NagaCorp Future Growth
Future criteria checks 4/6
NagaCorp is forecast to grow earnings and revenue by 42.5% and 7.9% per annum respectively. EPS is expected to grow by 40.9% per annum. Return on equity is forecast to be 9.9% in 3 years.
Key information
42.5%
Earnings growth rate
40.9%
EPS growth rate
| Hospitality earnings growth | 22.1% |
| Revenue growth rate | 7.9% |
| Future return on equity | 9.9% |
| Analyst coverage | Good |
| Last updated | 26 Dec 2024 |
Recent future growth updates
Recent updates
Calculating The Fair Value Of NagaCorp Ltd. (HKG:3918)
Oct 14
Why NagaCorp Ltd. (HKG:3918) Could Be Worth Watching
Sep 18NagaCorp (HKG:3918) Has Some Difficulty Using Its Capital Effectively
Jul 23NagaCorp Ltd. (HKG:3918) Not Flying Under The Radar
Jun 12When Should You Buy NagaCorp Ltd. (HKG:3918)?
May 25NagaCorp (HKG:3918) Seems To Use Debt Quite Sensibly
Apr 15Returns On Capital Signal Difficult Times Ahead For NagaCorp (HKG:3918)
Mar 25NagaCorp Ltd.'s (HKG:3918) P/E Is Still On The Mark Following 36% Share Price Bounce
Mar 07News Flash: 5 Analysts Think NagaCorp Ltd. (HKG:3918) Earnings Are Under Threat
Feb 22Why NagaCorp Ltd. (HKG:3918) Could Be Worth Watching
Feb 15NagaCorp Ltd.'s (HKG:3918) Earnings Haven't Escaped The Attention Of Investors
Jan 22NagaCorp (HKG:3918) Will Be Hoping To Turn Its Returns On Capital Around
Dec 04Is It Too Late To Consider Buying NagaCorp Ltd. (HKG:3918)?
Oct 18Is NagaCorp (HKG:3918) A Risky Investment?
Oct 02NagaCorp (HKG:3918) May Have Issues Allocating Its Capital
Aug 27News Flash: 5 Analysts Think NagaCorp Ltd. (HKG:3918) Earnings Are Under Threat
Jul 27NagaCorp (HKG:3918) Has A Pretty Healthy Balance Sheet
Jul 01What Does NagaCorp Ltd.'s (HKG:3918) Share Price Indicate?
Jun 16Here's What's Concerning About NagaCorp's (HKG:3918) Returns On Capital
Mar 22Does NagaCorp (HKG:3918) Have A Healthy Balance Sheet?
Mar 03NagaCorp Ltd. (HKG:3918) Analysts Just Slashed This Year's Revenue Estimates By 18%
Feb 13NagaCorp (HKG:3918) Could Be Struggling To Allocate Capital
Nov 09Is NagaCorp (HKG:3918) Using Too Much Debt?
Oct 13NagaCorp (HKG:3918) May Have Issues Allocating Its Capital
Aug 01NagaCorp (HKG:3918) Is Making Moderate Use Of Debt
Apr 07Need To Know: The Consensus Just Cut Its NagaCorp Ltd. (HKG:3918) Estimates For 2021
Jan 13Is Now The Time To Look At Buying NagaCorp Ltd. (HKG:3918)?
Jan 10Be Wary Of NagaCorp (HKG:3918) And Its Returns On Capital
Dec 23Here's Why NagaCorp (HKG:3918) Has A Meaningful Debt Burden
Oct 19NagaCorp (HKG:3918) Might Be Having Difficulty Using Its Capital Effectively
Sep 23NagaCorp Ltd. (HKG:3918) Shares Could Be 33% Above Their Intrinsic Value Estimate
Aug 27What Is NagaCorp Ltd.'s (HKG:3918) Share Price Doing?
Aug 11The Returns On Capital At NagaCorp (HKG:3918) Don't Inspire Confidence
Jun 02The Trends At NagaCorp (HKG:3918) That You Should Know About
Feb 26Is NagaCorp Ltd.'s (HKG:3918) Stock's Recent Performance Being Led By Its Attractive Financial Prospects?
Feb 10What Does NagaCorp Ltd.'s (HKG:3918) Share Price Indicate?
Jan 10Trade Alert: The Founder Of NagaCorp Ltd. (HKG:3918), Lip Keong Chen, Has Just Spent US$10.0m Buying A Few More Shares
Dec 26
What You Need To Know About NagaCorp Ltd.'s (HKG:3918) Investor Composition
Dec 21Did You Participate In Any Of NagaCorp's (HKG:3918) Fantastic 147% Return ?
Dec 08Will NagaCorp (HKG:3918) Multiply In Value Going Forward?
Nov 25Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 656 | 268 | N/A | N/A | 4 |
| 12/31/2025 | 645 | 258 | N/A | 292 | 6 |
| 12/31/2024 | 608 | 125 | N/A | 341 | 6 |
| 6/30/2024 | 530 | 94 | 271 | 326 | N/A |
| 3/31/2024 | 516 | 136 | 252 | 308 | N/A |
| 12/31/2023 | 502 | 178 | 234 | 289 | N/A |
| 9/30/2023 | 480 | 158 | 203 | 277 | N/A |
| 6/30/2023 | 458 | 138 | 171 | 266 | N/A |
| 3/31/2023 | 447 | 122 | 175 | 286 | N/A |
| 12/31/2022 | 436 | 107 | 178 | 307 | N/A |
| 9/30/2022 | 372 | 45 | 118 | 250 | N/A |
| 6/30/2022 | 308 | -17 | 57 | 193 | N/A |
| 3/31/2022 | 261 | -82 | -29 | 114 | N/A |
| 12/31/2021 | 214 | -147 | -114 | 36 | N/A |
| 9/30/2021 | 423 | -71 | -158 | 22 | N/A |
| 6/30/2021 | 632 | 4 | -201 | 8 | N/A |
| 3/31/2021 | 755 | 53 | -75 | 111 | N/A |
| 12/31/2020 | 879 | 102 | 51 | 213 | N/A |
| 9/30/2020 | 1,060 | 200 | 208 | 400 | N/A |
| 6/30/2020 | 1,241 | 297 | 364 | 587 | N/A |
| 3/31/2020 | 1,498 | 409 | 306 | 638 | N/A |
| 12/31/2019 | 1,755 | 521 | 247 | 690 | N/A |
| 9/30/2019 | 1,694 | 488 | 260 | 651 | N/A |
| 6/30/2019 | 1,633 | 456 | 273 | 612 | N/A |
| 3/31/2019 | 1,554 | 423 | 253 | 544 | N/A |
| 12/31/2018 | 1,474 | 391 | 233 | 477 | N/A |
| 9/30/2018 | 1,381 | 338 | 125 | 421 | N/A |
| 6/30/2018 | 1,288 | 285 | 16 | 366 | N/A |
| 3/31/2018 | 1,122 | 270 | N/A | 344 | N/A |
| 12/31/2017 | 956 | 255 | N/A | 322 | N/A |
| 9/30/2017 | 801 | 232 | N/A | 282 | N/A |
| 6/30/2017 | 645 | 210 | N/A | 242 | N/A |
| 3/31/2017 | 588 | 197 | N/A | 222 | N/A |
| 12/31/2016 | 532 | 184 | N/A | 202 | N/A |
| 9/30/2016 | 531 | 190 | N/A | 199 | N/A |
| 6/30/2016 | 531 | 197 | N/A | 197 | N/A |
| 3/31/2016 | 517 | 185 | N/A | 196 | N/A |
| 12/31/2015 | 504 | 173 | N/A | 196 | N/A |
| 9/30/2015 | 489 | 171 | N/A | 189 | N/A |
| 6/30/2015 | 475 | 169 | N/A | 182 | N/A |
| 3/31/2015 | 440 | 153 | N/A | 170 | N/A |
| 12/31/2014 | 404 | 136 | N/A | 158 | N/A |
| 9/30/2014 | 394 | 141 | N/A | 165 | N/A |
| 6/30/2014 | 384 | 145 | N/A | 172 | N/A |
| 3/31/2014 | 365 | 143 | N/A | 176 | N/A |
| 12/31/2013 | 345 | 140 | N/A | 180 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 3918's forecast earnings growth (42.5% per year) is above the savings rate (2.3%).
Earnings vs Market: 3918's earnings (42.5% per year) are forecast to grow faster than the Hong Kong market (11.5% per year).
High Growth Earnings: 3918's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 3918's revenue (7.9% per year) is forecast to grow faster than the Hong Kong market (7.8% per year).
High Growth Revenue: 3918's revenue (7.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 3918's Return on Equity is forecast to be low in 3 years time (9.9%).
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2024/12/30 08:00 |
| End of Day Share Price | 2024/12/30 00:00 |
| Earnings | 2024/06/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
NagaCorp Ltd. is covered by 18 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Shengyong Goh | BNP Paribas Securities (Asia) |
| Ronald Leung | BofA Global Research |
| P. Ting | CGS International |