CropEnergies Valuation

Q: What is the Fair Price of 0DXG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

0DXG (€13.32) is trading above our estimate of [[fair value]] (€3.75)

Is 0DXG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0DXG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0DXG (€13.32) is trading above our estimate of fair value (€3.75)

Significantly Below Fair Value: 0DXG is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0DXG?

Key metric: As 0DXG is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0DXG. This is calculated by dividing 0DXG's market cap by their current earnings.
What is 0DXG's PE Ratio?
PE Ratio	82.4x
Earnings	€14.18m
Market Cap	€1.17b

0DXG key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	306.4x
Enterprise Value/EBITDA	38.9x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 0DXG's PE Ratio compare to its peers?

The above table shows the PE ratio for 0DXG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	10.9x
SEPL Seplat Energy	19.6x	13.4%	UK£1.3b
DEC Diversified Energy	5.4x	1.1%	UK£611.4m
ITH Ithaca Energy	12.8x	-9.3%	UK£1.6b
SQZ Serica Energy	5.6x	-15.0%	UK£510.7m
0DXG CropEnergies	82.4x	n/a	€1.2b

Price-To-Earnings vs Peers: 0DXG is expensive based on its Price-To-Earnings Ratio (82.4x) compared to the peer average (10.9x).

Price to Earnings Ratio vs Industry

How does 0DXG's PE Ratio compare vs other companies in the GB Oil and Gas Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap
ROSN Rosneft Oil	1.5x	n/a	US$21.03b
INDI Indus Gas	1x	n/a	US$20.07m

No more companies available in this PE range

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 0DXG is expensive based on its Price-To-Earnings Ratio (82.4x) compared to the UK Oil and Gas industry average (8.4x).

Price to Earnings Ratio vs Fair Ratio

What is 0DXG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0DXG PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	82.4x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 0DXG's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

TotalEnergies

€132.5b

A multi-energy company, produces and markets oil and biofuels, natural gas, green gases, renewables, and electricity in France, rest of Europe, North America, Africa, and internationally.

TTE

€58.45

2.2%

-6.9%

Avance Gas Holding

NOK 8.2b

Engages in the transportation of liquefied petroleum gas (LPG) worldwide.

0QTX

NOK 106.50

2.0%

-38.3%

VAALCO Energy

US$545.7m

An independent energy company, engages in the acquisition, exploration, development, and production of crude oil, natural gas, and natural gas liquids in Gabon, Egypt, Equatorial Guinea, and Canada.

EGY

US$4.63

28.5%