Sampo Oyj Valuation

Is 0HAG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0HAG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0HAG (€40.16) is trading below our estimate of fair value (€59.92)

Significantly Below Fair Value: 0HAG is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0HAG?

Key metric: As 0HAG is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0HAG. This is calculated by dividing 0HAG's market cap by their current earnings.
What is 0HAG's PE Ratio?
PE Ratio17.1x
Earnings€1.27b
Market Cap€21.71b

Price to Earnings Ratio vs Peers

How does 0HAG's PE Ratio compare to its peers?

The above table shows the PE ratio for 0HAG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average9x
ADM Admiral Group
18.5x12.1%UK£7.4b
BEZ Beazley
4.7x-17.9%UK£4.8b
HSX Hiscox
6.2x-2.4%UK£3.5b
DLG Direct Line Insurance Group
6.8x9.1%UK£2.1b
0HAG Sampo Oyj
17.1x6.1%€21.7b

Price-To-Earnings vs Peers: 0HAG is expensive based on its Price-To-Earnings Ratio (17.1x) compared to the peer average (9x).


Price to Earnings Ratio vs Industry

How does 0HAG's PE Ratio compare vs other companies in the European Insurance Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
0HAG 17.1xIndustry Avg. 11.8xNo. of Companies13PE0816243240+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0HAG is expensive based on its Price-To-Earnings Ratio (17.1x) compared to the European Insurance industry average (11.8x).


Price to Earnings Ratio vs Fair Ratio

What is 0HAG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0HAG PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio17.1x
Fair PE Ratio14.3x

Price-To-Earnings vs Fair Ratio: 0HAG is expensive based on its Price-To-Earnings Ratio (17.1x) compared to the estimated Fair Price-To-Earnings Ratio (14.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0HAG forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€40.16
€43.82
+9.1%
7.7%€51.00€38.00n/a16
Nov ’25€41.20
€43.66
+6.0%
7.9%€51.00€38.00n/a16
Oct ’25€41.87
€42.88
+2.4%
7.0%€50.00€38.00n/a16
Sep ’25€40.41
€42.82
+6.0%
6.3%€48.00€38.00n/a16
Aug ’25€40.06
€43.12
+7.6%
7.0%€49.00€38.00n/a15
Jul ’25€40.14
€43.18
+7.6%
6.6%€49.00€39.00n/a15
Jun ’25€40.03
€43.26
+8.1%
7.1%€49.00€39.00n/a17
May ’25€37.92
€43.34
+14.3%
7.1%€50.00€38.00n/a17
Apr ’25€39.52
€43.56
+10.2%
7.3%€50.00€38.00n/a17
Mar ’25€41.44
€43.51
+5.0%
7.9%€50.00€36.00n/a17
Feb ’25€38.71
€43.54
+12.5%
8.4%€52.00€39.00n/a17
Jan ’25€39.59
€44.06
+11.3%
8.1%€50.00€39.00n/a17
Dec ’24€40.25
€43.99
+9.3%
8.0%€50.00€39.00n/a17
Nov ’24€37.75
€44.24
+17.2%
10.1%€52.00€37.00€41.2017
Oct ’24€41.40
€46.46
+12.2%
8.9%€53.00€39.00€41.8716
Sep ’24€40.77
€46.71
+14.6%
8.1%€53.00€40.00€40.4116
Aug ’24€40.16
€47.58
+18.5%
10.2%€58.00€40.00€40.0617
Jul ’24€41.12
€48.39
+17.7%
9.3%€58.50€40.00€40.1416
Jun ’24€43.11
€48.91
+13.4%
5.8%€53.00€45.00€40.0314
May ’24€45.98
€49.47
+7.6%
7.8%€60.00€44.50€37.9215
Apr ’24€43.44
€50.03
+15.2%
7.1%€60.00€45.00€39.5216
Mar ’24€45.74
€50.37
+10.1%
6.8%€60.00€46.00€41.4415
Feb ’24€48.55
€51.07
+5.2%
6.8%€60.00€46.00€38.7115
Jan ’24€49.45
€50.21
+1.6%
7.7%€60.00€43.00€39.5915
Dec ’23€48.72
€49.44
+1.5%
5.9%€54.00€43.00€40.2514
Nov ’23€46.76
€49.23
+5.3%
6.7%€54.00€43.00€37.7515

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies