Tethys Oil AB (publ)

BATS-CHIXE:TETYS Stock Report

Market Cap: SEK 1.9b

Tethys Oil Valuation

Is TETYS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TETYS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
SEK 61.98
Fair Value
5.6% undervalued intrinsic discount
2
Number of Analysts

Below Fair Value: TETYS (SEK58.5) is trading below our estimate of fair value (SEK61.98)

Significantly Below Fair Value: TETYS is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TETYS?

Key metric: As TETYS is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for TETYS. This is calculated by dividing TETYS's market cap by their current revenue.
What is TETYS's PS Ratio?
PS Ratio1.3x
SalesUS$128.10m
Market CapUS$171.50m

Price to Sales Ratio vs Peers

How does TETYS's PS Ratio compare to its peers?

The above table shows the PS ratio for TETYS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.5x
JSE Jadestone Energy
0.4x1.9%UK£134.2m
PHAR Pharos Energy
1x-11.0%UK£108.2m
KIST Kistos Holdings
0.5x10.4%UK£94.9m
ENQ EnQuest
0.2x-9.6%UK£252.2m
TETYS Tethys Oil
1.3x-1.6%SEK 1.9b

Price-To-Sales vs Peers: TETYS is expensive based on its Price-To-Sales Ratio (1.3x) compared to the peer average (0.5x).

Price to Sales Ratio vs Industry

How does TETYS's PS Ratio compare vs other companies in the GB Oil and Gas Industry?

12 CompaniesPrice / SalesEstimated GrowthMarket Cap
ROSN Rosneft Oil
0.1xn/aUS$21.03b
TLW Tullow Oil
0.3x-6.7%US$411.70m
ENQ EnQuest
0.2x-9.6%US$310.22m
NWF NWF Group
0.08x4.8%US$93.07m
No. of Companies12PS01.22.43.64.86+
12 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: TETYS is good value based on its Price-To-Sales Ratio (1.3x) compared to the UK Oil and Gas industry average (1.5x).

Price to Sales Ratio vs Fair Ratio

What is TETYS's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TETYS PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1.3x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate TETYS's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst TETYS forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
SEK 51.33
0%
14.7%SEK 58.90SEK 43.76n/a2
Jan ’26n/a
SEK 51.33
0%
14.7%SEK 58.90SEK 43.76n/a2
Dec ’25n/a
SEK 62.09
0%
30.6%SEK 81.11SEK 43.08n/a2
Nov ’25n/a
SEK 61.43
0%
30.2%SEK 80.00SEK 42.86n/a2
Oct ’25n/a
SEK 60.64
0%
31.7%SEK 79.84SEK 41.44n/a2
Sep ’25n/a
SEK 80.71
0%
33.4%SEK 102.38SEK 42.71n/a3
Aug ’25n/a
SEK 82.19
0%
34.2%SEK 104.72SEK 42.61n/a3
Jul ’25n/a
SEK 83.27
0%
34.7%SEK 106.42SEK 42.52n/a3
Jun ’25n/a
SEK 83.27
0%
34.7%SEK 106.42SEK 42.52n/a3
May ’25n/a
SEK 74.56
0%
43.0%SEK 106.63SEK 42.50n/a2
Apr ’25n/a
SEK 82.14
0%
34.1%SEK 103.33SEK 42.54n/a3
Mar ’25n/a
SEK 82.14
0%
34.1%SEK 103.33SEK 42.54n/a3
Feb ’25n/a
SEK 80.26
0%
28.1%SEK 102.84SEK 57.69n/a2
Jan ’25n/a
SEK 87.19
0%
24.2%SEK 104.46SEK 57.54n/a3
Dec ’24n/a
SEK 87.19
0%
24.2%SEK 104.46SEK 57.54n/a3
Nov ’24n/a
SEK 89.70
0%
27.6%SEK 114.49SEK 64.90n/a2
Oct ’24n/a
SEK 88.43
0%
29.4%SEK 114.45SEK 62.42n/a2
Sep ’24n/a
SEK 91.00
0%
24.4%SEK 109.50SEK 59.73n/a3
Aug ’24n/a
SEK 98.74
0%
22.0%SEK 121.94SEK 69.72n/a3
Jul ’24n/a
SEK 102.15
0%
16.2%SEK 121.34SEK 81.06n/a3
Jun ’24n/a
SEK 102.15
0%
16.2%SEK 121.34SEK 81.06n/a3
May ’24n/a
SEK 103.55
0%
16.2%SEK 117.50SEK 80.00n/a3
Apr ’24n/a
SEK 105.84
0%
16.4%SEK 120.39SEK 81.47n/a3
Mar ’24n/a
SEK 98.12
0%
17.3%SEK 115.14SEK 81.11n/a2
Feb ’24n/a
SEK 126.49
0%
4.6%SEK 132.33SEK 120.66n/a2
Jan ’24n/a
SEK 126.49
0%
4.6%SEK 132.33SEK 120.66n/a2
Analyst Price Target
Consensus Narrative from 2 Analysts
SEK 51.33
Fair Value
14.0% overvalued intrinsic discount
2
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/06 23:06
End of Day Share Price 2025/01/02 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Tethys Oil AB (publ) is covered by 11 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Karl Schjøtt-PedersenABG Sundal Collier Sponsored
null nullABG Sundal Collier Sponsored