company background image

Kedawung Setia Industrial IDX:KDSI Stock Report

Last Price


Market Cap







27 May, 2022


Company Financials
KDSI fundamental analysis
Snowflake Score
Future Growth0/6
Past Performance4/6
Financial Health5/6

KDSI Stock Overview

PT Kedawung Setia Industrial Tbk manufactures and sells enamel products in Indonesia and internationally.

Kedawung Setia Industrial Competitors













Price History & Performance

Summary of all time highs, changes and price drops for Kedawung Setia Industrial
Historical stock prices
Current Share PriceRp1,000.00
52 Week HighRp1,195.00
52 Week LowRp820.00
1 Month Change0%
3 Month Change-4.31%
1 Year Change18.34%
3 Year Change3.09%
5 Year Change85.19%
Change since IPO142.42%

Recent News & Updates

Shareholder Returns

KDSIID PackagingID Market

Return vs Industry: KDSI underperformed the ID Packaging industry which returned 34.7% over the past year.

Return vs Market: KDSI exceeded the ID Market which returned 16.4% over the past year.

Price Volatility

Is KDSI's price volatile compared to industry and market?
KDSI volatility
KDSI Average Weekly Movement2.7%
Packaging Industry Average Movement6.1%
Market Average Movement6.2%
10% most volatile stocks in ID Market12.0%
10% least volatile stocks in ID Market2.9%

Stable Share Price: KDSI is less volatile than 75% of ID stocks over the past 3 months, typically moving +/- 3% a week.

Volatility Over Time: KDSI's weekly volatility (3%) has been stable over the past year.

About the Company

19651,520Permadi Suharto

PT Kedawung Setia Industrial Tbk manufactures and sells enamel products in Indonesia and internationally. The company offers enamel houseware, corrugated carton boxes, egg tray boxes, and other products. It also exports its products.

Kedawung Setia Industrial Fundamentals Summary

How do Kedawung Setia Industrial's earnings and revenue compare to its market cap?
KDSI fundamental statistics
Market CapRp405.00b
Earnings (TTM)Rp72.63b
Revenue (TTM)Rp2.24t


P/E Ratio


P/S Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report
KDSI income statement (TTM)
Cost of RevenueRp1.91t
Gross ProfitRp334.54b
Other ExpensesRp261.90b

Last Reported Earnings

Dec 31, 2021

Next Earnings Date


Earnings per share (EPS)179.34
Gross Margin14.93%
Net Profit Margin3.24%
Debt/Equity Ratio50.3%

How did KDSI perform over the long term?

See historical performance and comparison



Current Dividend Yield


Payout Ratio


Is Kedawung Setia Industrial undervalued compared to its fair value and its price relative to the market?

Valuation Score


Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • PE vs Industry

  • PE vs Market

  • PEG Ratio

  • PB vs Industry


Price to Earnings (PE) ratio

Share Price vs. Fair Value

Below Fair Value: KDSI (IDR1050) is trading above our estimate of fair value (IDR467.71)

Significantly Below Fair Value: KDSI is trading above our estimate of fair value.

Price To Earnings Ratio

PE vs Industry: KDSI is good value based on its Price-To-Earnings Ratio (5.9x) compared to the ID Packaging industry average (15x).

PE vs Market: KDSI is good value based on its Price-To-Earnings Ratio (5.9x) compared to the ID market (18.4x).

Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate KDSI's PEG Ratio to determine if it is good value.

Price to Book Ratio

PB vs Industry: KDSI is good value based on its Price-To-Book Ratio (0.6x) compared to the ID Packaging industry average (0.9x).

Future Growth

How is Kedawung Setia Industrial forecast to perform in the next 1 to 3 years based on estimates from 0 analysts?

Future Growth Score


Future Growth Score 0/6

  • Earnings vs Savings Rate

  • Earnings vs Market

  • High Growth Earnings

  • Revenue vs Market

  • High Growth Revenue

  • Future ROE


Forecasted Materials industry annual growth in earnings

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Kedawung Setia Industrial has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by SimplyWall St do have past financial data.

Past Performance

How has Kedawung Setia Industrial performed over the past 5 years?

Past Performance Score


Past Performance Score 4/6

  • Quality Earnings

  • Growing Profit Margin

  • Earnings Trend

  • Accelerating Growth

  • Earnings vs Industry

  • High ROE


Historical annual earnings growth

Earnings and Revenue History

Quality Earnings: KDSI has high quality earnings.

Growing Profit Margin: KDSI's current net profit margins (3.2%) are higher than last year (3.1%).

Past Earnings Growth Analysis

Earnings Trend: KDSI's earnings have grown by 2.6% per year over the past 5 years.

Accelerating Growth: KDSI's earnings growth over the past year (20.7%) exceeds its 5-year average (2.6% per year).

Earnings vs Industry: KDSI earnings growth over the past year (20.7%) underperformed the Packaging industry 23.1%.

Return on Equity

High ROE: KDSI's Return on Equity (10.1%) is considered low.

Financial Health

How is Kedawung Setia Industrial's financial position?

Financial Health Score


Financial Health Score 5/6

  • Short Term Liabilities

  • Long Term Liabilities

  • Debt Level

  • Reducing Debt

  • Debt Coverage

  • Interest Coverage

Financial Position Analysis

Short Term Liabilities: KDSI's short term assets (IDR801.8B) exceed its short term liabilities (IDR429.5B).

Long Term Liabilities: KDSI's short term assets (IDR801.8B) exceed its long term liabilities (IDR199.5B).

Debt to Equity History and Analysis

Debt Level: KDSI's net debt to equity ratio (39.1%) is considered satisfactory.

Reducing Debt: KDSI's debt to equity ratio has reduced from 77.9% to 50.3% over the past 5 years.

Debt Coverage: KDSI's operating cash flow is negative, therefore debt is not well covered.

Interest Coverage: KDSI's interest payments on its debt are well covered by EBIT (4.7x coverage).

Balance Sheet


What is Kedawung Setia Industrial current dividend yield, its reliability and sustainability?

Dividend Score


Dividend Score 2/6

  • Notable Dividend

  • High Dividend

  • Stable Dividend

  • Growing Dividend

  • Earnings Coverage

  • Future Dividend Coverage


Current Dividend Yield

Dividend Yield vs Market

Notable Dividend: KDSI's dividend (2.38%) is higher than the bottom 25% of dividend payers in the ID market (1.14%).

High Dividend: KDSI's dividend (2.38%) is low compared to the top 25% of dividend payers in the ID market (4.16%).

Stability and Growth of Payments

Stable Dividend: Too early to tell whether KDSI's dividend payments have been stable as they only just started paying a dividend.

Growing Dividend: Too early to tell if KDSI's dividend payments are increasing as they only just started paying a dividend.

Earnings Payout to Shareholders

Earnings Coverage: With its low payout ratio (13.9%), KDSI's dividend payments are thoroughly covered by earnings.

Cash Payout to Shareholders

Cash Flow Coverage: KDSI is paying a dividend but the company has no free cash flows.

Discover strong dividend paying companies


How experienced are the management team and are they aligned to shareholders interests?


Average board tenure


Permadi Suharto (36 yo)



Mr. Permadi Al. Suharto is a Director of PT Kedawung Setia Industrial Tbk since May 24, 2013 and served as its Business Development & Operational Director. He serves as President Director at PT Kedawung Se...

Board Members

Experienced Board: KDSI's board of directors are considered experienced (9 years average tenure).


Who are the major shareholders and have insiders been buying or selling?

Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.

Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.

Top Shareholders

Company Information

PT Kedawung Setia Industrial Tbk's employee growth, exchange listings and data sources

Key Information

  • Name: PT Kedawung Setia Industrial Tbk
  • Ticker: KDSI
  • Exchange: IDX
  • Founded: 1965
  • Industry: Paper Packaging
  • Sector: Materials
  • Implied Market Cap: Rp405.000b
  • Shares outstanding: 405.00m
  • Website:

Number of Employees


  • PT Kedawung Setia Industrial Tbk
  • Jalan Mastrip No. 862
  • Warugunung
  • Surabaya
  • Jawa Timur
  • 60221
  • Indonesia


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2022/05/27 00:00
End of Day Share Price2022/05/25 00:00
Annual Earnings2021/12/31

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.