NagaCorp Future Growth
Future criteria checks 4/6
NagaCorp is forecast to grow earnings and revenue by 22.7% and 15.1% per annum respectively. EPS is expected to grow by 18.5% per annum. Return on equity is forecast to be 10.8% in 3 years.
Key information
22.7%
Earnings growth rate
18.5%
EPS growth rate
| Hospitality earnings growth | 32.1% |
| Revenue growth rate | 15.1% |
| Future return on equity | 10.8% |
| Analyst coverage | Good |
| Last updated | 05 Apr 2024 |
Recent future growth updates
Recent updates
NagaCorp (HKG:3918) Seems To Use Debt Quite Sensibly
Apr 15
Returns On Capital Signal Difficult Times Ahead For NagaCorp (HKG:3918)
Mar 25NagaCorp Ltd.'s (HKG:3918) P/E Is Still On The Mark Following 36% Share Price Bounce
Mar 07News Flash: 5 Analysts Think NagaCorp Ltd. (HKG:3918) Earnings Are Under Threat
Feb 22Why NagaCorp Ltd. (HKG:3918) Could Be Worth Watching
Feb 15NagaCorp Ltd.'s (HKG:3918) Earnings Haven't Escaped The Attention Of Investors
Jan 22NagaCorp (HKG:3918) Will Be Hoping To Turn Its Returns On Capital Around
Dec 04Is It Too Late To Consider Buying NagaCorp Ltd. (HKG:3918)?
Oct 18Is NagaCorp (HKG:3918) A Risky Investment?
Oct 02NagaCorp (HKG:3918) May Have Issues Allocating Its Capital
Aug 27News Flash: 5 Analysts Think NagaCorp Ltd. (HKG:3918) Earnings Are Under Threat
Jul 27NagaCorp (HKG:3918) Has A Pretty Healthy Balance Sheet
Jul 01What Does NagaCorp Ltd.'s (HKG:3918) Share Price Indicate?
Jun 16Here's What's Concerning About NagaCorp's (HKG:3918) Returns On Capital
Mar 22Does NagaCorp (HKG:3918) Have A Healthy Balance Sheet?
Mar 03NagaCorp Ltd. (HKG:3918) Analysts Just Slashed This Year's Revenue Estimates By 18%
Feb 13NagaCorp (HKG:3918) Could Be Struggling To Allocate Capital
Nov 09Is NagaCorp (HKG:3918) Using Too Much Debt?
Oct 13NagaCorp (HKG:3918) May Have Issues Allocating Its Capital
Aug 01NagaCorp (HKG:3918) Is Making Moderate Use Of Debt
Apr 07Need To Know: The Consensus Just Cut Its NagaCorp Ltd. (HKG:3918) Estimates For 2021
Jan 13Is Now The Time To Look At Buying NagaCorp Ltd. (HKG:3918)?
Jan 10Be Wary Of NagaCorp (HKG:3918) And Its Returns On Capital
Dec 23Here's Why NagaCorp (HKG:3918) Has A Meaningful Debt Burden
Oct 19NagaCorp (HKG:3918) Might Be Having Difficulty Using Its Capital Effectively
Sep 23NagaCorp Ltd. (HKG:3918) Shares Could Be 33% Above Their Intrinsic Value Estimate
Aug 27What Is NagaCorp Ltd.'s (HKG:3918) Share Price Doing?
Aug 11The Returns On Capital At NagaCorp (HKG:3918) Don't Inspire Confidence
Jun 02The Trends At NagaCorp (HKG:3918) That You Should Know About
Feb 26Is NagaCorp Ltd.'s (HKG:3918) Stock's Recent Performance Being Led By Its Attractive Financial Prospects?
Feb 10What Does NagaCorp Ltd.'s (HKG:3918) Share Price Indicate?
Jan 10Trade Alert: The Founder Of NagaCorp Ltd. (HKG:3918), Lip Keong Chen, Has Just Spent US$10.0m Buying A Few More Shares
Dec 26
What You Need To Know About NagaCorp Ltd.'s (HKG:3918) Investor Composition
Dec 21Did You Participate In Any Of NagaCorp's (HKG:3918) Fantastic 147% Return ?
Dec 08Will NagaCorp (HKG:3918) Multiply In Value Going Forward?
Nov 25Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 803 | 367 | N/A | N/A | 3 |
| 12/31/2025 | 729 | 298 | N/A | N/A | 6 |
| 12/31/2024 | 656 | 244 | N/A | N/A | 6 |
| 12/31/2023 | 502 | 178 | N/A | N/A | N/A |
| 9/30/2023 | 489 | 158 | N/A | N/A | N/A |
| 6/30/2023 | 458 | 138 | 171 | 266 | N/A |
| 3/31/2023 | 447 | 122 | 175 | 286 | N/A |
| 12/31/2022 | 436 | 107 | 178 | 307 | N/A |
| 9/30/2022 | 363 | 45 | 118 | 250 | N/A |
| 6/30/2022 | 308 | -17 | 57 | 193 | N/A |
| 3/31/2022 | 261 | -82 | -29 | 114 | N/A |
| 12/31/2021 | 214 | -147 | -114 | 36 | N/A |
| 9/30/2021 | 423 | -71 | -158 | 22 | N/A |
| 6/30/2021 | 632 | 4 | -201 | 8 | N/A |
| 3/31/2021 | 755 | 53 | -75 | 111 | N/A |
| 12/31/2020 | 879 | 102 | 51 | 213 | N/A |
| 9/30/2020 | 1,060 | 200 | 208 | 400 | N/A |
| 6/30/2020 | 1,241 | 297 | 364 | 587 | N/A |
| 3/31/2020 | 1,498 | 409 | 306 | 638 | N/A |
| 12/31/2019 | 1,755 | 521 | 247 | 690 | N/A |
| 9/30/2019 | 1,694 | 488 | 260 | 651 | N/A |
| 6/30/2019 | 1,633 | 456 | 273 | 612 | N/A |
| 3/31/2019 | 1,554 | 423 | 253 | 544 | N/A |
| 12/31/2018 | 1,474 | 391 | 233 | 477 | N/A |
| 9/30/2018 | 1,381 | 338 | 125 | 421 | N/A |
| 6/30/2018 | 1,288 | 285 | 16 | 366 | N/A |
| 3/31/2018 | 1,122 | 270 | -8 | 344 | N/A |
| 12/31/2017 | 956 | 255 | -33 | 322 | N/A |
| 9/30/2017 | 801 | 232 | N/A | 282 | N/A |
| 6/30/2017 | 645 | 210 | N/A | 242 | N/A |
| 3/31/2017 | 588 | 197 | N/A | 222 | N/A |
| 12/31/2016 | 532 | 184 | N/A | 202 | N/A |
| 9/30/2016 | 531 | 190 | N/A | 199 | N/A |
| 6/30/2016 | 531 | 197 | N/A | 197 | N/A |
| 3/31/2016 | 517 | 185 | N/A | 196 | N/A |
| 12/31/2015 | 504 | 173 | N/A | 196 | N/A |
| 9/30/2015 | 489 | 171 | N/A | 189 | N/A |
| 6/30/2015 | 475 | 169 | N/A | 182 | N/A |
| 3/31/2015 | 440 | 153 | N/A | 170 | N/A |
| 12/31/2014 | 404 | 136 | N/A | 158 | N/A |
| 9/30/2014 | 394 | 141 | N/A | 165 | N/A |
| 6/30/2014 | 384 | 145 | N/A | 172 | N/A |
| 3/31/2014 | 365 | 143 | N/A | 176 | N/A |
| 12/31/2013 | 345 | 140 | N/A | 180 | N/A |
| 9/30/2013 | 322 | 132 | N/A | 173 | N/A |
| 6/30/2013 | 298 | 124 | N/A | 166 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 3918's forecast earnings growth (22.7% per year) is above the savings rate (2%).
Earnings vs Market: 3918's earnings (22.7% per year) are forecast to grow faster than the Hong Kong market (11.6% per year).
High Growth Earnings: 3918's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 3918's revenue (15.1% per year) is forecast to grow faster than the Hong Kong market (7.9% per year).
High Growth Revenue: 3918's revenue (15.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 3918's Return on Equity is forecast to be low in 3 years time (10.8%).