PT Kedawung Setia Industrial Tbk

IDX:KDSI Stock Report

Market Cap: Rp712.8b

Kedawung Setia Industrial Past Earnings Performance

Past criteria checks 2/6

Kedawung Setia Industrial has been growing earnings at an average annual rate of 6.5%, while the Packaging industry saw earnings growing at 6.5% annually. Revenues have been growing at an average rate of 0.6% per year. Kedawung Setia Industrial's return on equity is 8.3%, and it has net margins of 3.3%.

Key information

6.5%

Earnings growth rate

6.5%

EPS growth rate

Packaging Industry Growth7.8%
Revenue growth rate0.6%
Return on equity8.3%
Net Margin3.3%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Kedawung Setia Industrial makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

IDX:KDSI Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 242,045,96667,428214,7730
30 Jun 242,031,17489,404210,6670
31 Mar 242,027,97489,888207,0280
31 Dec 232,127,67279,466206,6720
30 Sep 232,184,58493,699207,1810
30 Jun 232,277,56774,503200,0180
31 Mar 232,343,13176,091200,2940
31 Dec 222,352,41276,150187,9160
30 Sep 222,418,87266,510189,7440
30 Jun 222,370,82855,661193,8120
31 Mar 222,371,26064,861204,3340
31 Dec 212,241,08569,348205,5660
30 Sep 212,102,73576,977208,7230
30 Jun 212,020,84178,705205,1690
31 Mar 211,893,83363,782199,2300
31 Dec 201,923,09060,178212,2370
30 Sep 201,932,88356,062206,4730
30 Jun 202,041,51848,501210,2100
31 Mar 202,170,69860,242216,4040
31 Dec 192,234,94164,091204,9690
30 Sep 192,253,84476,953203,0500
30 Jun 192,276,73787,656201,4380
31 Mar 192,299,40980,065198,5300
31 Dec 182,327,95276,762195,2090
30 Sep 182,385,81282,212194,9110
30 Jun 182,364,77378,271190,7890
31 Mar 182,312,20571,329185,3700
31 Dec 172,245,51968,965181,5610
30 Sep 172,184,82157,918177,8830
30 Jun 172,053,61554,142172,1470
31 Mar 172,068,05956,674172,2200
31 Dec 161,995,33747,127168,3820
30 Sep 161,902,28730,144165,9450
30 Jun 161,841,63726,792169,1730
31 Mar 161,775,65219,047170,5900
31 Dec 151,713,94611,471169,5750
30 Sep 151,703,67427,775165,1690
30 Jun 151,710,51027,634158,0070
31 Mar 151,644,66737,917148,8840
31 Dec 141,626,23345,687143,0120
30 Sep 141,544,50231,394136,0150
30 Jun 141,492,91437,087135,8830
31 Mar 141,446,25333,415132,5320

Quality Earnings: KDSI has high quality earnings.

Growing Profit Margin: KDSI's current net profit margins (3.3%) are lower than last year (4.3%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: KDSI's earnings have grown by 6.5% per year over the past 5 years.

Accelerating Growth: KDSI's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: KDSI had negative earnings growth (-28%) over the past year, making it difficult to compare to the Packaging industry average (4.1%).


Return on Equity

High ROE: KDSI's Return on Equity (8.3%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/06 07:41
End of Day Share Price 2025/02/06 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

PT Kedawung Setia Industrial Tbk is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.