Chongqing Rural Commercial Bank Co., Ltd.

SEHK:3618 Stock Report

Market Cap: HK$62.1b

Chongqing Rural Commercial Bank Valuation

Is 3618 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3618 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3618 (HK$4.13) is trading below our estimate of fair value (HK$15.59)

Significantly Below Fair Value: 3618 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3618?

Key metric: As 3618 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3618. This is calculated by dividing 3618's market cap by their current earnings.
What is 3618's PE Ratio?
PE Ratio4x
EarningsCN¥11.02b
Market CapCN¥57.78b

Price to Earnings Ratio vs Peers

How does 3618's PE Ratio compare to its peers?

The above table shows the PE ratio for 3618 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average4.1x
1963 Bank of Chongqing
3.8xn/aHK$27.3b
3698 Huishang Bank
2.1x9.4%HK$31.4b
9889 Dongguan Rural Commercial Bank
4.9xn/aHK$24.6b
6199 Bank of Guizhou
5.6xn/aHK$20.9b
3618 Chongqing Rural Commercial Bank
4x4.9%HK$62.1b

Price-To-Earnings vs Peers: 3618 is good value based on its Price-To-Earnings Ratio (4x) compared to the peer average (4.1x).


Price to Earnings Ratio vs Industry

How does 3618's PE Ratio compare vs other companies in the HK Banks Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
3618 4.0xIndustry Avg. 4.7xNo. of Companies11PE0612182430+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 3618 is good value based on its Price-To-Earnings Ratio (4x) compared to the Hong Kong Banks industry average (4.7x).


Price to Earnings Ratio vs Fair Ratio

What is 3618's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3618 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio4x
Fair PE Ratio4.4x

Price-To-Earnings vs Fair Ratio: 3618 is good value based on its Price-To-Earnings Ratio (4x) compared to the estimated Fair Price-To-Earnings Ratio (4.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 3618 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentHK$4.13
HK$4.76
+15.2%
19.2%HK$5.68HK$2.60n/a8
Nov ’25HK$4.32
HK$4.82
+11.6%
19.5%HK$5.77HK$2.59n/a8
Oct ’25HK$4.03
HK$4.17
+3.4%
20.1%HK$5.34HK$2.67n/a8
Sep ’25HK$3.80
HK$4.02
+5.9%
21.6%HK$5.28HK$2.65n/a8
Aug ’25HK$4.11
HK$3.72
-9.4%
26.1%HK$5.30HK$2.13n/a9
Jul ’25HK$3.83
HK$3.51
-8.4%
21.3%HK$4.43HK$2.12n/a9
Jun ’25HK$3.60
HK$3.47
-3.7%
22.9%HK$4.43HK$2.12n/a9
May ’25HK$3.36
HK$3.38
+0.7%
22.1%HK$4.43HK$2.12n/a9
Apr ’25HK$3.24
HK$3.36
+3.8%
25.3%HK$4.42HK$2.13n/a9
Mar ’25HK$3.20
HK$3.20
-0.07%
23.0%HK$4.39HK$2.14n/a9
Feb ’25HK$3.04
HK$3.20
+5.3%
22.0%HK$4.42HK$2.15n/a10
Jan ’25HK$3.03
HK$3.10
+2.2%
20.5%HK$4.10HK$2.16n/a9
Dec ’24HK$2.91
HK$3.03
+4.2%
22.4%HK$4.07HK$2.15n/a9
Nov ’24HK$2.94
HK$3.01
+2.3%
20.9%HK$3.97HK$2.15HK$4.3210
Oct ’24HK$2.89
HK$3.11
+7.7%
18.9%HK$3.98HK$2.20HK$4.039
Sep ’24HK$2.77
HK$3.15
+13.8%
17.8%HK$4.00HK$2.40HK$3.809
Aug ’24HK$2.85
HK$3.15
+10.4%
16.4%HK$3.85HK$2.43HK$4.119
Jul ’24HK$2.77
HK$3.16
+14.2%
17.4%HK$3.87HK$2.43HK$3.838
Jun ’24HK$2.69
HK$3.22
+19.6%
19.0%HK$3.97HK$2.30HK$3.608
May ’24HK$3.03
HK$3.24
+6.8%
17.4%HK$3.82HK$2.32HK$3.368
Apr ’24HK$2.86
HK$3.10
+8.3%
15.4%HK$3.82HK$2.33HK$3.248
Mar ’24HK$2.75
HK$3.08
+12.0%
15.7%HK$3.86HK$2.35HK$3.207
Feb ’24HK$2.83
HK$3.08
+8.8%
15.7%HK$3.86HK$2.35HK$3.047
Jan ’24HK$2.67
HK$2.94
+10.1%
17.0%HK$3.68HK$2.25HK$3.037
Dec ’23HK$2.59
HK$2.94
+13.5%
17.0%HK$3.68HK$2.25HK$2.917
Nov ’23HK$2.41
HK$2.87
+18.9%
16.1%HK$3.62HK$2.21HK$2.947

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies