Loading...

Kewal Kiran Clothing

NSEI:KKCL
Snowflake Description

Excellent balance sheet average dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
KKCL
NSEI
₹16B
Market Cap
  1. Home
  2. IN
  3. Consumer Durables
Company description

Kewal Kiran Clothing Limited designs, manufactures, markets, and retails a range of apparel products for men and women in Asia, in the Middle East, and the Commonwealth of Independent States. The last earnings update was 273 days ago. More info.


Add to Portfolio Compare Print
KKCL Share Price and Events
7 Day Returns
-1.3%
NSEI:KKCL
0.9%
IN Luxury
0.8%
IN Market
1 Year Returns
-20.8%
NSEI:KKCL
-3.2%
IN Luxury
-0.7%
IN Market
KKCL Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Kewal Kiran Clothing (KKCL) -1.3% 0.1% 1.2% -20.8% -28.7% -1.3%
IN Luxury 0.9% 1.6% 8.6% -3.2% 48.8% 161.5%
IN Market 0.8% 2.1% 5.8% -0.7% 41.2% 72.5%
1 Year Return vs Industry and Market
  • KKCL underperformed the Luxury industry which returned -3.2% over the past year.
  • KKCL underperformed the Market in India which returned -0.7% over the past year.
Price Volatility
KKCL
Industry
5yr Volatility vs Market

Value

 Is Kewal Kiran Clothing undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Kewal Kiran Clothing to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Kewal Kiran Clothing.

NSEI:KKCL Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 14.7%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for NSEI:KKCL
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 8.6%
Luxury Unlevered Beta Simply Wall St/ S&P Global 0.73
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.729 (1 + (1- 35%) (2.99%))
0.828
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.83
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (0.828 * 8.6%)
14.67%

Discounted Cash Flow Calculation for NSEI:KKCL using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Kewal Kiran Clothing is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

NSEI:KKCL DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (INR, Millions) Source Present Value
Discounted (@ 14.67%)
2019 309.99 Est @ -28.37% 270.33
2020 255.45 Est @ -17.6% 194.27
2021 229.77 Est @ -10.05% 152.38
2022 218.81 Est @ -4.77% 126.55
2023 216.46 Est @ -1.07% 109.17
2024 219.73 Est @ 1.51% 96.64
2025 227.03 Est @ 3.32% 87.08
2026 237.46 Est @ 4.59% 79.43
2027 250.47 Est @ 5.48% 73.06
2028 265.75 Est @ 6.1% 67.60
Present value of next 10 years cash flows ₹1,256.51
NSEI:KKCL DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ₹265.75 × (1 + 7.55%) ÷ (14.67% – 7.55%)
₹4,013.75
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₹4,013.75 ÷ (1 + 14.67%)10
₹1,020.99
NSEI:KKCL Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₹1,256.51 + ₹1,020.99
₹2,277.50
Equity Value per Share
(INR)
= Total value / Shares Outstanding
= ₹2,277.50 / 12.33
₹184.79
NSEI:KKCL Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in NSEI:KKCL represents 0.96122x of BSE:532732
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.96122x
Value per Share
(Listing Adjusted, INR)
= Value per Share (INR) x Listing Adjustment Factor
= ₹ 184.79 x 0.96122
₹177.62
Value per share (INR) From above. ₹177.62
Current discount Discount to share price of ₹1,259.20
= -1 x (₹1,259.20 - ₹177.62) / ₹177.62
-608.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Kewal Kiran Clothing is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Kewal Kiran Clothing's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Kewal Kiran Clothing's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
NSEI:KKCL PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-03-31) in INR ₹59.38
BSE:532732 Share Price ** BSE (2019-04-18) in INR ₹1310
India Luxury Industry PE Ratio Median Figure of 240 Publicly-Listed Luxury Companies 12.25x
India Market PE Ratio Median Figure of 2,738 Publicly-Listed Companies 16.33x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Kewal Kiran Clothing.

NSEI:KKCL PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:532732 Share Price ÷ EPS (both in INR)

= 1310 ÷ 59.38

22.06x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Kewal Kiran Clothing is overvalued based on earnings compared to the IN Luxury industry average.
  • Kewal Kiran Clothing is overvalued based on earnings compared to the India market.
Price based on expected Growth
Does Kewal Kiran Clothing's expected growth come at a high price?
Raw Data
NSEI:KKCL PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 22.06x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
-9.4%per year
India Luxury Industry PEG Ratio Median Figure of 25 Publicly-Listed Luxury Companies 1.55x
India Market PEG Ratio Median Figure of 584 Publicly-Listed Companies 1.32x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Kewal Kiran Clothing, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Kewal Kiran Clothing's assets?
Raw Data
NSEI:KKCL PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-03-31) in INR ₹323.89
BSE:532732 Share Price * BSE (2019-04-18) in INR ₹1310
India Luxury Industry PB Ratio Median Figure of 311 Publicly-Listed Luxury Companies 0.74x
India Market PB Ratio Median Figure of 3,628 Publicly-Listed Companies 1.11x
NSEI:KKCL PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:532732 Share Price ÷ Book Value per Share (both in INR)

= 1310 ÷ 323.89

4.04x

* Primary Listing of Kewal Kiran Clothing.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Kewal Kiran Clothing is overvalued based on assets compared to the IN Luxury industry average.
X
Value checks
We assess Kewal Kiran Clothing's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Luxury industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Luxury industry average (and greater than 0)? (1 check)
  5. Kewal Kiran Clothing has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Kewal Kiran Clothing expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

  • No analysts cover Kewal Kiran Clothing, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-9.4%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Kewal Kiran Clothing expected to grow at an attractive rate?
  • Kewal Kiran Clothing's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 7.6%.
Growth vs Market Checks
  • Kewal Kiran Clothing's earnings are expected to decrease over the next 1-3 years, this is below the India market average.
  • Kewal Kiran Clothing's revenue growth is positive but not above the India market average.
Annual Growth Rates Comparison
Raw Data
NSEI:KKCL Future Growth Rates Data Sources
Data Point Source Value (per year)
NSEI:KKCL Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts -9.4%
NSEI:KKCL Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 7.8%
India Luxury Industry Earnings Growth Rate Market Cap Weighted Average 19.3%
India Luxury Industry Revenue Growth Rate Market Cap Weighted Average 15%
India Market Earnings Growth Rate Market Cap Weighted Average 18.5%
India Market Revenue Growth Rate Market Cap Weighted Average 11.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
NSEI:KKCL Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 year ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
NSEI:KKCL Future Estimates Data
Date (Data in INR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-03-31 5,811 1
2020-03-31 5,426 875 2
2019-03-31 5,000 570 2
NSEI:KKCL Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2018-03-31 4,603 556 732
2017-03-31 4,665 799 745
2016-03-31 4,573 467 679
2015-12-31 4,349 676
2015-09-30 4,271 673
2015-06-30 4,151 675

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Kewal Kiran Clothing's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Kewal Kiran Clothing's revenue is expected to grow by 7.8% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
NSEI:KKCL Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 year ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Kewal Kiran Clothing Company Filings, last reported 1 year ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:KKCL Future Estimates Data
Date (Data in INR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-03-31
2020-03-31
2019-03-31
NSEI:KKCL Past Financials Data
Date (Data in INR Millions) EPS *
2018-03-31 59.38
2017-03-31 60.48
2016-03-31 55.09
2015-12-31 54.83
2015-09-30 54.65
2015-06-30 54.77

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Kewal Kiran Clothing is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess Kewal Kiran Clothing's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Kewal Kiran Clothing has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Kewal Kiran Clothing performed over the past 5 years?

  • Kewal Kiran Clothing's last earnings update was 273 days ago.
The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Kewal Kiran Clothing's growth in the last year to its industry (Luxury).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Insufficient data to establish if Kewal Kiran Clothing's year on year earnings growth rate was positive over the past 5 years.
  • Kewal Kiran Clothing's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Kewal Kiran Clothing's 1-year earnings growth is negative, it can't be compared to the IN Luxury industry average.
Earnings and Revenue History
Kewal Kiran Clothing's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Kewal Kiran Clothing Company Filings, last reported 1 year ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:KKCL Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-03-31 4,602.75 731.87 1,196.00
2017-03-31 4,665.00 745.47 1,144.66
2016-03-31 4,572.96 678.95 1,113.51
2015-12-31 4,348.54 675.65 1,087.55
2015-09-30 4,271.04 673.35 1,050.55
2015-06-30 4,151.34 674.75 1,021.45
2015-03-31 4,083.24 662.45 975.05
2014-12-31 3,926.05 655.38 949.40
2014-09-30 3,912.15 657.18 945.00
2014-06-30 3,779.30 649.80 941.10
2014-03-31 3,665.71 670.28 871.87
2013-12-31 3,546.42 628.27 834.84
2013-09-30 3,451.12 642.07 790.74
2013-06-30 3,202.70 583.30 805.10
2013-03-31 3,029.93 534.17 757.40
2012-12-31 2,925.98 493.31 748.47
2012-09-30 2,800.28 460.81 729.17
2012-06-30 2,894.18 467.91 733.87

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Kewal Kiran Clothing has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Kewal Kiran Clothing used its assets more efficiently than the IN Luxury industry average last year based on Return on Assets.
  • Kewal Kiran Clothing's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Kewal Kiran Clothing's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Luxury industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Kewal Kiran Clothing has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Kewal Kiran Clothing's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Kewal Kiran Clothing's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Kewal Kiran Clothing is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Kewal Kiran Clothing's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Kewal Kiran Clothing's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 7.3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Kewal Kiran Clothing Company Filings, last reported 1 year ago.

NSEI:KKCL Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-03-31 3,991.91 482.97 1,548.40
2017-03-31 3,741.14 405.05 1,413.89
2016-03-31 2,987.37 288.88 1,244.03
2015-12-31 2,895.50 218.70 1,169.80
2015-09-30 3,033.70 312.40 894.80
2015-06-30 2,792.40 200.10 432.80
2015-03-31 3,198.06 113.53 804.08
2014-12-31 3,050.60 74.00 621.50
2014-09-30 3,020.20 126.50 555.50
2014-06-30 3,003.80 179.40 2,030.10
2014-03-31 2,906.04 118.77 1,983.64
2013-12-31 2,792.80 133.60 1,878.80
2013-09-30 2,787.50 209.70 1,808.40
2013-06-30 2,660.40 172.30 1,790.20
2013-03-31 2,538.57 140.91 1,789.65
2012-12-31 2,431.30 72.10 1,468.80
2012-09-30 2,404.30 146.70 1,350.10
2012-06-30 2,328.20 140.10 1,367.60
  • Kewal Kiran Clothing's level of debt (12.1%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (5.6% vs 12.1% today).
  • Debt is well covered by operating cash flow (115%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 23.3x coverage).
X
Financial health checks
We assess Kewal Kiran Clothing's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Kewal Kiran Clothing has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Kewal Kiran Clothing's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
2.44%
Current annual income from Kewal Kiran Clothing dividends.
If you bought ₹2,000 of Kewal Kiran Clothing shares you are expected to receive ₹49 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Kewal Kiran Clothing's pays a higher dividend yield than the bottom 25% of dividend payers in India (0.5%).
  • Kewal Kiran Clothing's dividend is above the markets top 25% of dividend payers in India (1.92%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
NSEI:KKCL Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
India Luxury Industry Average Dividend Yield Market Cap Weighted Average of 110 Stocks 0.6%
India Market Average Dividend Yield Market Cap Weighted Average of 1400 Stocks 1.3%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.5%
India Top 25% Dividend Yield 75th Percentile 1.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

NSEI:KKCL Future Dividends Estimate Data
Date (Data in ₹) Dividend per Share (annual) Avg. No. Analysts
2021-03-31
2020-03-31
2019-03-31
NSEI:KKCL Past Annualized Dividends Data
Date (Data in ₹) Dividend per share (annual) Avg. Yield (%)
2019-03-07 32.000 2.486
2018-07-23 33.000 2.515
2018-04-24 33.000 2.235
2018-03-14 31.500 2.006
2017-07-31 19.000 1.091
2017-05-15 19.000 1.092
2017-04-25 19.000 1.073
2016-05-23 25.000 1.391
2016-02-08 16.000 0.889
2015-07-23 25.000 1.187
2015-05-14 25.000 1.167
2014-08-04 21.000 1.129
2014-05-12 21.000 1.363
2013-08-02 17.500 1.780
2013-05-11 17.500 2.231
2013-02-14 26.000 3.646
2012-11-07 28.000 3.942
2012-07-12 17.000 2.786
2012-05-10 17.000 2.936
2011-10-20 11.000 1.644
2011-05-26 10.500 1.473
2011-01-31 13.000 2.456
2010-10-27 13.000 2.227
2010-05-13 6.000 1.719
2009-06-01 3.000 1.465
2009-05-22 3.000 2.191
2009-04-21 4.000 3.816

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Kewal Kiran Clothing's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.8x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Kewal Kiran Clothing's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Kewal Kiran Clothing afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Kewal Kiran Clothing has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Kewal Kiran Clothing's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Kewalchand Jain
COMPENSATION ₹7,989,600
AGE 56
TENURE AS CEO 13.3 years
CEO Bio

Mr. Kewalchand Pukhraj Jain has been the Chairman of the Board and Managing Director at Kewal Kiran Clothing Limited since December 3, 2005. Mr. Jain heads the finance functions of Kewal Kiran and is responsible for its overall management affairs. He serves as Treasurer of Shree Jain Vyapar Udyog Seva Sansthan. He serves as a Director of Kewal Kiran Clothing Limited. Mr. Jain serves as a Trustee of Jatnobai Karmchandji Ratanparia Chauhan Charitable Trust. Mr. Jain is hands-on Manager and a keen student of Finance.

CEO Compensation
  • Kewalchand's compensation has been consistent with company performance over the past year.
  • Kewalchand's remuneration is lower than average for companies of similar size in India.
Management Team Tenure

Average tenure and age of the Kewal Kiran Clothing management team in years:

5
Average Tenure
48
Average Age
  • The tenure for the Kewal Kiran Clothing management team is about average.
Management Team

Kewalchand Jain

TITLE
Chairman & MD
COMPENSATION
₹8M
AGE
56
TENURE
13.3 yrs

Bhavin Sheth

TITLE
CFO & Chief Investor Relations Officer
COMPENSATION
₹5M
AGE
42
TENURE
3.2 yrs

Vikas Jain

TITLE
Head of Operations & Distribution and Whole Time Director
COMPENSATION
₹8M
AGE
48

Abhijit Warange

TITLE
VP of Legal
COMPENSATION
₹4M
AGE
40
TENURE
3.2 yrs

Hemant Jain

TITLE
Whole Time Director
COMPENSATION
₹8M
AGE
53

Dinesh Jain

TITLE
Head of Manufacturing Operations & Whole Time Director
COMPENSATION
₹8M
AGE
49

Pankaj Jain

TITLE
President of Retail Division
AGE
33
TENURE
10.5 yrs

Sanjeev Chauhan

TITLE
Head of Human Resource
AGE
51
TENURE
4.9 yrs

Ashish Barodia

TITLE
Head Operations of Easies
COMPENSATION
₹463K
AGE
45
TENURE
5 yrs

Hitendra Jain

TITLE
General Manager of Addictions
COMPENSATION
₹1M
Board of Directors Tenure

Average tenure and age of the Kewal Kiran Clothing board of directors in years:

13.4
Average Tenure
54.5
Average Age
  • The average tenure for the Kewal Kiran Clothing board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Kewalchand Jain

TITLE
Chairman & MD
COMPENSATION
₹8M
AGE
56
TENURE
13.3 yrs

Vikas Jain

TITLE
Head of Operations & Distribution and Whole Time Director
COMPENSATION
₹8M
AGE
48
TENURE
21.5 yrs

Hemant Jain

TITLE
Whole Time Director
COMPENSATION
₹8M
AGE
53
TENURE
27.3 yrs

Dinesh Jain

TITLE
Head of Manufacturing Operations & Whole Time Director
COMPENSATION
₹8M
AGE
49
TENURE
21.5 yrs

Nimish Pandya

TITLE
Non-Executive Independent Director
COMPENSATION
₹660K
AGE
65
TENURE
13.4 yrs

Yogesh Thar

TITLE
Non-Executive Independent Director
COMPENSATION
₹760K
AGE
56
TENURE
6.2 yrs

Prakash Mody

TITLE
Non-Executive Independent Director
COMPENSATION
₹300K
AGE
65
TENURE
13.4 yrs

Drushti Desai

TITLE
Non-Executive Independent Director
COMPENSATION
₹760K
AGE
45
TENURE
4.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
X
Management checks
We assess Kewal Kiran Clothing's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Kewal Kiran Clothing has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

What Did Kewal Kiran Clothing Limited's (NSE:KKCL) CEO Take Home Last Year?

Kewalchand Jain has been the CEO of Kewal Kiran Clothing Limited (NSE:KKCL) since 2005. … This report will, first, examine the CEO compensation levels in comparison to CEO compensation at companies of similar size. … At the time of writing our data says that Kewal Kiran Clothing Limited has a market cap of ₹16b, and is paying total annual CEO compensation of ₹8.0m.

Simply Wall St -

Did Changing Sentiment Drive Kewal Kiran Clothing's Share Price Down By 38%?

We regret to report that long term Kewal Kiran Clothing Limited (NSE:KKCL) shareholders have had that experience, with the share price dropping 38% in three years, versus a market return of about 47%. … One way to examine how market sentiment has changed over time is to look at the interaction between a company's share price and its earnings per share (EPS). … During the unfortunate three years of share price decline, Kewal Kiran Clothing actually saw its earnings per share (EPS) improve by 3.4% per year.

Simply Wall St -

Is Kewal Kiran Clothing Limited’s (NSE:KKCL) 23% ROCE Any Good?

Specifically, we're going to calculate its Return On Capital Employed (ROCE), in the hopes of getting some insight into the business. … What is Return On Capital Employed (ROCE)? … ROCE is a measure of a company's yearly pre-tax profit (its return), relative to the capital employed in the business.

Simply Wall St -

Interested In Kewal Kiran Clothing Limited (NSE:KKCL)’s Upcoming ₹10.00 Dividend? You Have 2 Days Left

Kewal Kiran Clothing Limited (NSE:KKCL) will be distributing its dividend of ₹10.00 per share on the 22 February 2019, and will start trading ex-dividend in 2 days time on the 01 February 2019. … Investors looking for higher income-generating stocks to add to their portfolio should keep reading, as I examine Kewal Kiran Clothing's latest financial data to analyse its dividend characteristics. … Whenever I am looking at a potential dividend stock investment, I always check these five metrics:?

Simply Wall St -

Is Kewal Kiran Clothing Limited (NSE:KKCL) A Smart Choice For Dividend Investors?

Historically, Kewal Kiran Clothing Limited (NSE:KKCL) has paid a dividend to shareholders. … Does Kewal Kiran Clothing tick all the boxes of a great dividend stock? … See our latest analysis for Kewal Kiran Clothing?

Simply Wall St -

How Kewal Kiran Clothing Limited's (NSE:KKCL) Earnings Growth Stacks Up Against The Industry

Understanding how Kewal Kiran Clothing Limited (NSE:KKCL) is performing as a company requires looking at more than just a years' earnings. … Today I will run you through a basic sense check to gain perspective on how Kewal Kiran Clothing is doing by comparing its latest earnings with its long-term trend as well as the performance of its luxury industry peers. … See our latest analysis for Kewal Kiran Clothing?

Simply Wall St -

Before Investing In Kewal Kiran Clothing Limited (NSE:KKCL), Consider This

I will take you through Kewal Kiran Clothing’s cash flow health and the risk-return concept based on the stock’s cash flow yield, using the most recent financial data. … Kewal Kiran Clothing generates cash through its day-to-day business, which needs to be reinvested into the company in order for it to continue operating. … I will be analysing Kewal Kiran Clothing’s FCF by looking at its FCF yield and its operating cash flow growth.

Simply Wall St -

Should You Be Pleased About The CEO Pay At Kewal Kiran Clothing Limited's (NSE:KKCL)

Kewalchand Jain has been the CEO of Kewal Kiran Clothing Limited (NSE:KKCL) since 2005. … How Does Kewalchand Jain's Compensation Compare With Similar Sized Companies … Our data indicates that Kewal Kiran Clothing Limited is worth ₹16b, and total annual CEO compensation is ₹8.0m.

Simply Wall St -

Is Kewal Kiran Clothing Limited's (NSE:KKCL) Balance Sheet Strong Enough To Weather A Storm?

Kewal Kiran Clothing Limited (NSE:KKCL) is a small-cap stock with a market capitalization of ₹15.7b. … While investors primarily focus on the growth potential and competitive landscape of the small-cap companies, they end up ignoring a key aspect, which could be the biggest threat to its existence: its financial health. … Evaluating financial health as part of your investment thesis is.

Simply Wall St -

Should We Be Delighted With Kewal Kiran Clothing Limited's (NSE:KKCL) ROE Of 18%?

We'll use ROE to examine Kewal Kiran Clothing Limited (NSE:KKCL), by way of a worked example. … Our data shows Kewal Kiran Clothing has a return on equity of 18% for the last year. … Return on Equity = Net Profit ÷ Shareholders' Equity

Simply Wall St -

Company Info

Description

Kewal Kiran Clothing Limited designs, manufactures, markets, and retails a range of apparel products for men and women in Asia, in the Middle East, and the Commonwealth of Independent States. It offers casual, formal, and semi-formal wear; jeans, trousers, chinos, shirts, T-shirts, and jackets; and lifestyle products, such as deodorants, watches, wallets, belts, and inner wear. The company distributes its products primarily under the Killer, Lawman Pg3, Integriti, Easies, and Addictions brands through K-Lounge stores, multi-brand outlets, exclusive brand outlets, and national chain stores, as well as e-commerce channels. It operates 318 K-Lounge stores. The company was founded in 1980 and is based in Mumbai, India.

Details
Name: Kewal Kiran Clothing Limited
KKCL
Exchange: NSEI
Founded: 1980
₹16,145,798,470
12,325,037
Website: http://www.kewalkiran.com
Address: Kewal Kiran Clothing Limited
Kewal Kiran Estate,
460/7, I. B. Patel Road,
Mumbai,
Maharashtra, 400063,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 532732 Equity Shares Mumbai Stock Exchange IN INR 13. Apr 2006
NSEI KKCL Equity Shares National Stock Exchange of India IN INR 13. Apr 2006
Number of employees
Current staff
Staff numbers
1,417
Kewal Kiran Clothing employees.
Industry
Apparel, Accessories and Luxury Goods
Consumer Durables
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/20 12:48
End of day share price update: 2019/04/18 00:00
Last estimates confirmation: 2019/04/10
Last earnings filing: 2018/07/21
Last earnings reported: 2018/03/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.