PT Bank Negara Indonesia (Persero) Tbk

IDX:BBNI Stock Report

Market Cap: Rp175.9t

Bank Negara Indonesia (Persero) Future Growth

Future criteria checks 2/6

Bank Negara Indonesia (Persero) is forecast to grow earnings and revenue by 12.5% and 16.5% per annum respectively. EPS is expected to grow by 12% per annum. Return on equity is forecast to be 15.2% in 3 years.

Key information

12.5%

Earnings growth rate

12.0%

EPS growth rate

Banks earnings growth10.6%
Revenue growth rate16.5%
Future return on equity15.2%
Analyst coverage

Good

Last updated21 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

IDX:BBNI - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202677,404,98228,219,919N/AN/A13
12/31/202570,980,38625,204,677N/AN/A15
12/31/202464,746,05422,045,732N/AN/A12
9/30/202449,416,54221,464,571-46,102,748-44,215,594N/A
6/30/202448,598,47721,299,323-53,404,469-51,121,646N/A
3/31/202448,585,48721,015,389-47,748,516-45,716,452N/A
12/31/202348,521,23520,909,476-30,072,982-27,717,922N/A
9/30/202348,907,35620,373,127-71,577,123-69,858,685N/A
6/30/202346,981,17319,810,597-56,230,979-54,427,762N/A
3/31/202348,073,18719,570,28732,094,80034,397,556N/A
12/31/202246,177,91818,312,054-15,264,748-12,823,223N/A
9/30/202242,337,80416,844,41948,830,38351,135,366N/A
6/30/202239,494,82714,675,1278,070,3719,677,439N/A
3/31/202236,876,45912,476,081-33,902,847-32,999,270N/A
12/31/202134,987,36510,898,5188,677,77810,528,180N/A
9/30/202131,559,2986,707,17544,183,04846,116,382N/A
6/30/202128,328,8793,850,70062,282,50664,437,193N/A
3/31/202124,405,9381,412,46923,058,35023,142,273N/A
12/31/202027,896,6383,280,40310,511,85611,666,305N/A
9/30/202032,344,2997,731,073-50,918,567-48,920,944N/A
6/30/202037,445,86512,206,611-32,174,180-29,965,470N/A
3/31/202042,200,84515,561,550-44,149,497-39,985,722N/A
12/31/201940,819,15815,384,476-47,465,694-45,840,388N/A
9/30/201941,262,62615,550,049-47,328,693-45,523,596N/A
6/30/201940,171,91315,212,596-75,532,518-73,821,311N/A
3/31/201940,103,17415,444,914-79,276,638-77,406,559N/A
12/31/201839,385,20815,015,118-70,324,979-68,459,351N/A
9/30/201838,471,84114,897,327-62,605,299-60,453,928N/A
6/30/201837,993,84314,639,720N/A-47,884,467N/A
3/31/201836,790,04914,035,609N/A-39,799,293N/A
12/31/201735,886,76613,616,476N/A-48,302,897N/A
9/30/201735,969,53713,778,985N/A-57,559,123N/A
6/30/201735,312,87713,380,844N/A-43,126,310N/A
3/31/201732,960,92011,592,531N/A-58,354,405N/A
12/31/201632,068,23111,338,748N/A-55,228,563N/A
9/30/201630,316,69710,785,547N/A-43,700,685N/A
6/30/201629,844,25711,008,033N/A-64,025,072N/A
3/31/201627,165,0839,222,510N/A-44,388,141N/A
12/31/201526,331,5119,066,581N/A-34,187,273N/A
9/30/201526,331,3639,169,119N/A-32,152,974N/A
6/30/201524,550,8208,276,469N/A-17,205,286N/A
3/31/201527,109,59511,207,006N/A-15,750,983N/A
12/31/201426,250,23210,782,628N/A-22,605,618N/A
9/30/201425,103,64610,129,349N/A-25,949,350N/A
6/30/201424,819,4679,712,118N/A-23,930,964N/A
3/31/201424,421,4529,377,751N/A-33,659,670N/A
12/31/201323,653,7999,054,345N/A-38,826,949N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: BBNI's forecast earnings growth (12.5% per year) is above the savings rate (6.8%).

Earnings vs Market: BBNI's earnings (12.5% per year) are forecast to grow slower than the ID market (19% per year).

High Growth Earnings: BBNI's earnings are forecast to grow, but not significantly.

Revenue vs Market: BBNI's revenue (16.5% per year) is forecast to grow faster than the ID market (9.7% per year).

High Growth Revenue: BBNI's revenue (16.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: BBNI's Return on Equity is forecast to be low in 3 years time (15.2%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y