Green Dot Valuation

Is 0J0N undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0J0N when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0J0N ($10.36) is trading below our estimate of fair value ($12.61)

Significantly Below Fair Value: 0J0N is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0J0N?

Key metric: As 0J0N is an unprofitable bank we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for 0J0N. This is calculated by dividing 0J0N's market cap by their current book value.
What is 0J0N's PB Ratio?
PB Ratio0.6x
BookUS$932.25m
Market CapUS$561.00m

Price to Book Ratio vs Peers

How does 0J0N's PB Ratio compare to its peers?

The above table shows the PB ratio for 0J0N vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average1x
FCH Funding Circle Holdings
1.9x87.7%UK£432.2m
IPF International Personal Finance
0.6x10.3%UK£283.4m
SUS S&U
0.7x23.5%UK£164.6m
HAT H&T Group
0.9x6.7%UK£158.3m
0J0N Green Dot
0.6x120.1%US$561.0m

Price-To-Book vs Peers: 0J0N is good value based on its Price-To-Book Ratio (0.6x) compared to the peer average (1x).


Price to Book Ratio vs Industry

How does 0J0N's PB Ratio compare vs other companies in the European Consumer Finance Industry?

4 CompaniesPrice / BookEstimated GrowthMarket Cap
0J0N 0.6xIndustry Avg. 1.4xNo. of Companies10PB012345+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: 0J0N is good value based on its Price-To-Book Ratio (0.6x) compared to the European Consumer Finance industry average (1.3x).


Price to Book Ratio vs Fair Ratio

What is 0J0N's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0J0N PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio0.6x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate 0J0N's Price-To-Book Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0J0N forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$10.36
US$12.33
+19.1%
16.7%US$15.00US$10.00n/a3
Nov ’25US$11.26
US$12.00
+6.6%
15.6%US$15.00US$10.00n/a4
Oct ’25US$11.26
US$11.75
+4.4%
17.4%US$15.00US$10.00n/a4
Sep ’25US$11.14
US$10.75
-3.5%
26.6%US$15.00US$7.00n/a4
Aug ’25US$9.30
US$10.75
+15.7%
26.6%US$15.00US$7.00n/a4
Jul ’25US$9.34
US$10.75
+15.1%
26.6%US$15.00US$7.00n/a4
Jun ’25US$9.91
US$10.75
+8.5%
26.6%US$15.00US$7.00n/a4
May ’25US$8.86
US$10.75
+21.4%
26.6%US$15.00US$7.00n/a4
Apr ’25US$9.36
US$10.60
+13.2%
26.9%US$15.00US$7.00n/a5
Mar ’25US$8.11
US$10.67
+31.5%
24.5%US$15.00US$7.00n/a6
Feb ’25US$9.12
US$12.50
+37.1%
28.8%US$18.00US$7.00n/a6
Jan ’25US$10.03
US$13.17
+31.3%
28.9%US$18.00US$7.00n/a6
Dec ’24US$8.57
US$13.33
+55.6%
26.6%US$18.00US$8.00n/a6
Nov ’24US$11.05
US$18.17
+64.4%
20.5%US$25.00US$13.00US$11.266
Oct ’24US$13.65
US$21.33
+56.3%
13.7%US$25.00US$16.00US$11.266
Sep ’24US$14.88
US$21.83
+46.7%
9.7%US$25.00US$19.00US$11.146
Aug ’24US$19.41
US$21.83
+12.5%
9.7%US$25.00US$19.00US$9.306
Jul ’24US$19.12
US$21.00
+9.8%
11.0%US$25.00US$18.00US$9.346
Jun ’24US$17.48
US$20.50
+17.3%
13.4%US$25.00US$17.00US$9.916
May ’24n/a
US$20.43
0%
12.5%US$25.00US$17.00US$8.867
Apr ’24n/a
US$20.43
0%
12.5%US$25.00US$17.00US$9.367
Mar ’24US$18.77
US$20.43
+8.9%
12.5%US$25.00US$17.00US$8.117
Feb ’24US$17.95
US$22.71
+26.6%
18.2%US$30.00US$17.00US$9.127
Jan ’24US$15.66
US$23.25
+48.5%
13.4%US$30.00US$20.00US$10.038
Dec ’23US$19.49
US$23.75
+21.8%
14.4%US$30.00US$20.00US$8.578
Nov ’23n/a
US$28.25
0%
19.6%US$40.00US$22.00US$11.058

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies