE
52
TENURE
6.4 yrs

Srinivasa Vijay Appana

TITLE
Additional Independent Director
AGE
52
TENURE
0.3 yrs

Srinivas Potluri

TITLE
Non-Independent & Non-Executive Director
AGE
63
TENURE
9.3 yrs

P. Rao

TITLE
Independent & Non-Executive Director
AGE
50
TENURE
3.2 yrs

Kunda N. Reddy

TITLE
Independent & Non-Executive Director
COMPENSATION
₹100K
AGE
36
TENURE
2.1 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
X
Management checks
We assess Kellton Tech Solutions's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Kellton Tech Solutions has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

KELLTONTEC News

Simply Wall St News

Read This Before You Buy Kellton Tech Solutions Limited (NSE:KELLTONTEC) Because Of Its P/E Ratio

We'll show how you can use Kellton Tech Solutions Limited's (NSE:KELLTONTEC) P/E ratio to inform your assessment of the investment opportunity. … Looking at earnings over the last twelve months, Kellton Tech Solutions has a P/E ratio of 5.84. … Price to Earnings Ratio = Price per Share ÷ Earnings per Share (EPS)

Simply Wall St -

Kellton Tech Solutions Limited's (NSE:KELLTONTEC) Earnings Grew 23%, Did It Beat Long-Term Trend?

Below, I assess KELLTONTEC's latest performance announced on 31 December 2018 and evaluate these figures to its historical trend and industry movements. … KELLTONTEC's trailing twelve-month earnings (from 31 December 2018) of ₹749m has … However, this one-year growth rate has been lower than its average earnings growth rate over the past 5 years of 39%, indicating the rate at which KELLTONTEC is growing has slowed down

Simply Wall St -

Should You Worry About Kellton Tech Solutions Limited's (NSE:KELLTONTEC) CEO Salary Level?

In 2014 Karanjit Singh was appointed CEO of Kellton Tech Solutions Limited (NSE:KELLTONTEC). … How Does Karanjit Singh's Compensation Compare With Similar Sized Companies. … At the time of writing our data says that Kellton Tech Solutions Limited has a market cap of ₹3.8b, and is paying total annual CEO compensation of ₹5.5m.

Simply Wall St -

Some Kellton Tech Solutions Shareholders Are Down 34%

But in truth the last year hasn't been good for the share price. … One flawed but reasonable way to assess how sentiment around a company has changed, is to compare the earnings per share (EPS) with the share price. … During the unfortunate twelve months during which the Kellton Tech Solutions share price fell, it actually saw its earnings per share (EPS) improve by 17%.

Simply Wall St -

A Closer Look At Kellton Tech Solutions Limited's (NSE:KELLTONTEC) Impressive ROE

Our data shows Kellton Tech Solutions has a return on equity of 26% for the last year. … One way to conceptualize this, is that for each ₹1 of shareholders' equity it has, the company made ₹0.26 in profit. … Return on Equity = Net Profit ÷ Shareholders' Equity

Simply Wall St -

What Type Of Shareholder Owns Kellton Tech Solutions Limited's (NSE:KELLTONTEC)?

Kellton Tech Solutions is a smaller company with a market capitalization of ₹4.0b, so it may still be flying under the radar of many institutional investors. … institutional investors have bought into the company … Check out our latest analysis for Kellton Tech Solutions

Simply Wall St -

Who Has Been Selling Kellton Tech Solutions Limited (NSE:KELLTONTEC) Shares?

So shareholders might well want to know whether insiders have been buying or selling shares in Kellton Tech Solutions Limited (NSE:KELLTONTEC). … View our latest analysis for Kellton Tech Solutions … The Last 12 Months Of Insider Transactions At Kellton Tech Solutions

Simply Wall St -

Do You Like Kellton Tech Solutions Limited (NSE:KELLTONTEC) At This P/E Ratio?

We'll show how you can use Kellton Tech Solutions Limited's (NSE:KELLTONTEC) P/E ratio to inform your assessment of the investment opportunity. … Kellton Tech Solutions has a price to earnings ratio of 4.11, based on the last twelve months. … Price to Earnings Ratio = Price per Share ÷ Earnings per Share (EPS)

Simply Wall St -

Can Kellton Tech Solutions Limited (NSE:KELLTONTEC) Maintain Its Strong Returns?

To keep the lesson grounded in practicality, we'll use ROE to better understand Kellton Tech Solutions Limited (NSE:KELLTONTEC). … Over the last twelve months Kellton Tech Solutions has recorded a ROE of 28%. … Return on Equity = Net Profit ÷ Shareholders' Equity

Simply Wall St -

Kellton Tech Solutions Limited (NSE:KELLTONTEC): Has Recent Earnings Growth Beaten Long-Term Trend?

Today I will examine Kellton Tech Solutions Limited's (NSE:KELLTONTEC) latest earnings update (30 June 2018) and compare these figures against its performance over the past couple of years, in addition to how the rest of KELLTONTEC's industry performed. … Commentary On KELLTONTEC's Past Performance. … However, this one-year growth rate has been lower than its average earnings growth rate over the past 5 years of 45%, indicating the rate at which KELLTONTEC is growing has slowed down

Simply Wall St -

KELLTONTEC Company Info

Description

Kellton Tech Solutions Limited provides IT, technical consulting, systems integration, and enterprise solutions worldwide. It operates through three segments: Digital Transformation, Enterprise Solutions, and Consulting. The company provides services, such as digital transformation; digital connected enterprise solutions; SAP solutions; Internet of things, social, mobile, analytics, and cloud solutions; outsourced product development; digital marketing and commerce solutions; professional services; and enterprise IT consulting services. Its products include KLGAME, a location based gamification, analytics, and messaging engine platform, which enables notifications to be sent to users using smart phones and other wearable devices; IoT, an online health and safety management solution; and Optima, a platform that provides operations management and monitoring of assets and resources enabling workflow and process automation and real-time decision-making. The company also offers services in the artificial intelligence, analytics and big data, blockchain, and robotics process automation. It serves customers in various industries, such as banking, financial services, and insurance; retail and e-commerce; chemicals; distribution; manufacturing; oil and gas; media, entertainment, and lifestyle; real estate; travel, tourism, and hospitality; healthcare; construction; and food and beverages, as well as ISV, energy and utilities, and government and non-profit organizations. The company was formerly known as VMF Soft Tech Limited and changed its name to Kellton Tech Solutions Limited in November 2012. Kellton Tech Solutions Limited was founded in 1993 and is headquartered in Hyderabad, India.

Details
Name: Kellton Tech Solutions Limited
KELLTONTEC
Exchange: NSEI
Founded: 1993
₹4,240,828,592
96,382,468
Website: http://www.kelltontech.com
Address: Kellton Tech Solutions Limited
Plot No.1367,
Road No.45,
Hyderabad,
Andhra Pradesh, 500033,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 519602 Equity Shares Mumbai Stock Exchange IN INR 24. May 1995
NSEI KELLTONTEC Equity Shares National Stock Exchange of India IN INR 24. May 1995
Number of employees
Current staff
Staff numbers
1,400
Kellton Tech Solutions employees.
Industry
IT Consulting and Other Services
Software
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/24 12:59
End of day share price update: 2019/04/24 00:00
Last estimates confirmation: 2017/06/17
Last earnings filing: 2019/02/14
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.