PT Siloam International Hospitals Tbk

IDX:SILO Stock Report

Market Cap: Rp39.7t

Siloam International Hospitals Future Growth

Future criteria checks 2/6

Siloam International Hospitals is forecast to grow earnings and revenue by 14.7% and 10.8% per annum respectively. EPS is expected to grow by 22.1% per annum. Return on equity is forecast to be 16.6% in 3 years.

Key information

14.7%

Earnings growth rate

22.1%

EPS growth rate

Healthcare earnings growth18.9%
Revenue growth rate10.8%
Future return on equity16.6%
Analyst coverage

Good

Last updated12 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

IDX:SILO - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202615,531,5381,672,651966,9753,067,6228
12/31/202513,936,3631,457,852631,0502,724,4478
12/31/202412,462,6621,012,923504,7752,206,0008
6/30/202411,925,1061,022,194831,5462,461,128N/A
3/31/202411,563,310975,347338,5392,119,991N/A
12/31/202311,190,5111,211,283670,6082,098,469N/A
9/30/202310,832,1211,106,185894,5091,889,954N/A
6/30/202310,390,058989,559303,4821,658,092N/A
3/31/20239,950,417846,820645,3541,837,397N/A
12/31/20229,518,012696,495505,0361,688,273N/A
9/30/20229,169,880591,385721,7522,169,338N/A
6/30/20229,153,148581,7291,132,0762,150,574N/A
3/31/20229,304,933629,511961,0861,632,039N/A
12/31/20219,381,891674,1171,408,4982,033,133N/A
9/30/20219,252,324696,908941,7561,401,994N/A
6/30/20219,235,701548,898931,8551,360,346N/A
3/31/20217,965,652243,8631,178,2681,541,751N/A
12/31/20207,110,124116,163972,6531,336,602N/A
9/30/20206,803,525-430,447770,5311,167,887N/A
6/30/20206,154,173-473,708478,214894,949N/A
3/31/20206,750,300-325,906453,803910,331N/A
12/31/20197,017,919-338,772137,696651,507N/A
9/30/20196,784,34956,070-201,223318,568N/A
6/30/20196,493,03346,132-326,113273,533N/A
3/31/20196,228,31919,018-521,352285,853N/A
12/31/20185,964,65016,182-615,668203,640N/A
9/30/20185,802,44633,676-2,726,34356,888N/A
6/30/20185,644,06141,649-2,849,53798,974N/A
3/31/20185,465,30153,645N/A-17,459N/A
12/31/20175,305,99693,566N/A225,781N/A
9/30/20175,243,53763,333N/A350,380N/A
6/30/20175,123,94743,387N/A274,361N/A
3/31/20175,202,41885,800N/A424,715N/A
12/31/20165,168,36385,901N/A239,865N/A
9/30/20164,955,34985,449N/A351,464N/A
6/30/20164,711,97991,715N/A345,859N/A
3/31/20164,421,56976,382N/A327,853N/A
12/31/20154,144,11870,396N/A263,450N/A
9/30/20153,938,64487,931N/A228,883N/A
6/30/20153,759,90073,763N/A304,494N/A
3/31/20153,565,93679,492N/A310,314N/A
12/31/20143,340,79371,843N/A285,207N/A
9/30/20143,089,07884,040N/A347,838N/A
6/30/20142,870,11474,031N/A269,993N/A
3/31/20142,670,81649,588N/A191,517N/A
12/31/20132,503,60049,870N/A189,450N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: SILO's forecast earnings growth (14.7% per year) is above the savings rate (6.8%).

Earnings vs Market: SILO's earnings (14.7% per year) are forecast to grow slower than the ID market (19% per year).

High Growth Earnings: SILO's earnings are forecast to grow, but not significantly.

Revenue vs Market: SILO's revenue (10.8% per year) is forecast to grow faster than the ID market (9.7% per year).

High Growth Revenue: SILO's revenue (10.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: SILO's Return on Equity is forecast to be low in 3 years time (16.6%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y