NetDragon Websoft Holdings Future Growth
Future criteria checks 3/6
NetDragon Websoft Holdings is forecast to grow earnings and revenue by 36% and 1% per annum respectively. EPS is expected to grow by 35.5% per annum. Return on equity is forecast to be 13.5% in 3 years.
Key information
36.0%
Earnings growth rate
35.5%
EPS growth rate
| Entertainment earnings growth | 13.8% |
| Revenue growth rate | 1.0% |
| Future return on equity | 13.5% |
| Analyst coverage | Low |
| Last updated | 16 Apr 2025 |
Recent future growth updates
Recent updates
NetDragon Websoft Holdings (HKG:777) Is Increasing Its Dividend To CN¥0.50
Apr 09
NetDragon Websoft Holdings Limited (HKG:777) Shares Slammed 25% But Getting In Cheap Might Be Difficult Regardless
Apr 07The NetDragon Websoft Holdings Limited (HKG:777) Analysts Have Been Trimming Their Sales Forecasts
Apr 03NetDragon Websoft Holdings (HKG:777) Is Finding It Tricky To Allocate Its Capital
Mar 25
New 'Wukong' Game And AI Education Products Will Expand Offerings Across Gaming And Education
Feb 20 Strategic shifts towards software and services, alongside AI-enhanced educational products, aim to boost revenues and improve profit margins.Investors Continue Waiting On Sidelines For NetDragon Websoft Holdings Limited (HKG:777)
Jan 20NetDragon Websoft Holdings (HKG:777) Will Be Hoping To Turn Its Returns On Capital Around
Nov 14NetDragon Websoft Holdings' (HKG:777) Sluggish Earnings Might Be Just The Beginning Of Its Problems
Oct 03NetDragon Websoft Holdings Limited (HKG:777) Might Not Be As Mispriced As It Looks
Jul 25We Think That There Are More Issues For NetDragon Websoft Holdings (HKG:777) Than Just Sluggish Earnings
Apr 03Fewer Investors Than Expected Jumping On NetDragon Websoft Holdings Limited (HKG:777)
Mar 28There's Been No Shortage Of Growth Recently For NetDragon Websoft Holdings' (HKG:777) Returns On Capital
Jan 23NetDragon Websoft Holdings Limited's (HKG:777) Price In Tune With Earnings
Dec 20NetDragon Websoft Holdings (HKG:777) Might Have The Makings Of A Multi-Bagger
Oct 20These 4 Measures Indicate That NetDragon Websoft Holdings (HKG:777) Is Using Debt Reasonably Well
Sep 24Analysts Just Slashed Their NetDragon Websoft Holdings Limited (HKG:777) EPS Numbers
Sep 03NetDragon Websoft Holdings (HKG:777) Has A Pretty Healthy Balance Sheet
May 17NetDragon Websoft Holdings (HKG:777) Has Announced A Dividend Of CN¥0.40
Mar 29Here's Why We Think NetDragon Websoft Holdings (HKG:777) Is Well Worth Watching
Mar 01We Think NetDragon Websoft Holdings (HKG:777) Might Have The DNA Of A Multi-Bagger
Jan 27These 4 Measures Indicate That NetDragon Websoft Holdings (HKG:777) Is Using Debt Reasonably Well
Oct 26The Trend Of High Returns At NetDragon Websoft Holdings (HKG:777) Has Us Very Interested
Oct 12Returns At NetDragon Websoft Holdings (HKG:777) Are On The Way Up
Jul 04Is NetDragon Websoft Holdings (HKG:777) A Risky Investment?
Jun 10NetDragon Websoft Holdings (HKG:777) Is Increasing Its Dividend To HK$0.40
Apr 28NetDragon Websoft Holdings (HKG:777) Is Experiencing Growth In Returns On Capital
Feb 07Here's Why I Think NetDragon Websoft Holdings (HKG:777) Might Deserve Your Attention Today
Nov 29NetDragon Websoft Holdings (HKG:777) Is Experiencing Growth In Returns On Capital
Sep 16NetDragon Websoft Holdings (HKG:777) Will Pay A Larger Dividend Than Last Year At HK$0.40
Aug 28We Think NetDragon Websoft Holdings (HKG:777) Can Manage Its Debt With Ease
Aug 27I Built A List Of Growing Companies And NetDragon Websoft Holdings (HKG:777) Made The Cut
Jul 02NetDragon Websoft Holdings (HKG:777) Is Looking To Continue Growing Its Returns On Capital
Jun 11NetDragon Websoft Holdings (HKG:777) Has A Rock Solid Balance Sheet
Apr 29Is NetDragon Websoft Holdings Limited (HKG:777) Trading At A 48% Discount?
Mar 23Is NetDragon Websoft Holdings (HKG:777) A Future Multi-bagger?
Mar 10Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2027 | 6,005 | 854 | N/A | 1,210 | 2 |
| 12/31/2026 | 6,206 | 748 | 1,451 | 956 | 3 |
| 12/31/2025 | 5,366 | 336 | 1,203 | 700 | 2 |
| 12/31/2024 | 6,047 | 311 | 879 | 1,052 | N/A |
| 9/30/2024 | 6,384 | 381 | 797 | 985 | N/A |
| 6/30/2024 | 6,721 | 450 | 714 | 917 | N/A |
| 3/31/2024 | 6,911 | 500 | 721 | 1,016 | N/A |
| 12/31/2023 | 7,101 | 550 | 727 | 1,115 | N/A |
| 9/30/2023 | 7,204 | 660 | 713 | 1,081 | N/A |
| 6/30/2023 | 7,307 | 769 | 699 | 1,047 | N/A |
| 3/31/2023 | 7,587 | 802 | 736 | 1,059 | N/A |
| 12/31/2022 | 7,866 | 834 | 772 | 1,070 | N/A |
| 9/30/2022 | 7,893 | 1,015 | 741 | 1,051 | N/A |
| 6/30/2022 | 7,920 | 1,196 | 710 | 1,032 | N/A |
| 3/31/2022 | 7,478 | 1,129 | 650 | 1,030 | N/A |
| 12/31/2021 | 7,036 | 1,062 | 590 | 1,027 | N/A |
| 9/30/2021 | 6,853 | 1,055 | 712 | 1,152 | N/A |
| 6/30/2021 | 6,671 | 1,048 | 834 | 1,276 | N/A |
| 3/31/2021 | 6,404 | 1,001 | 922 | 1,303 | N/A |
| 12/31/2020 | 6,138 | 954 | 1,009 | 1,330 | N/A |
| 9/30/2020 | 6,041 | 838 | 997 | 1,307 | N/A |
| 6/30/2020 | 5,943 | 723 | 985 | 1,284 | N/A |
| 3/31/2020 | 5,868 | 765 | 857 | 1,230 | N/A |
| 12/31/2019 | 5,793 | 807 | 728 | 1,176 | N/A |
| 9/30/2019 | 5,517 | 787 | 734 | 1,223 | N/A |
| 6/30/2019 | 5,240 | 766 | 740 | 1,271 | N/A |
| 3/31/2019 | 5,139 | 656 | 460 | 983 | N/A |
| 12/31/2018 | 5,038 | 546 | 181 | 694 | N/A |
| 9/30/2018 | 4,786 | 321 | N/A | 259 | N/A |
| 6/30/2018 | 4,562 | 154 | N/A | 190 | N/A |
| 3/31/2018 | 4,389 | 125 | N/A | 303 | N/A |
| 12/31/2017 | 3,868 | -21 | N/A | 337 | N/A |
| 9/30/2017 | 3,576 | -64 | N/A | 361 | N/A |
| 6/30/2017 | 3,210 | -134 | N/A | 116 | N/A |
| 3/31/2017 | 2,935 | -135 | N/A | -28 | N/A |
| 12/31/2016 | 2,793 | -203 | N/A | -270 | N/A |
| 9/30/2016 | 2,554 | -206 | N/A | -403 | N/A |
| 6/30/2016 | 2,119 | -167 | N/A | -493 | N/A |
| 3/31/2016 | 1,598 | -246 | N/A | -414 | N/A |
| 12/31/2015 | 1,272 | -143 | N/A | -128 | N/A |
| 9/30/2015 | 1,055 | -64 | N/A | -65 | N/A |
| 6/30/2015 | 1,028 | 15 | N/A | 36 | N/A |
| 3/31/2015 | 992 | 86 | N/A | -395 | N/A |
| 12/31/2014 | 963 | 177 | N/A | -248 | N/A |
| 9/30/2014 | 909 | 112 | N/A | -505 | N/A |
| 6/30/2014 | 896 | 96 | N/A | 14 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 777's forecast earnings growth (36% per year) is above the savings rate (2.4%).
Earnings vs Market: 777's earnings (36% per year) are forecast to grow faster than the Hong Kong market (10.5% per year).
High Growth Earnings: 777's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 777's revenue (1% per year) is forecast to grow slower than the Hong Kong market (8.1% per year).
High Growth Revenue: 777's revenue (1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 777's Return on Equity is forecast to be low in 3 years time (13.5%).
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2025/04/26 06:34 |
| End of Day Share Price | 2025/04/25 00:00 |
| Earnings | 2024/12/31 |
| Annual Earnings | 2024/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
NetDragon Websoft Holdings Limited is covered by 15 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Henry Ai | BNP Paribas Securities (Asia) |
| Michael Meng | BOCI Research Ltd. |
| Eddie Leung | BofA Global Research |