China Tobacco International (HK) Future Growth
Future criteria checks 4/6
China Tobacco International (HK) is forecast to grow earnings and revenue by 12.5% and 11.1% per annum respectively. EPS is expected to grow by 12.5% per annum. Return on equity is forecast to be 24% in 3 years.
Key information
12.5%
Earnings growth rate
12.5%
EPS growth rate
| Retail Distributors earnings growth | 18.7% |
| Revenue growth rate | 11.1% |
| Future return on equity | 24.0% |
| Analyst coverage | Low |
| Last updated | 16 Dec 2024 |
Recent future growth updates
Recent updates
Investors Should Be Encouraged By China Tobacco International (HK)'s (HKG:6055) Returns On Capital
Dec 20
China Tobacco International (HK) Company Limited (HKG:6055) Shares Could Be 22% Below Their Intrinsic Value Estimate
Nov 22China Tobacco International (HK) Company Limited's (HKG:6055) 25% Share Price Surge Not Quite Adding Up
Oct 16We Ran A Stock Scan For Earnings Growth And China Tobacco International (HK) (HKG:6055) Passed With Ease
Oct 08China Tobacco International (HK) (HKG:6055) Is Very Good At Capital Allocation
Sep 17Is Now The Time To Put China Tobacco International (HK) (HKG:6055) On Your Watchlist?
Jul 03China Tobacco International (HK) (HKG:6055) Might Be Having Difficulty Using Its Capital Effectively
Jun 12China Tobacco International (HK) Company Limited (HKG:6055) Stock Rockets 32% As Investors Are Less Pessimistic Than Expected
May 21Capital Investments At China Tobacco International (HK) (HKG:6055) Point To A Promising Future
Jan 29Does China Tobacco International (HK) (HKG:6055) Have A Healthy Balance Sheet?
Oct 19Investors Shouldn't Overlook China Tobacco International (HK)'s (HKG:6055) Impressive Returns On Capital
Jun 08Investors Shouldn't Overlook China Tobacco International (HK)'s (HKG:6055) Impressive Returns On Capital
Mar 07China Tobacco International (HK) (HKG:6055) Could Become A Multi-Bagger
Nov 17These 4 Measures Indicate That China Tobacco International (HK) (HKG:6055) Is Using Debt Reasonably Well
Sep 28Statutory Earnings May Not Be The Best Way To Understand China Tobacco International (HK)'s (HKG:6055) True Position
May 04Capital Allocation Trends At China Tobacco International (HK) (HKG:6055) Aren't Ideal
Apr 12China Tobacco International (HK) (HKG:6055) Will Be Hoping To Turn Its Returns On Capital Around
Nov 18Returns On Capital At China Tobacco International (HK) (HKG:6055) Paint A Concerning Picture
Jul 27Here's What To Make Of China Tobacco International (HK)'s (HKG:6055) Returns On Capital
Mar 17Reflecting on China Tobacco International (HK)'s (HKG:6055) Share Price Returns Over The Last Year
Feb 10Here's How We Evaluate China Tobacco International (HK) Company Limited's (HKG:6055) Dividend
Jan 11
Are China Tobacco International (HK) Company Limited's (HKG:6055) Fundamentals Good Enough to Warrant Buying Given The Stock's Recent Weakness?
Dec 16Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 16,827 | 1,064 | N/A | 998 | 2 |
| 12/31/2025 | 14,992 | 905 | N/A | 935 | 3 |
| 12/31/2024 | 13,388 | 770 | N/A | 866 | 3 |
| 6/30/2024 | 12,796 | 785 | 523 | 547 | N/A |
| 3/31/2024 | 12,316 | 692 | 513 | 532 | N/A |
| 12/31/2023 | 11,836 | 599 | 502 | 518 | N/A |
| 9/30/2023 | 12,018 | 606 | 438 | 451 | N/A |
| 6/30/2023 | 12,199 | 613 | 375 | 385 | N/A |
| 3/31/2023 | 10,261 | 494 | -16 | -8 | N/A |
| 12/31/2022 | 8,324 | 375 | -408 | -401 | N/A |
| 9/30/2022 | 8,222 | 340 | -294 | -289 | N/A |
| 6/30/2022 | 8,120 | 306 | -181 | -177 | N/A |
| 3/31/2022 | 8,092 | 504 | -103 | -100 | N/A |
| 12/31/2021 | 8,064 | 703 | -25 | -24 | N/A |
| 9/30/2021 | 6,739 | 684 | -149 | -148 | N/A |
| 6/30/2021 | 5,414 | 665 | -274 | -273 | N/A |
| 3/31/2021 | 4,449 | 385 | -159 | -153 | N/A |
| 12/31/2020 | 3,485 | 106 | -45 | -34 | N/A |
| 9/30/2020 | 5,208 | 176 | 64 | 78 | N/A |
| 6/30/2020 | 6,930 | 246 | 173 | 190 | N/A |
| 3/31/2020 | 7,954 | 282 | 267 | 280 | N/A |
| 12/31/2019 | 8,977 | 319 | 362 | 369 | N/A |
| 9/30/2019 | 8,410 | 264 | 239 | 243 | N/A |
| 6/30/2019 | 6,915 | 204 | 282 | 282 | N/A |
| 3/31/2019 | 6,974 | 232 | 519 | 520 | N/A |
| 12/31/2018 | 7,033 | 259 | 757 | 758 | N/A |
| 9/30/2018 | 6,471 | 279 | 856 | 857 | N/A |
| 12/31/2017 | 7,807 | 344 | N/A | 359 | N/A |
| 12/31/2016 | 6,310 | 335 | N/A | 54 | N/A |
| 12/31/2015 | 7,619 | 388 | N/A | 744 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 6055's forecast earnings growth (12.5% per year) is above the savings rate (2.3%).
Earnings vs Market: 6055's earnings (12.5% per year) are forecast to grow faster than the Hong Kong market (11.5% per year).
High Growth Earnings: 6055's earnings are forecast to grow, but not significantly.
Revenue vs Market: 6055's revenue (11.1% per year) is forecast to grow faster than the Hong Kong market (7.8% per year).
High Growth Revenue: 6055's revenue (11.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 6055's Return on Equity is forecast to be high in 3 years time (24%)
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2024/12/25 09:59 |
| End of Day Share Price | 2024/12/24 00:00 |
| Earnings | 2024/06/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
China Tobacco International (HK) Company Limited is covered by 5 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Junhao Fan | China International Capital Corporation Limited |
| Zhuonan Xu | China International Capital Corporation Limited |
| Xin Li | Citic Securities Co., Ltd. |