Seacrest Petroleo Bermuda Valuation

Q: What is the Fair Price of SEAPTO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

SEAPTO (NOK4.93) is trading below our estimate of [[fair value]] (NOK28.54)

Is SEAPTO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SEAPTO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SEAPTO (NOK4.93) is trading below our estimate of fair value (NOK28.54)

Significantly Below Fair Value: SEAPTO is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SEAPTO?

Key metric: As SEAPTO is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for SEAPTO. This is calculated by dividing SEAPTO's market cap by their current revenue.
What is SEAPTO's PS Ratio?
PS Ratio	0.4x
Sales	US$214.59m
Market Cap	US$90.74m

SEAPTO key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2x
Enterprise Value/EBITDA	25.6x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does SEAPTO's PS Ratio compare to its peers?

The above table shows the PS ratio for SEAPTO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	1.4x
CASP Caspian Sunrise	2.3x	-11.2%	UK£69.9m
WEN Wentworth Resources	1.8x	-25.3%	UK£58.2m
KIST Kistos Holdings	0.5x	20.1%	UK£91.2m
PHAR Pharos Energy	0.8x	-8.0%	UK£91.0m
SEAPTO Seacrest Petroleo Bermuda	0.4x	22.4%	NOK 968.6m

Price-To-Sales vs Peers: SEAPTO is good value based on its Price-To-Sales Ratio (0.4x) compared to the peer average (1.6x).

Price to Sales Ratio vs Industry

How does SEAPTO's PS Ratio compare vs other companies in the GB Oil and Gas Industry?

11 Companies	Price / Sales	Estimated Growth	Market Cap
ROSN Rosneft Oil	0.1x	n/a	US$21.03b
TLW Tullow Oil	0.3x	-6.1%	US$421.51m
ENQ EnQuest	0.2x	-9.7%	US$262.99m
NWF NWF Group	0.08x	4.8%	US$93.08m

11 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: SEAPTO is good value based on its Price-To-Sales Ratio (0.4x) compared to the UK Oil and Gas industry average (1x).

Price to Sales Ratio vs Fair Ratio

What is SEAPTO's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SEAPTO PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.4x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate SEAPTO's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

VAALCO Energy

US$531.2m

An independent energy company, engages in the acquisition, exploration, development, and production of crude oil, natural gas, and natural gas liquids in Gabon, Egypt, Equatorial Guinea, and Canada.

EGY

US$4.63

28.5%

Schoeller-Bleckmann Oilfield Equipment

€449.9m

Manufactures and sells steel products worldwide.

0O05

€28.55

-7.4%

-31.1%

SBM Offshore

€3.0b

Provides floating production solutions to the offshore energy industry worldwide.

0NIS

€17.10

-5.1%

38.5%