company background image
SILO

Siloam International Hospitals IDX:SILO Stock Report

Last Price

Rp1.05k

Market Cap

Rp13.6t

7D

5.0%

1Y

0.9%

Updated

18 May, 2022

Data

Company Financials +
SILO fundamental analysis
Snowflake Score
Valuation1/6
Future Growth2/6
Past Performance5/6
Financial Health6/6
Dividends3/6

SILO Stock Overview

PT Siloam International Hospitals Tbk, together with its subsidiaries, provides healthcare services in Indonesia.

Siloam International Hospitals Competitors

Price History & Performance

Summary of all time highs, changes and price drops for Siloam International Hospitals
Historical stock prices
Current Share PriceRp1,050.00
52 Week HighRp1,412.50
52 Week LowRp896.88
Beta0.023
1 Month Change-12.50%
3 Month Change5.99%
1 Year Change0.90%
3 Year Change95.35%
5 Year Change-22.58%
Change since IPO-12.95%

Recent News & Updates

Shareholder Returns

SILOID HealthcareID Market
7D5.0%3.4%-1.0%
1Y0.9%16.8%18.2%

Return vs Industry: SILO underperformed the ID Healthcare industry which returned 14.4% over the past year.

Return vs Market: SILO underperformed the ID Market which returned 15.6% over the past year.

Price Volatility

Is SILO's price volatile compared to industry and market?
SILO volatility
SILO Average Weekly Movement6.7%
Healthcare Industry Average Movement5.5%
Market Average Movement6.3%
10% most volatile stocks in ID Market12.2%
10% least volatile stocks in ID Market3.0%

Stable Share Price: SILO is not significantly more volatile than the rest of ID stocks over the past 3 months, typically moving +/- 7% a week.

Volatility Over Time: SILO's weekly volatility (7%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
199613,251Darjoto Setyawanhttps://www.siloamhospitals.com

PT Siloam International Hospitals Tbk, together with its subsidiaries, provides healthcare services in Indonesia. It also engages in setting up and managing hospitals. The company offers specialist and general medical services, including complex surgical procedures, laboratory services, radiology and imaging services, diagnostic, and emergency services.

Siloam International Hospitals Fundamentals Summary

How do Siloam International Hospitals's earnings and revenue compare to its market cap?
SILO fundamental statistics
Market CapRp13.60t
Earnings (TTM)Rp629.51b
Revenue (TTM)Rp9.30t

21.6x

P/E Ratio

1.5x

P/S Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report
SILO income statement (TTM)
RevenueRp9.30t
Cost of RevenueRp5.82t
Gross ProfitRp3.48t
Other ExpensesRp2.85t
EarningsRp629.51b

Last Reported Earnings

Mar 31, 2022

Next Earnings Date

n/a

Earnings per share (EPS)48.62
Gross Margin37.42%
Net Profit Margin6.77%
Debt/Equity Ratio0.4%

How did SILO perform over the long term?

See historical performance and comparison

Dividends

1.7%

Current Dividend Yield

36%

Payout Ratio

Valuation

Is Siloam International Hospitals undervalued compared to its fair value and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • PE vs Industry

  • PE vs Market

  • PEG Ratio

  • PB vs Industry


0.1%

Undervalued compared to fair value

Share Price vs. Fair Value

Below Fair Value: SILO (IDR1050) is trading below our estimate of fair value (IDR1051.42)

Significantly Below Fair Value: SILO is trading below fair value, but not by a significant amount.


Price To Earnings Ratio

PE vs Industry: SILO is poor value based on its PE Ratio (21.6x) compared to the ID Healthcare industry average (20.2x).

PE vs Market: SILO is poor value based on its PE Ratio (21.6x) compared to the ID market (18.8x).


Price to Earnings Growth Ratio

PEG Ratio: SILO is poor value based on its PEG Ratio (1.3x)


Price to Book Ratio

PB vs Industry: SILO is overvalued based on its PB Ratio (2.1x) compared to the ID Healthcare industry average (1.9x).


Future Growth

How is Siloam International Hospitals forecast to perform in the next 1 to 3 years based on estimates from 8 analysts?

Future Growth Score

2/6

Future Growth Score 2/6

  • Earnings vs Savings Rate

  • Earnings vs Market

  • High Growth Earnings

  • Revenue vs Market

  • High Growth Revenue

  • Future ROE


17.2%

Forecasted annual earnings growth

Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: SILO's forecast earnings growth (17.2% per year) is above the savings rate (7%).

Earnings vs Market: SILO's earnings (17.2% per year) are forecast to grow faster than the ID market (11% per year).

High Growth Earnings: SILO's earnings are forecast to grow, but not significantly.

Revenue vs Market: SILO's revenue (9.1% per year) is forecast to grow slower than the ID market (10.5% per year).

High Growth Revenue: SILO's revenue (9.1% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: SILO's Return on Equity is forecast to be low in 3 years time (10.4%).


Past Performance

How has Siloam International Hospitals performed over the past 5 years?

Past Performance Score

5/6

Past Performance Score 5/6

  • Quality Earnings

  • Growing Profit Margin

  • Earnings Trend

  • Accelerating Growth

  • Earnings vs Industry

  • High ROE


35.6%

Historical annual earnings growth

Earnings and Revenue History

Quality Earnings: SILO has high quality earnings.

Growing Profit Margin: SILO's current net profit margins (6.8%) are higher than last year (3.1%).


Past Earnings Growth Analysis

Earnings Trend: SILO's earnings have grown significantly by 35.6% per year over the past 5 years.

Accelerating Growth: SILO's earnings growth over the past year (158.1%) exceeds its 5-year average (35.6% per year).

Earnings vs Industry: SILO earnings growth over the past year (158.1%) exceeded the Healthcare industry 121.6%.


Return on Equity

High ROE: SILO's Return on Equity (9.8%) is considered low.


Financial Health

How is Siloam International Hospitals's financial position?

Financial Health Score

6/6

Financial Health Score 6/6

  • Short Term Liabilities

  • Long Term Liabilities

  • Debt Level

  • Reducing Debt

  • Debt Coverage

  • Interest Coverage

Financial Position Analysis

Short Term Liabilities: SILO's short term assets (IDR3,486.1B) exceed its short term liabilities (IDR2,337.1B).

Long Term Liabilities: SILO's short term assets (IDR3,486.1B) exceed its long term liabilities (IDR523.2B).


Debt to Equity History and Analysis

Debt Level: SILO has more cash than its total debt.

Reducing Debt: SILO's debt to equity ratio has reduced from 0.5% to 0.4% over the past 5 years.

Debt Coverage: SILO's debt is well covered by operating cash flow (5650.7%).

Interest Coverage: SILO's interest payments on its debt are well covered by EBIT (22.9x coverage).


Balance Sheet


Dividend

What is Siloam International Hospitals's current dividend yield, its reliability and sustainability?

Dividend Score

3/6

Dividend Score 3/6

  • Notable Dividend

  • High Dividend

  • Stable Dividend

  • Growing Dividend

  • Earnings Coverage

  • Future Dividend Coverage


1.65%

Current Dividend Yield

Dividend Yield vs Market

Notable Dividend: SILO's dividend (1.65%) is higher than the bottom 25% of dividend payers in the ID market (1.12%).

High Dividend: SILO's dividend (1.65%) is low compared to the top 25% of dividend payers in the ID market (4.17%).


Stability and Growth of Payments

Stable Dividend: Too early to tell whether SILO's dividend payments have been stable as they only just started paying a dividend.

Growing Dividend: Too early to tell if SILO's dividend payments are increasing as they only just started paying a dividend.


Earnings Payout to Shareholders

Earnings Coverage: With its reasonably low payout ratio (35.7%), SILO's dividend payments are well covered by earnings.


Cash Payout to Shareholders

Cash Flow Coverage: With its low cash payout ratio (23.4%), SILO's dividend payments are well covered by cash flows.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

5.0yrs

Average management tenure


CEO

Darjoto Setyawan (63 yo)

1.08yrs

Tenure

Mr. Darjoto Setyawan, B.Sc serves as President Director of PT Siloam International Hospitals Tbk since April 28, 2021. Mr. Setyawan has been the Managing Director of Mining and Resources at Rajawali Group...


Leadership Team

Experienced Management: SILO's management team is seasoned and experienced (5 years average tenure).


Board Members

Experienced Board: SILO's board of directors are considered experienced (3.9 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

PT Siloam International Hospitals Tbk's employee growth, exchange listings and data sources


Key Information

  • Name: PT Siloam International Hospitals Tbk
  • Ticker: SILO
  • Exchange: IDX
  • Founded: 1996
  • Industry: Health Care Facilities
  • Sector: Healthcare
  • Implied Market Cap: Rp13.596t
  • Shares outstanding: 12.95b
  • Website: https://www.siloamhospitals.com

Number of Employees


Location

  • PT Siloam International Hospitals Tbk
  • Gedung Fakultas Kedokteran
  • Universitas Pelita Harapan Lantai 32
  • Tangerang
  • Banten
  • 15810
  • Indonesia

Listings


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2022/05/18 00:00
End of Day Share Price2022/05/18 00:00
Earnings2022/03/31
Annual Earnings2021/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.