Wizz Air Holdings Plc

BUSE:WIZZAIR Stock Report

Market Cap: Ft684.1b

Wizz Air Holdings Valuation

Is WIZZAIR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of WIZZAIR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: WIZZAIR (HUF6450) is trading below our estimate of fair value (HUF58566.16)

Significantly Below Fair Value: WIZZAIR is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for WIZZAIR?

Key metric: As WIZZAIR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for WIZZAIR. This is calculated by dividing WIZZAIR's market cap by their current earnings.
What is WIZZAIR's PE Ratio?
PE Ratio5.6x
Earnings€295.00m
Market Cap€1.68b

Price to Earnings Ratio vs Peers

How does WIZZAIR's PE Ratio compare to its peers?

The above table shows the PE ratio for WIZZAIR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average22.9x
HVN Vietnam Airlines JSC
14.5xn/a₫54.8t
VJC VietJet Aviation
39.4xn/a₫55.1t
PAL PAL Holdings
15.9xn/a₱133.7b
EIF Exchange Income
21.8x26.4%CA$2.7b
WIZZAIR Wizz Air Holdings
5.6x16.9%Ft1.4b

Price-To-Earnings vs Peers: WIZZAIR is good value based on its Price-To-Earnings Ratio (5.6x) compared to the peer average (22.9x).


Price to Earnings Ratio vs Industry

How does WIZZAIR's PE Ratio compare vs other companies in the Global Airlines Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
WIZZAIR 5.6xIndustry Avg. 10.2xNo. of Companies8PE0612182430+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: WIZZAIR is good value based on its Price-To-Earnings Ratio (5.6x) compared to the Global Airlines industry average (10.2x).


Price to Earnings Ratio vs Fair Ratio

What is WIZZAIR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

WIZZAIR PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio5.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate WIZZAIR's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst WIZZAIR forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentFt6,450.00
Ft8,694.06
+34.8%
39.7%Ft20,904.08Ft4,880.58n/a23
Nov ’25Ft6,660.00
Ft8,803.62
+32.2%
43.4%Ft23,261.82Ft4,877.11n/a23
Oct ’25Ft6,745.00
Ft9,357.88
+38.7%
38.3%Ft22,666.73Ft4,660.03n/a22
Sep ’25Ft6,220.00
Ft9,540.71
+53.4%
36.3%Ft21,711.05Ft4,601.27n/a22
Aug ’25Ft7,375.00
Ft12,315.43
+67.0%
29.6%Ft23,461.76Ft7,507.69n/a22
Jul ’25Ft10,250.00
Ft12,283.22
+19.8%
28.1%Ft23,220.60Ft7,887.22n/a22
Jun ’25Ft10,390.00
Ft12,043.99
+15.9%
28.2%Ft22,887.06Ft7,773.93n/a22
May ’25Ft10,130.00
Ft12,272.22
+21.1%
26.8%Ft22,817.08Ft7,757.81n/a21
Apr ’25Ft9,876.00
Ft12,358.88
+25.1%
27.3%Ft23,110.91Ft7,857.71n/a21
Mar ’25Ft10,215.00
Ft12,179.58
+19.2%
27.7%Ft22,889.62Ft7,782.47n/a21
Feb ’25Ft8,982.00
Ft11,776.68
+31.1%
30.8%Ft22,611.79Ft6,673.85n/a21
Jan ’25Ft9,776.00
Ft11,733.54
+20.0%
34.7%Ft22,058.82Ft6,160.20n/a20
Dec ’24Ft8,620.00
Ft11,965.75
+38.8%
31.4%Ft21,831.09Ft6,096.61n/a21
Nov ’24Ft6,890.00
Ft13,743.65
+99.5%
28.9%Ft22,156.19Ft6,182.54Ft6,660.0021
Oct ’24Ft8,640.00
Ft15,136.87
+75.2%
24.5%Ft23,504.38Ft8,183.49Ft6,745.0021
Sep ’24Ft9,950.00
Ft15,386.26
+54.6%
24.5%Ft24,262.53Ft8,822.74Ft6,220.0021
Aug ’24Ft10,900.00
Ft15,359.00
+40.9%
24.3%Ft24,279.80Ft9,650.61Ft7,375.0021
Jul ’24Ft11,925.00
Ft15,332.61
+28.6%
23.1%Ft23,755.65Ft8,843.07Ft10,250.0020
Jun ’24Ft12,000.00
Ft14,243.27
+18.7%
24.6%Ft23,465.82Ft8,642.82Ft10,390.0018
May ’24Ft12,765.00
Ft14,003.59
+9.7%
22.2%Ft21,092.09Ft8,689.24Ft10,130.0018
Apr ’24Ft13,020.00
Ft13,794.82
+6.0%
25.6%Ft21,673.35Ft6,635.52Ft9,876.0018
Mar ’24Ft11,000.00
Ft13,694.51
+24.5%
28.0%Ft21,833.47Ft6,684.54Ft10,215.0018
Feb ’24Ft11,700.00
Ft13,908.85
+18.9%
27.2%Ft22,292.06Ft6,824.94Ft8,982.0018
Jan ’24Ft9,000.00
Ft12,238.19
+36.0%
32.3%Ft23,003.70Ft5,773.02Ft9,776.0016
Dec ’23Ft10,995.00
Ft11,338.85
+3.1%
34.1%Ft22,908.11Ft5,749.03Ft8,620.0016
Nov ’23Ft7,800.00
Ft12,526.40
+60.6%
36.7%Ft25,977.11Ft5,916.39Ft6,890.0016

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies