CVC Capital Partners Valuation

Q: What is the Fair Price of CVCA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

CVCA (€19.35) is trading below our estimate of [[fair value]] (€24.4)

Is CVCA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CVCA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CVCA (€19.35) is trading below our estimate of fair value (€24.4)

Significantly Below Fair Value: CVCA is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CVCA?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for CVCA. This is calculated by dividing CVCA's market cap by their current preferred multiple.
What is CVCA's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	€20.89b

CVCA key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	16.3x
Enterprise Value/EBITDA	26.9x
PEG Ratio	2.3x

Price to Earnings Ratio vs Peers

How does CVCA's PE Ratio compare to its peers?

The above table shows the PE ratio for CVCA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	13.4x
III 3i Group	8x	18.0%	UK£30.9b
ICG Intermediate Capital Group	13.1x	4.2%	UK£6.1b
SDR Schroders	15x	14.1%	UK£5.7b
HL. Hargreaves Lansdown	17.6x	1.8%	UK£5.2b
CVCA CVC Capital Partners	75.8x	33.5%	€20.9b

Price-To-Earnings vs Peers: CVCA is expensive based on its Price-To-Earnings Ratio (75.8x) compared to the peer average (13.4x).

Price to Earnings Ratio vs Industry

How does CVCA's PE Ratio compare vs other companies in the GB Capital Markets Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	18.6%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	18.6%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: CVCA is expensive based on its Price-To-Earnings Ratio (75.8x) compared to the UK Capital Markets industry average (12.9x).

Price to Earnings Ratio vs Fair Ratio

What is CVCA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CVCA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	75.8x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CVCA's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CVCA forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	€19.35	€21.10 +9.0%	8.0%	€25.00	€18.00	n/a	13
Oct ’25	€20.40	€20.92 +2.6%	6.5%	€23.00	€18.00	n/a	13
Sep ’25	€19.06	€20.55 +7.9%	5.8%	€22.60	€18.00	n/a	13
Aug ’25	n/a	€20.29 0%	4.3%	€22.00	€19.00	n/a	11
Jul ’25	€17.08	€20.43 +19.6%	3.7%	€22.00	€19.00	n/a	12

Analyst Forecast: Target price is less than 20% higher than the current share price.