Tsingtao Brewery Valuation
Is 168 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
6/6Valuation Score 6/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 168 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 168 (HK$49.45) is trading below our estimate of fair value (HK$93.33)
Significantly Below Fair Value: 168 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 168?
Key metric: As 168 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 168's PE Ratio? | |
|---|---|
| PE Ratio | 14.5x |
| Earnings | CN¥4.34b |
| Market Cap | CN¥81.25b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.8x |
| Enterprise Value/EBITDA | 10.2x |
| PEG Ratio | 2x |
Price to Earnings Ratio vs Peers
How does 168's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 14.9x | ||
291 China Resources Beer (Holdings) | 15.7x | 10.4% | HK$87.9b |
1876 Budweiser Brewing Company APAC | 17.9x | 14.3% | HK$100.2b |
288 WH Group | 11.6x | 7.7% | HK$89.7b |
2319 China Mengniu Dairy | 14.6x | 11.1% | HK$66.3b |
168 Tsingtao Brewery | 14.5x | 7.4% | HK$87.4b |
Price-To-Earnings vs Peers: 168 is good value based on its Price-To-Earnings Ratio (14.5x) compared to the peer average (14.9x).
Price to Earnings Ratio vs Industry
How does 168's PE Ratio compare vs other companies in the Asian Beverage Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 1 Company | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: 168 is good value based on its Price-To-Earnings Ratio (14.5x) compared to the Asian Beverage industry average (18.7x).
Price to Earnings Ratio vs Fair Ratio
What is 168's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 14.5x |
| Fair PE Ratio | 16.7x |
Price-To-Earnings vs Fair Ratio: 168 is good value based on its Price-To-Earnings Ratio (14.5x) compared to the estimated Fair Price-To-Earnings Ratio (16.7x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | HK$49.45 | HK$62.20 +25.8% | 12.4% | HK$82.17 | HK$48.44 | n/a | 25 |
| Nov ’25 | HK$50.80 | HK$63.88 +25.7% | 12.0% | HK$83.45 | HK$49.20 | n/a | 25 |
| Oct ’25 | HK$60.80 | HK$64.23 +5.6% | 13.9% | HK$84.63 | HK$44.61 | n/a | 25 |
| Sep ’25 | HK$45.20 | HK$67.33 +49.0% | 16.5% | HK$95.17 | HK$44.30 | n/a | 24 |
| Aug ’25 | HK$48.90 | HK$71.64 +46.5% | 14.2% | HK$93.24 | HK$50.56 | n/a | 24 |
| Jul ’25 | HK$52.10 | HK$72.58 +39.3% | 13.9% | HK$92.98 | HK$50.42 | n/a | 24 |
| Jun ’25 | HK$55.25 | HK$74.35 +34.6% | 14.9% | HK$97.28 | HK$50.68 | n/a | 25 |
| May ’25 | HK$56.75 | HK$74.40 +31.1% | 18.6% | HK$100.77 | HK$45.79 | n/a | 24 |
| Apr ’25 | HK$53.80 | HK$75.08 +39.5% | 20.0% | HK$102.93 | HK$45.00 | n/a | 25 |
| Mar ’25 | HK$51.10 | HK$78.83 +54.3% | 21.1% | HK$115.05 | HK$46.10 | n/a | 26 |
| Feb ’25 | HK$45.50 | HK$81.53 +79.2% | 20.9% | HK$115.75 | HK$46.39 | n/a | 27 |
| Jan ’25 | HK$52.40 | HK$88.10 +68.1% | 12.9% | HK$115.51 | HK$62.81 | n/a | 27 |
| Dec ’24 | HK$51.00 | HK$87.63 +71.8% | 13.5% | HK$115.25 | HK$61.42 | n/a | 27 |
| Nov ’24 | HK$58.00 | HK$86.49 +49.1% | 13.4% | HK$113.06 | HK$60.25 | HK$50.80 | 27 |
| Oct ’24 | HK$64.10 | HK$91.68 +43.0% | 10.9% | HK$113.34 | HK$68.01 | HK$60.80 | 27 |
| Sep ’24 | HK$65.35 | HK$92.46 +41.5% | 10.2% | HK$108.93 | HK$68.47 | HK$45.20 | 28 |
| Aug ’24 | HK$68.10 | HK$94.45 +38.7% | 11.2% | HK$114.45 | HK$73.48 | HK$48.90 | 28 |
| Jul ’24 | HK$71.20 | HK$93.88 +31.9% | 11.4% | HK$110.78 | HK$73.05 | HK$52.10 | 28 |
| Jun ’24 | HK$66.45 | HK$95.15 +43.2% | 11.9% | HK$113.26 | HK$73.02 | HK$55.25 | 28 |
| May ’24 | HK$83.70 | HK$96.41 +15.2% | 12.1% | HK$116.19 | HK$73.17 | HK$56.75 | 26 |
| Apr ’24 | HK$85.70 | HK$94.09 +9.8% | 11.2% | HK$113.00 | HK$73.18 | HK$53.80 | 27 |
| Mar ’24 | HK$80.90 | HK$90.09 +11.4% | 12.9% | HK$116.75 | HK$67.96 | HK$51.10 | 25 |
| Feb ’24 | HK$76.90 | HK$91.78 +19.4% | 11.8% | HK$109.40 | HK$70.03 | HK$45.50 | 25 |
| Jan ’24 | HK$77.10 | HK$87.09 +13.0% | 11.8% | HK$105.09 | HK$65.52 | HK$52.40 | 25 |
| Dec ’23 | HK$74.00 | HK$84.78 +14.6% | 11.7% | HK$102.47 | HK$63.89 | HK$51.00 | 25 |
| Nov ’23 | HK$60.70 | HK$83.91 +38.2% | 11.6% | HK$101.54 | HK$64.59 | HK$58.00 | 25 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Tsingtao Brewery
HK$87.4b
Engages in the production, distribution, wholesale, and retail sale of beer products in Mainland China, Hong Kong, Macau, and internationally.
168
HK$49.45
7D
-2.8%
1Y
-9.8%
WEILONG Delicious Global Holdings
HK$11.3b
Weilong Delicious Global Holdings Ltd. produces and sells spicy snack food.
9985
HK$4.81
7D
-15.9%
1Y
n/a
WH Group
HK$89.7b
An investment holding company, engages in the production, trading, wholesale, and retail sale of meat products in China, the United States, Mexico, and Europe.
288
HK$6.34
7D
4.3%
1Y
31.0%