Rainbow Rare Earths Limited

LSE:RBW Stock Report

Market Cap: UK£72.5m

Rainbow Rare Earths Valuation

Is RBW undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RBW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate RBW's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate RBW's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for RBW?

Key metric: As RBW is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for RBW. This is calculated by dividing RBW's market cap by their current book value.
What is RBW's PB Ratio?
PB Ratio5.7x
BookUS$15.85m
Market CapUS$91.08m

Price to Book Ratio vs Peers

How does RBW's PB Ratio compare to its peers?

The above table shows the PB ratio for RBW vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average1.4x
AAZ Anglo Asian Mining
1.7x189.1%UK£109.7m
KDNC Cadence Minerals
0.6xn/aUK£5.2m
KOD Kodal Minerals
1.1x-46.5%UK£66.8m
SAV Savannah Resources
2.1x74.9%UK£88.0m
RBW Rainbow Rare Earths
5.7x-54.8%UK£72.5m

Price-To-Book vs Peers: RBW is expensive based on its Price-To-Book Ratio (5.7x) compared to the peer average (1.4x).

Price to Book Ratio vs Industry

How does RBW's PB Ratio compare vs other companies in the GB Metals and Mining Industry?

13 CompaniesPrice / BookEstimated GrowthMarket Cap
POG Petropavlovsk
0.08x12.5%US$56.91m
HUM Hummingbird Resources
0.1xn/aUS$20.87m
GEMD Gem Diamonds
0.1x1.9%US$19.88m
RMM Rambler Metals and Mining
0.05xn/aUS$4.07m
RBW 5.7xIndustry Avg. 1.0xNo. of Companies15PB00.61.21.82.43+
13 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: RBW is expensive based on its Price-To-Book Ratio (5.7x) compared to the UK Metals and Mining industry average (1x).

Price to Book Ratio vs Fair Ratio

What is RBW's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RBW PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio5.7x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate RBW's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst RBW forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUK£0.12
UK£0.33
+190.5%
20.2%UK£0.38UK£0.22n/a4
Nov ’25UK£0.13
UK£0.33
+163.3%
20.6%UK£0.38UK£0.21n/a4
Oct ’25UK£0.10
UK£0.33
+225.2%
21.9%UK£0.39UK£0.21n/a4
Sep ’25UK£0.10
UK£0.32
+214.1%
25.6%UK£0.38UK£0.21n/a3
Aug ’25UK£0.11
UK£0.33
+192.8%
25.6%UK£0.40UK£0.21n/a3
Jul ’25UK£0.10
UK£0.35
+228.9%
22.3%UK£0.40UK£0.21n/a4
Jun ’25UK£0.11
UK£0.33
+193.3%
24.9%UK£0.39UK£0.21n/a3
May ’25UK£0.12
UK£0.33
+169.0%
24.7%UK£0.39UK£0.21n/a3
Apr ’25UK£0.098
UK£0.33
+234.4%
24.9%UK£0.39UK£0.21n/a3
Mar ’25UK£0.12
UK£0.34
+186.5%
19.8%UK£0.39UK£0.24n/a3
Feb ’25UK£0.13
UK£0.34
+154.0%
19.9%UK£0.39UK£0.24n/a3
Jan ’25UK£0.13
UK£0.34
+163.5%
19.9%UK£0.39UK£0.24n/a3
Dec ’24UK£0.14
UK£0.34
+132.1%
19.9%UK£0.39UK£0.24n/a3
Nov ’24UK£0.13
UK£0.37
+194.8%
20.1%UK£0.43UK£0.26UK£0.133
Oct ’24UK£0.16
UK£0.37
+127.2%
20.2%UK£0.43UK£0.26UK£0.103
Sep ’24UK£0.16
UK£0.36
+119.3%
23.0%UK£0.43UK£0.24UK£0.103
Aug ’24UK£0.13
UK£0.36
+175.0%
23.0%UK£0.43UK£0.24UK£0.113
Jul ’24UK£0.095
UK£0.42
+338.9%
4.0%UK£0.43UK£0.40UK£0.102
Jun ’24UK£0.081
UK£0.34
+315.5%
2.1%UK£0.34UK£0.33UK£0.112
May ’24UK£0.083
UK£0.33
+305.2%
4.0%UK£0.35UK£0.32UK£0.122
Apr ’24UK£0.087
UK£0.33
+282.1%
4.0%UK£0.35UK£0.32UK£0.0982
Mar ’24UK£0.11
UK£0.32
+190.0%
0.1%UK£0.32UK£0.32UK£0.122
Feb ’24UK£0.12
UK£0.32
+177.4%
0.1%UK£0.32UK£0.32UK£0.132
Jan ’24UK£0.098
UK£0.33
+240.3%
0.1%UK£0.33UK£0.33UK£0.132
Dec ’23UK£0.10
UK£0.33
+223.7%
0.1%UK£0.33UK£0.33UK£0.142

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

Elkem

NOK 11.6b

Engages in the provision of advanced material solutions worldwide.

0SFN

NOK 18.35

7D

1.7%

1Y

1.2%

Zignago Vetro

€861.8m

Engages in the production, marketing, and sale of hollow glass containers in Italy, rest of Europe, and internationally.

0NNC

€9.71

7D

-1.2%

1Y

-23.5%

Navigator Company

€2.5b

Manufactures and markets pulp and paper products worldwide.

0KLO

€3.50

7D

-4.8%

1Y

-7.2%