Thomas Cook (India) Limited

NSEI:THOMASCOOK Stock Report

Market Cap: ₹92.5b

Thomas Cook (India) Future Growth

Future criteria checks 4/6

Thomas Cook (India) is forecast to grow earnings and revenue by 20.9% and 13.8% per annum respectively. EPS is expected to grow by 20.7% per annum. Return on equity is forecast to be 15.3% in 3 years.

Key information

20.9%

Earnings growth rate

20.7%

EPS growth rate

Hospitality earnings growth40.2%
Revenue growth rate13.8%
Future return on equity15.3%
Analyst coverage

Low

Last updated15 Nov 2024

Recent future growth updates

Recent updates

Are Investors Undervaluing Thomas Cook (India) Limited (NSE:THOMASCOOK) By 21%?

Dec 24
Are Investors Undervaluing Thomas Cook (India) Limited (NSE:THOMASCOOK) By 21%?

Shareholders Will Be Pleased With The Quality of Thomas Cook (India)'s (NSE:THOMASCOOK) Earnings

Nov 22
Shareholders Will Be Pleased With The Quality of Thomas Cook (India)'s (NSE:THOMASCOOK) Earnings

Thomas Cook (India) Limited's (NSE:THOMASCOOK) P/E Is On The Mark

Oct 26
Thomas Cook (India) Limited's (NSE:THOMASCOOK) P/E Is On The Mark

Here's Why We Think Thomas Cook (India) (NSE:THOMASCOOK) Might Deserve Your Attention Today

Oct 08
Here's Why We Think Thomas Cook (India) (NSE:THOMASCOOK) Might Deserve Your Attention Today

Here's Why Thomas Cook (India) (NSE:THOMASCOOK) Can Manage Its Debt Responsibly

Sep 13
Here's Why Thomas Cook (India) (NSE:THOMASCOOK) Can Manage Its Debt Responsibly

Is There An Opportunity With Thomas Cook (India) Limited's (NSE:THOMASCOOK) 23% Undervaluation?

Aug 29
Is There An Opportunity With Thomas Cook (India) Limited's (NSE:THOMASCOOK) 23% Undervaluation?

Thomas Cook (India) Limited's (NSE:THOMASCOOK) Share Price Boosted 32% But Its Business Prospects Need A Lift Too

Jul 05
Thomas Cook (India) Limited's (NSE:THOMASCOOK) Share Price Boosted 32% But Its Business Prospects Need A Lift Too

We Ran A Stock Scan For Earnings Growth And Thomas Cook (India) (NSE:THOMASCOOK) Passed With Ease

Jun 12
We Ran A Stock Scan For Earnings Growth And Thomas Cook (India) (NSE:THOMASCOOK) Passed With Ease

Thomas Cook (India)'s (NSE:THOMASCOOK) Performance Is Even Better Than Its Earnings Suggest

May 23
Thomas Cook (India)'s (NSE:THOMASCOOK) Performance Is Even Better Than Its Earnings Suggest

Calculating The Intrinsic Value Of Thomas Cook (India) Limited (NSE:THOMASCOOK)

May 14
Calculating The Intrinsic Value Of Thomas Cook (India) Limited (NSE:THOMASCOOK)

Thomas Cook (India) Limited's (NSE:THOMASCOOK) Shares Bounce 30% But Its Business Still Trails The Industry

Apr 18
Thomas Cook (India) Limited's (NSE:THOMASCOOK) Shares Bounce 30% But Its Business Still Trails The Industry

We Think Thomas Cook (India) (NSE:THOMASCOOK) Can Manage Its Debt With Ease

Mar 24
We Think Thomas Cook (India) (NSE:THOMASCOOK) Can Manage Its Debt With Ease

Is Thomas Cook (India) (NSE:THOMASCOOK) A Risky Investment?

Dec 21
Is Thomas Cook (India) (NSE:THOMASCOOK) A Risky Investment?

Statutory Profit Doesn't Reflect How Good Thomas Cook (India)'s (NSE:THOMASCOOK) Earnings Are

Nov 09
Statutory Profit Doesn't Reflect How Good Thomas Cook (India)'s (NSE:THOMASCOOK) Earnings Are

Calculating The Fair Value Of Thomas Cook (India) Limited (NSE:THOMASCOOK)

Oct 12
Calculating The Fair Value Of Thomas Cook (India) Limited (NSE:THOMASCOOK)

Is Thomas Cook (India) (NSE:THOMASCOOK) Using Too Much Debt?

May 23
Is Thomas Cook (India) (NSE:THOMASCOOK) Using Too Much Debt?

Shareholders Will Most Likely Find Thomas Cook (India) Limited's (NSE:THOMASCOOK) CEO Compensation Acceptable

Sep 22
Shareholders Will Most Likely Find Thomas Cook (India) Limited's (NSE:THOMASCOOK) CEO Compensation Acceptable

Thomas Cook (India) (NSE:THOMASCOOK) Has Debt But No Earnings; Should You Worry?

Jul 22
Thomas Cook (India) (NSE:THOMASCOOK) Has Debt But No Earnings; Should You Worry?

Is Thomas Cook (India) (NSE:THOMASCOOK) Using Too Much Debt?

Nov 27
Is Thomas Cook (India) (NSE:THOMASCOOK) Using Too Much Debt?

Earnings and Revenue Growth Forecasts

NSEI:THOMASCOOK - Analysts future estimates and past financials data (INR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2027107,7624,4959,54210,5383
3/31/202693,9973,6297,8338,8293
3/31/202582,1252,8146,6057,1053
9/30/202476,8062,7926,9838,021N/A
6/30/202475,0632,614N/AN/AN/A
3/31/202473,1332,5907,2478,289N/A
12/31/202369,4961,933N/AN/AN/A
9/30/202365,9281,2958,5919,438N/A
6/30/202359,713832N/AN/AN/A
3/31/202350,485445,8316,487N/A
12/31/202242,744-646N/AN/AN/A
9/30/202234,861-1,0631,8202,521N/A
6/30/202225,764-1,516N/AN/AN/A
3/31/202219,061-2,588-2,008-1,389N/A
12/31/202117,244-1,910N/AN/AN/A
9/30/202112,127-2,272-3,832-3,608N/A
6/30/202110,818-2,433N/AN/AN/A
3/31/20217,958-2,541-5,973-5,811N/A
12/31/202015,692-2,408N/AN/AN/A
9/30/202030,963-1,757-3,607-2,889N/A
6/30/202047,147-1,116N/AN/AN/A
3/31/202068,656-72411,203N/A
12/31/201972,188119N/AN/AN/A
9/30/201970,405493N/AN/AN/A
6/30/201969,040370N/AN/AN/A
3/31/201966,6878481,7672,528N/A
12/31/201878,02659,439N/AN/AN/A
9/30/201892,77959,479N/AN/AN/A
6/30/2018104,54359,722N/AN/AN/A
3/31/2018113,15259,680N/A-2,442N/A
12/31/2017107,052889N/AN/AN/A
9/30/201794,633566N/AN/AN/A
6/30/201788,777419N/AN/AN/A
3/31/201787,789434N/A2,727N/A
12/31/201665,373-47N/AN/AN/A
9/30/201659,643-31N/AN/AN/A
6/30/201651,930-190N/AN/AN/A
3/31/201660,939-779N/A3,832N/A
6/30/201531,447771N/AN/AN/A
3/31/201527,653860N/A1,051N/A
12/31/201423,898912N/AN/AN/A
9/30/201421,121861N/AN/AN/A
6/30/201419,363791N/AN/AN/A
3/31/201416,901650N/AN/AN/A
12/31/201312,870622N/A2,190N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: THOMASCOOK's forecast earnings growth (20.9% per year) is above the savings rate (6.7%).

Earnings vs Market: THOMASCOOK's earnings (20.9% per year) are forecast to grow faster than the Indian market (18.1% per year).

High Growth Earnings: THOMASCOOK's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: THOMASCOOK's revenue (13.8% per year) is forecast to grow faster than the Indian market (10.5% per year).

High Growth Revenue: THOMASCOOK's revenue (13.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: THOMASCOOK's Return on Equity is forecast to be low in 3 years time (15.3%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/24 00:35
End of Day Share Price 2024/12/24 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Thomas Cook (India) Limited is covered by 8 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Pankaj KaduAxis Capital Limited
null nullBatlivala & Karani Securities India Pvt. Ltd.
Jigar JaniBatlivala & Karani Securities India Pvt. Ltd.