Jadestone Energy plc

AIM:JSE Stock Report

Market Cap: UK£132.5m

Jadestone Energy Valuation

Is JSE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of JSE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate JSE's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate JSE's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for JSE?

Key metric: As JSE is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for JSE. This is calculated by dividing JSE's market cap by their current revenue.
What is JSE's PS Ratio?
PS Ratio0.4x
SalesUS$407.60m
Market CapUS$167.04m

Price to Sales Ratio vs Peers

How does JSE's PS Ratio compare to its peers?

The above table shows the PS ratio for JSE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.7x
PHAR Pharos Energy
0.9x-8.0%UK£92.8m
KIST Kistos Holdings
0.5x20.1%UK£78.7m
ENQ EnQuest
0.2x-9.7%UK£227.1m
ENW Enwell Energy
1.4xn/aUK£53.9m
JSE Jadestone Energy
0.4x2.8%UK£132.5m

Price-To-Sales vs Peers: JSE is good value based on its Price-To-Sales Ratio (0.4x) compared to the peer average (0.7x).

Price to Sales Ratio vs Industry

How does JSE's PS Ratio compare vs other companies in the GB Oil and Gas Industry?

11 CompaniesPrice / SalesEstimated GrowthMarket Cap
ROSN Rosneft Oil
0.1xn/aUS$21.03b
TLW Tullow Oil
0.3x-6.1%US$425.46m
ENQ EnQuest
0.2x-9.7%US$286.33m
NWF NWF Group
0.08x4.8%US$92.89m
JSE 0.4xIndustry Avg. 1.4xNo. of Companies11PS01.22.43.64.86+
11 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: JSE is good value based on its Price-To-Sales Ratio (0.4x) compared to the UK Oil and Gas industry average (1.5x).

Price to Sales Ratio vs Fair Ratio

What is JSE's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

JSE PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.4x
Fair PS Ratio0.6x

Price-To-Sales vs Fair Ratio: JSE is good value based on its Price-To-Sales Ratio (0.4x) compared to the estimated Fair Price-To-Sales Ratio (0.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst JSE forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUK£0.24
UK£0.61
+149.5%
22.2%UK£0.77UK£0.42n/a4
Nov ’25UK£0.26
UK£0.61
+137.4%
22.4%UK£0.76UK£0.41n/a4
Oct ’25UK£0.30
UK£0.61
+105.3%
21.4%UK£0.75UK£0.40n/a4
Sep ’25UK£0.30
UK£0.61
+104.5%
23.3%UK£0.77UK£0.40n/a4
Aug ’25UK£0.31
UK£0.62
+97.7%
23.2%UK£0.78UK£0.40n/a4
Jul ’25UK£0.31
UK£0.63
+102.4%
24.7%UK£0.83UK£0.40n/a4
Jun ’25UK£0.32
UK£0.63
+98.5%
24.3%UK£0.81UK£0.40n/a4
May ’25UK£0.28
UK£0.65
+129.6%
21.5%UK£0.83UK£0.45n/a4
Apr ’25n/a
UK£0.66
0%
25.4%UK£0.91UK£0.45n/a4
Mar ’25n/a
UK£0.65
0%
25.8%UK£0.90UK£0.45n/a4
Feb ’25UK£0.26
UK£0.67
+156.9%
20.8%UK£0.89UK£0.55n/a4
Jan ’25UK£0.36
UK£0.76
+107.3%
16.3%UK£0.90UK£0.58n/a4
Dec ’24UK£0.35
UK£0.75
+114.2%
18.0%UK£0.91UK£0.59n/a4
Nov ’24UK£0.29
UK£0.74
+149.5%
14.9%UK£0.85UK£0.60UK£0.264
Oct ’24UK£0.33
UK£0.77
+136.6%
18.7%UK£0.95UK£0.55UK£0.305
Sep ’24UK£0.36
UK£0.76
+111.4%
18.1%UK£0.91UK£0.55UK£0.305
Aug ’24UK£0.24
UK£0.77
+218.9%
16.3%UK£0.90UK£0.54UK£0.315
Jul ’24UK£0.35
UK£0.77
+119.1%
18.6%UK£0.91UK£0.50UK£0.315
Jun ’24UK£0.47
UK£0.96
+104.8%
9.6%UK£1.10UK£0.85UK£0.326
May ’24UK£0.52
UK£1.02
+95.6%
11.1%UK£1.19UK£0.85UK£0.286
Apr ’24UK£0.68
UK£1.07
+57.9%
8.5%UK£1.19UK£0.94n/a6
Mar ’24UK£0.85
UK£1.09
+27.5%
8.7%UK£1.22UK£0.95n/a6
Feb ’24UK£0.82
UK£1.12
+36.0%
8.4%UK£1.24UK£1.00UK£0.266
Jan ’24UK£0.77
UK£1.13
+47.4%
8.7%UK£1.29UK£0.99UK£0.366
Dec ’23UK£0.70
UK£1.13
+61.1%
8.7%UK£1.29UK£0.99UK£0.356
Nov ’23UK£0.72
UK£1.20
+67.0%
7.8%UK£1.31UK£1.01UK£0.296

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

TotalEnergies

€132.5b

A multi-energy company, produces and markets oil and biofuels, natural gas, green gases, renewables, and electricity in France, rest of Europe, North America, Africa, and internationally.

TTE

€58.45

7D

2.2%

1Y

-6.9%

Avance Gas Holding

NOK 8.2b

Engages in the transportation of liquefied petroleum gas (LPG) worldwide.

0QTX

NOK 106.50

7D

2.0%

1Y

-38.3%

VAALCO Energy

US$545.7m

An independent energy company, engages in the acquisition, exploration, development, and production of crude oil, natural gas, and natural gas liquids in Gabon, Egypt, Equatorial Guinea, and Canada.

EGY

US$4.63

7D

0%

1Y

28.5%