Falcon Oil & Gas Valuation

Is FOG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of FOG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate FOG's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate FOG's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for FOG?

Key metric: As FOG is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for FOG. This is calculated by dividing FOG's market cap by their current book value.
What is FOG's PB Ratio?
PB Ratio	1.4x
Book	US$45.14m
Market Cap	US$63.34m

FOG key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	-19.2x
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does FOG's PB Ratio compare to its peers?

The above table shows the PB ratio for FOG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	0.9x
FNK Fenikso	0.4x	n/a	UK£6.8m
RKH Rockhopper Exploration	0.6x	-81.6%	UK£109.6m
ENW Enwell Energy	0.5x	n/a	UK£70.5m
AEX Aminex	1.9x	n/a	UK£49.6m
FOG Falcon Oil & Gas	1.4x	n/a	UK£88.7m

Price-To-Book vs Peers: FOG is expensive based on its Price-To-Book Ratio (1.4x) compared to the peer average (0.9x).

Price to Book Ratio vs Industry

How does FOG's PB Ratio compare vs other companies in the GB Oil and Gas Industry?

12 Companies	Price / Book	Estimated Growth	Market Cap
INDI Indus Gas	0.05x	n/a	US$17.76m
BOR Borders & Southern Petroleum	0.06x	n/a	US$16.78m
CEG Challenger Energy Group	0.1x	n/a	US$14.31m
RBD Reabold Resources	0.1x	n/a	US$6.79m

12 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: FOG is expensive based on its Price-To-Book Ratio (1.4x) compared to the UK Oil and Gas industry average (0.8x).

Price to Book Ratio vs Fair Ratio

What is FOG's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

FOG PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	1.4x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate FOG's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

VAALCO Energy

US$531.2m

An independent energy company, engages in the acquisition, exploration, development, and production of crude oil, natural gas, and natural gas liquids in Gabon, Egypt, Equatorial Guinea, and Canada.

EGY

US$4.63

28.5%

DorianG

US$1.0b

Engages in the transportation of liquefied petroleum gas through its LPG tankers worldwide.

0A8W

US$24.60

-2.9%

-41.4%

TotalEnergies

€123.4b

A multi-energy company, produces and markets oil and biofuels, natural gas, green gases, renewables, and electricity in France, rest of Europe, North America, Africa, and internationally.

TTE

€54.30

-7.3%

-14.8%