Tesco Valuation

Is TSCO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TSCO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TSCO (£3.67) is trading below our estimate of fair value (£6.29)

Significantly Below Fair Value: TSCO is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for TSCO?

Key metric: As TSCO is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TSCO. This is calculated by dividing TSCO's market cap by their current earnings.
What is TSCO's PE Ratio?
PE Ratio13x
EarningsUK£1.90b
Market CapUK£24.63b

Price to Earnings Ratio vs Peers

How does TSCO's PE Ratio compare to its peers?

The above table shows the PE ratio for TSCO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average20.8x
MKS Marks and Spencer Group
15.7x7.1%UK£7.9b
SBRY J Sainsbury
35.5x20.6%UK£6.2b
CBOX Cake Box Holdings
15.8xn/aUK£78.0m
AD Koninklijke Ahold Delhaize
16.3x10.2%€29.9b
TSCO Tesco
13x1.5%UK£24.6b

Price-To-Earnings vs Peers: TSCO is good value based on its Price-To-Earnings Ratio (13x) compared to the peer average (20.8x).


Price to Earnings Ratio vs Industry

How does TSCO's PE Ratio compare vs other companies in the European Consumer Retailing Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
TSCO 13.0xIndustry Avg. 15.0xNo. of Companies9PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: TSCO is good value based on its Price-To-Earnings Ratio (13x) compared to the European Consumer Retailing industry average (15x).


Price to Earnings Ratio vs Fair Ratio

What is TSCO's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TSCO PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13x
Fair PE Ratio19.8x

Price-To-Earnings vs Fair Ratio: TSCO is good value based on its Price-To-Earnings Ratio (13x) compared to the estimated Fair Price-To-Earnings Ratio (19.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst TSCO forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUK£3.67
UK£4.02
+9.4%
7.8%UK£4.45UK£3.16n/a14
Dec ’25UK£3.66
UK£4.02
+9.6%
7.8%UK£4.45UK£3.16n/a14
Nov ’25UK£3.48
UK£3.93
+12.9%
12.1%UK£4.45UK£2.70n/a13
Oct ’25UK£3.60
UK£3.70
+3.0%
11.7%UK£4.25UK£2.70n/a13
Sep ’25UK£3.54
UK£3.46
-2.1%
11.4%UK£4.00UK£2.40n/a13
Aug ’25UK£3.30
UK£3.37
+2.0%
9.4%UK£3.70UK£2.40n/a13
Jul ’25UK£3.07
UK£3.36
+9.2%
9.5%UK£3.70UK£2.40n/a13
Jun ’25UK£3.11
UK£3.36
+7.9%
9.5%UK£3.70UK£2.40n/a13
May ’25UK£3.00
UK£3.30
+10.1%
11.4%UK£3.70UK£2.20n/a12
Apr ’25UK£2.97
UK£3.29
+11.0%
11.6%UK£3.70UK£2.20n/a12
Mar ’25UK£2.78
UK£3.29
+18.5%
11.6%UK£3.70UK£2.20n/a12
Feb ’25UK£2.83
UK£3.25
+14.8%
11.2%UK£3.70UK£2.20n/a12
Jan ’25UK£2.91
UK£3.21
+10.5%
10.4%UK£3.60UK£2.30n/a12
Dec ’24UK£2.80
UK£3.17
+13.5%
9.7%UK£3.50UK£2.30UK£3.6612
Nov ’24UK£2.71
UK£3.15
+16.3%
8.9%UK£3.50UK£2.40UK£3.4811
Oct ’24UK£2.64
UK£3.07
+16.2%
7.0%UK£3.30UK£2.50UK£3.6010
Sep ’24UK£2.65
UK£3.07
+15.9%
5.4%UK£3.30UK£2.70UK£3.5410
Aug ’24UK£2.59
UK£3.05
+17.9%
5.1%UK£3.30UK£2.70UK£3.3010
Jul ’24UK£2.48
UK£3.08
+24.1%
5.6%UK£3.30UK£2.70UK£3.0710
Jun ’24UK£2.61
UK£2.93
+12.5%
13.0%UK£3.30UK£1.78UK£3.1112
May ’24UK£2.81
UK£2.92
+3.8%
12.8%UK£3.30UK£1.78UK£3.0012
Apr ’24UK£2.66
UK£2.84
+6.7%
12.9%UK£3.30UK£1.78UK£2.9712
Mar ’24UK£2.52
UK£2.72
+8.3%
12.0%UK£3.10UK£1.78UK£2.7812
Feb ’24UK£2.48
UK£2.72
+9.7%
12.2%UK£3.10UK£1.78UK£2.8312
Jan ’24UK£2.24
UK£2.75
+22.8%
18.9%UK£4.33UK£1.78UK£2.9115
Dec ’23UK£2.29
UK£2.73
+19.2%
20.1%UK£4.33UK£1.78UK£2.8014

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies