Loading...

IG Design Group

AIM:IGR
Snowflake Description

Adequate balance sheet with proven track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
IGR
AIM
£433M
Market Cap
  1. Home
  2. GB
  3. Consumer Durables
Company description

IG Design Group plc designs, manufactures, sources, and distributes gift packaging and greetings, stationery and creative play products, design-led giftware, and bags. The last earnings update was 112 days ago. More info.


Add to Portfolio Compare Print
IGR Share Price and Events
7 Day Returns
2.7%
AIM:IGR
3.6%
GB Consumer Durables
3.7%
GB Market
1 Year Returns
33%
AIM:IGR
-0.7%
GB Consumer Durables
0.8%
GB Market
IGR Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
IG Design Group (IGR) 2.7% -2.6% -4.8% 33% 231.5% 700%
GB Consumer Durables 3.6% 5.4% 25.4% -0.7% 11.5% 63.8%
GB Market 3.7% 1.4% 8.8% 0.8% 14.6% 4.4%
1 Year Return vs Industry and Market
  • IGR outperformed the Consumer Durables industry which returned -0.7% over the past year.
  • IGR outperformed the Market in United Kingdom of Great Britain and Northern Ireland which returned 0.8% over the past year.
Price Volatility
IGR
Industry
5yr Volatility vs Market

Value

 Is IG Design Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of IG Design Group to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data    Our intrinsic value calculation method has changed recently, learn more here.

Below are the data sources, inputs and calculation used to determine the intrinsic value for IG Design Group.

AIM:IGR Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 4 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 8.3%
Perpetual Growth Rate 10-Year GB Government Bond Rate 1.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for AIM:IGR
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year GB Govt Bond Rate 1.2%
Equity Risk Premium S&P Global 6.7%
Consumer Durables Unlevered Beta Simply Wall St/ S&P Global 0.91
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.914 (1 + (1- 19%) (23.5%))
1.059
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.06
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 1.23% + (1.059 * 6.65%)
8.27%

Discounted Cash Flow Calculation for AIM:IGR using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for IG Design Group is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

AIM:IGR DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (GBP, Millions) Source Present Value
Discounted (@ 8.27%)
2019 18.50 Analyst x2 17.09
2020 19.05 Analyst x2 16.25
2021 23.80 Analyst x1 18.75
2022 27.58 Est @ 15.9% 20.07
2023 30.75 Est @ 11.5% 20.67
2024 33.34 Est @ 8.42% 20.70
2025 35.43 Est @ 6.26% 20.31
2026 37.11 Est @ 4.75% 19.65
2027 38.48 Est @ 3.69% 18.82
2028 39.62 Est @ 2.95% 17.90
Present value of next 10 years cash flows £190.22
AIM:IGR DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= £39.62 × (1 + 1.23%) ÷ (8.27% – 1.23%)
£569.42
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= £569.42 ÷ (1 + 8.27%)10
£257.24
AIM:IGR Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= £190.22 + £257.24
£447.46
Equity Value per Share
(GBP)
= Total value / Shares Outstanding
= £447.46 / 78.37
£5.71
AIM:IGR Discount to Share Price
Calculation Result
Value per share (GBP) From above. £5.71
Current discount Discount to share price of £5.52
= -1 x (£5.52 - £5.71) / £5.71
3.3%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price IG Design Group is available for.
Intrinsic value
3%
Share price is £5.52 vs Future cash flow value of £5.71
Current Discount Checks
For IG Design Group to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • IG Design Group's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • IG Design Group's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for IG Design Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are IG Design Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
AIM:IGR PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-09-30) in GBP £0.26
AIM:IGR Share Price ** AIM (2019-03-19) in GBP £5.52
United Kingdom of Great Britain and Northern Ireland Consumer Durables Industry PE Ratio Median Figure of 26 Publicly-Listed Consumer Durables Companies 10.14x
United Kingdom of Great Britain and Northern Ireland Market PE Ratio Median Figure of 806 Publicly-Listed Companies 15.95x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of IG Design Group.

AIM:IGR PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= AIM:IGR Share Price ÷ EPS (both in GBP)

= 5.52 ÷ 0.26

21.51x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • IG Design Group is overvalued based on earnings compared to the GB Consumer Durables industry average.
  • IG Design Group is overvalued based on earnings compared to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does IG Design Group's expected growth come at a high price?
Raw Data
AIM:IGR PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 21.51x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts
19.7%per year
United Kingdom of Great Britain and Northern Ireland Consumer Durables Industry PEG Ratio Median Figure of 23 Publicly-Listed Consumer Durables Companies 1.15x
United Kingdom of Great Britain and Northern Ireland Market PEG Ratio Median Figure of 574 Publicly-Listed Companies 1.37x

*Line of best fit is calculated by linear regression .

AIM:IGR PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 21.51x ÷ 19.7%

1.09x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • IG Design Group is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on IG Design Group's assets?
Raw Data
AIM:IGR PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-09-30) in GBP £2.53
AIM:IGR Share Price * AIM (2019-03-19) in GBP £5.52
United Kingdom of Great Britain and Northern Ireland Consumer Durables Industry PB Ratio Median Figure of 28 Publicly-Listed Consumer Durables Companies 1.54x
United Kingdom of Great Britain and Northern Ireland Market PB Ratio Median Figure of 1,359 Publicly-Listed Companies 1.52x
AIM:IGR PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= AIM:IGR Share Price ÷ Book Value per Share (both in GBP)

= 5.52 ÷ 2.53

2.18x

* Primary Listing of IG Design Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • IG Design Group is overvalued based on assets compared to the GB Consumer Durables industry average.
X
Value checks
We assess IG Design Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Consumer Durables industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Consumer Durables industry average (and greater than 0)? (1 check)
  5. IG Design Group has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is IG Design Group expected to perform in the next 1 to 3 years based on estimates from 4 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
19.7%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is IG Design Group expected to grow at an attractive rate?
  • IG Design Group's earnings growth is expected to exceed the low risk savings rate of 1.2%.
Growth vs Market Checks
  • IG Design Group's earnings growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
  • IG Design Group's revenue growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
Annual Growth Rates Comparison
Raw Data
AIM:IGR Future Growth Rates Data Sources
Data Point Source Value (per year)
AIM:IGR Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts 19.7%
AIM:IGR Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 4 Analysts 9.6%
United Kingdom of Great Britain and Northern Ireland Consumer Durables Industry Earnings Growth Rate Market Cap Weighted Average 3.5%
United Kingdom of Great Britain and Northern Ireland Consumer Durables Industry Revenue Growth Rate Market Cap Weighted Average 2.3%
United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate Market Cap Weighted Average 11.1%
United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate Market Cap Weighted Average 5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
AIM:IGR Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (5 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
All numbers in GBP Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
AIM:IGR Future Estimates Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-03-31 518 28 1
2021-03-31 514 42 27 2
2020-03-31 486 37 24 4
2019-03-31 418 46 15 4
AIM:IGR Past Financials Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income *
2018-09-30 366 5 17
2018-06-30 347 11 15
2018-03-31 328 17 14
2017-12-31 330 17 12
2017-09-30 332 17 10
2017-06-30 321 22 10
2017-03-31 311 28 10
2016-12-31 287 18 10
2016-09-30 263 8 9
2016-06-30 250 12 8
2016-03-31 237 17 7
2015-12-31 237 17 7

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • IG Design Group's earnings are expected to grow by 19.7% yearly, however this is not considered high growth (20% yearly).
  • IG Design Group's revenue is expected to grow by 9.6% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
AIM:IGR Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (5 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below

All data from IG Design Group Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

AIM:IGR Future Estimates Data
Date (Data in GBP Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-03-31
2021-03-31 0.33 0.33 0.33 1.00
2020-03-31 0.27 0.29 0.26 3.00
2019-03-31 0.17 0.19 0.15 3.00
AIM:IGR Past Financials Data
Date (Data in GBP Millions) EPS *
2018-09-30 0.26
2018-06-30 0.24
2018-03-31 0.21
2017-12-31 0.19
2017-09-30 0.16
2017-06-30 0.16
2017-03-31 0.16
2016-12-31 0.16
2016-09-30 0.16
2016-06-30 0.14
2016-03-31 0.12
2015-12-31 0.12

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if IG Design Group will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess IG Design Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
IG Design Group has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has IG Design Group performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare IG Design Group's growth in the last year to its industry (Consumer Durables).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • IG Design Group has delivered over 20% year on year earnings growth in the past 5 years.
  • IG Design Group's 1-year earnings growth exceeds its 5-year average (63.1% vs 31.6%)
  • IG Design Group's earnings growth has exceeded the GB Consumer Durables industry average in the past year (63.1% vs 20.2%).
Earnings and Revenue History
IG Design Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from IG Design Group Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

AIM:IGR Past Revenue, Cash Flow and Net Income Data
Date (Data in GBP Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-09-30 366.22 16.67 51.46
2018-06-30 346.87 15.11 50.63
2018-03-31 327.52 13.55 49.80
2017-12-31 329.76 11.88 50.73
2017-09-30 332.00 10.22 51.66
2017-06-30 321.49 9.93 50.25
2017-03-31 310.99 9.65 48.85
2016-12-31 286.82 9.57 43.43
2016-09-30 262.66 9.48 38.01
2016-06-30 249.80 8.37 34.77
2016-03-31 236.95 7.26 31.53
2015-12-31 236.94 7.25 30.99
2015-09-30 236.92 7.24 30.44
2015-06-30 232.97 6.42 30.07
2015-03-31 229.03 5.61 29.69
2014-12-31 225.93 4.91 29.86
2014-09-30 222.83 4.22 30.03
2014-06-30 223.65 3.62 30.66
2014-03-31 224.46 3.01 31.30
2013-12-31 224.01 2.66 31.42
2013-09-30 223.56 2.32 31.54
2013-06-30 224.39 2.86 31.56
2013-03-31 225.21 3.40 31.58
2012-12-31 225.45 2.23 32.27
2012-09-30 225.69 1.06 32.97
2012-06-30 223.22 0.62 32.78
2012-03-31 220.76 0.18 32.58

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • IG Design Group has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • IG Design Group used its assets less efficiently than the GB Consumer Durables industry average last year based on Return on Assets.
  • IG Design Group has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess IG Design Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Consumer Durables industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
IG Design Group has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is IG Design Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up IG Design Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • IG Design Group is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • IG Design Group's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of IG Design Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 2.9x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from IG Design Group Company Filings, last reported 5 months ago.

AIM:IGR Past Debt and Equity Data
Date (Data in GBP Millions) Total Equity Total Debt Cash & Short Term Investments
2018-09-30 172.54 101.64 1.59
2018-06-30 172.54 101.64 1.59
2018-03-31 100.52 4.83 9.03
2017-12-31 100.52 4.83 9.03
2017-09-30 94.57 72.46 2.28
2017-06-30 94.57 72.46 2.28
2017-03-31 90.05 0.75 3.66
2016-12-31 90.05 0.75 3.66
2016-09-30 85.39 81.77 5.38
2016-06-30 85.39 81.77 5.38
2016-03-31 71.37 27.11 8.38
2015-12-31 71.37 27.11 8.38
2015-09-30 64.70 78.77 1.33
2015-06-30 64.70 78.77 1.33
2015-03-31 62.58 32.54 2.85
2014-12-31 62.58 32.54 2.85
2014-09-30 58.50 90.39 1.01
2014-06-30 58.50 90.39 1.01
2014-03-31 57.16 45.75 8.11
2013-12-31 57.16 45.75 8.11
2013-09-30 55.63 86.15 1.28
2013-06-30 55.63 86.15 1.28
2013-03-31 56.57 44.94 2.30
2012-12-31 56.57 44.94 2.30
2012-09-30 53.12 87.87 3.40
2012-06-30 53.12 87.87 3.40
2012-03-31 52.55 45.57 3.17
  • IG Design Group's level of debt (58.9%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (154% vs 58.9% today).
  • Debt is not well covered by operating cash flow (4.5%, less than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 22.3x coverage).
X
Financial health checks
We assess IG Design Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. IG Design Group has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is IG Design Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.18%
Current annual income from IG Design Group dividends. Estimated to be 1.74% next year.
If you bought £2,000 of IG Design Group shares you are expected to receive £24 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • IG Design Group's pays a lower dividend yield than the bottom 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (2.03%).
  • IG Design Group's dividend is below the markets top 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (5.18%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
AIM:IGR Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
United Kingdom of Great Britain and Northern Ireland Consumer Durables Industry Average Dividend Yield Market Cap Weighted Average of 24 Stocks 6.5%
United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield Market Cap Weighted Average of 704 Stocks 4.3%
United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield 10th Percentile 1%
United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield 25th Percentile 2%
United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield 75th Percentile 5.2%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

AIM:IGR Future Dividends Estimate Data
Date (Data in £) Dividend per Share (annual) Avg. No. Analysts
2022-03-31 0.12 1.00
2021-03-31 0.11 2.00
2020-03-31 0.10 4.00
2019-03-31 0.08 4.00
AIM:IGR Past Annualized Dividends Data
Date (Data in £) Dividend per share (annual) Avg. Yield (%)
2018-11-27 0.065 1.152
2018-06-14 0.060 1.107
2017-06-27 0.055 1.390
2016-11-29 0.035 1.203
2016-07-07 0.035 1.450
2015-12-02 0.015 0.895
2015-06-23 0.010 0.695
2009-08-17 0.000 0.000
2009-07-29 0.000 0.000
2009-03-20 0.000 0.000

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, IG Design Group has been paying a dividend for less than 10 years.
  • Dividend payments have increased, but IG Design Group only paid a dividend in the past 4 years.
Current Payout to shareholders
What portion of IG Design Group's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (3.9x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (3.1x coverage).
X
Income/ dividend checks
We assess IG Design Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can IG Design Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. IG Design Group has a total score of 2/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of IG Design Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Paul Fineman
COMPENSATION £677,701
TENURE AS CEO 10.2 years
CEO Bio

Mr. Paul Elliott Fineman has been the Managing Director of IG Design Group Plc since January 2008 and has been its Chief Executive Officer since January 2009. Mr. Fineman serves as the Chief Executive Officer of Anker International PLC. Mr. Fineman has been an Executive Director at IG Design Group Plc since May 27, 2005.

CEO Compensation
  • Paul's compensation has been consistent with company performance over the past year.
  • Paul's remuneration is about average for companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Management Team Tenure

Average tenure of the IG Design Group management team in years:

10.2
Average Tenure
  • The average tenure for the IG Design Group management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Paul Fineman

TITLE
CEO, MD & Executive Director
COMPENSATION
£678K
TENURE
10.2 yrs

Anders Hedlund

TITLE
Founder & Non-Executive Deputy Chairman
COMPENSATION
£95K
TENURE
40.2 yrs

Giles Willits

TITLE
CFO & Director
COMPENSATION
£375K
AGE
51
TENURE
1.2 yrs

Lance Burn

TITLE
Executive Director
COMPENSATION
£383K
AGE
54
Board of Directors Tenure

Average tenure and age of the IG Design Group board of directors in years:

7.1
Average Tenure
54
Average Age
  • The tenure for the IG Design Group board of directors is about average.
Board of Directors

John Stuart Charlton

TITLE
Non-Executive Chairman
COMPENSATION
£82K
AGE
71
TENURE
7.5 yrs

Paul Fineman

TITLE
CEO, MD & Executive Director
COMPENSATION
£678K
TENURE
13.8 yrs

Anders Hedlund

TITLE
Founder & Non-Executive Deputy Chairman
COMPENSATION
£95K
TENURE
11.3 yrs

Giles Willits

TITLE
CFO & Director
COMPENSATION
£375K
AGE
51
TENURE
1.2 yrs

Lance Burn

TITLE
Executive Director
COMPENSATION
£383K
AGE
54
TENURE
6.4 yrs

Mark Tentori

TITLE
Non-Executive Director
COMPENSATION
£41K
AGE
54
TENURE
3.2 yrs

Elaine Bond

TITLE
Non-Executive Director
COMPENSATION
£41K
TENURE
7.1 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (£) Value (£)
11. Dec 18 Buy Mark Tentori Individual 10. Dec 18 10. Dec 18 3,707 £5.50 £20,388
X
Management checks
We assess IG Design Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. IG Design Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Why We Like IG Design Group plc’s (LON:IGR) 15% Return On Capital Employed

Specifically, we'll consider its Return On Capital Employed (ROCE), since that will give us an insight into how efficiently the business can generate profits from the capital it requires. … Understanding Return On Capital Employed (ROCE). … How Do You Calculate Return On Capital Employed

Simply Wall St -

Does IG Design Group Plc (LON:IGR) Create Value For Shareholders?

While some investors are already well versed in financial metrics (hat tip), this article is for those who would like to learn about Return On Equity (ROE) and why it is important. … Another way to think of that is that for every £1 worth of equity in the company, it was able to earn £0.14. … Return on Equity = Net Profit ÷ Shareholders' Equity

Simply Wall St -

Does IG Design Group Plc's (LON:IGR) PE Ratio Warrant A Sell?

The content of this article will benefit those of you who are starting to educate yourself about investing in the stock market. … and want to learn about the link between company’s fundamentals and stock market performance. … View our latest analysis for IG Design Group

Simply Wall St -

How Does IG Design Group Plc (LON:IGR) Compare To The Retail Sector?

operates in the retail industry. … impacted by the digital transformation for all retail channels, and the challenging economic environment … Retail analysts are forecasting for the entire industry,

Simply Wall St -

IG Design Group Plc (LON:IGR): Is Growth Priced In?

IG Design Group Plc (LON:IGR) is a stock well-positioned for future growth, but many investors are wondering whether its last closing price of £5.28 is based on unrealistic expectations. … See our latest analysis for IG Design Group? … According to the analysts covering the company, the following few years should bring about good growth prospects for IG Design Group

Simply Wall St -

Investors Should Be Cautious Of IG Design Group Plc's (LON:IGR) 1.14% Dividend

A large part of investment returns can be generated by dividend-paying stock given their role in compounding returns over time. … IG Design Group Plc (LON:IGR) has returned to shareholders over the past 10 years, an average dividend yield of 3.00% annually. … Let's take a look at IG Design Group in more detail.

Simply Wall St -

What You Need To Know About IG Design Group Plc’s (LON:IGR) Cash Situation

I’ve analysed below, the health and outlook of IG Design Group’s cash flow, which will help you understand the stock from a cash standpoint. … Free cash flow (FCF) is the amount of cash IG Design Group has left after it pays off its expenses, including its net capital expenditures, which is what the company needs to spend each year to maintain or grow its business operations … There are two methods I will use to evaluate the quality of IG Design Group’s FCF: firstly, I will measure its FCF yield relative to the market index yield; secondly, I will examine whether its operating cash flow will continue to grow into the future, which will give us a sense of sustainability.

Simply Wall St -

What You Must Know About IG Design Group Plc's (LON:IGR) 14.26% ROE

and want to start learning about core concepts of fundamental analysis on practical examples from today's market. … IG Design Group Plc (LON:IGR) performed in line with its housewares and specialties industry on the basis of its ROE – producing a return of 14.26% relative to the peer average of 15.78% over the past 12 months. … View our latest analysis for IG Design Group

Simply Wall St -

IG Design Group Plc (LON:IGR): Is Consumer Sector An Attractive Sector Play?

operates in the consumer discretionary industry,. … whose sales are driven primarily by consumer sentiment, which is closely linked to employment and wages … Consumer discretionary analysts are forecasting for the entire industry,

Simply Wall St -

IG Design Group Plc (LON:IGR) Investors Are Paying Above The Intrinsic Value

Today, I will calculate the stock's intrinsic value. … by taking the expected future cash flows and discounting them to today's value. … If you are reading this and its not July 2018 then I highly recommend you check out the latest calculation for IG Design Group by following the link below.

Simply Wall St -

Company Info

Description

IG Design Group plc designs, manufactures, sources, and distributes gift packaging and greetings, stationery and creative play products, design-led giftware, and bags. It also provides partyware products; and home, school, and office products. The company serves large and mid-sized retailers, other manufacturers and wholesalers of greetings products, service merchandisers, and trading companies. It has operations in the United Kingdom, Asia, Europe, the United States, Australia, and internationally. The company was formerly known as International Greetings plc and changed its name to IG Design Group plc in June 2016. IG Design Group plc was founded in 1979 and is based in Eversholt, the United Kingdom.

Details
Name: IG Design Group plc
IGR
Exchange: AIM
Founded: 1979
£432,575,053
78,365,046
Website: http://www.thedesigngroup.com
Address: IG Design Group plc
No 7, Water End Barns,
Water End,
Eversholt,
Bedfordshire, MK17 9EA,
United Kingdom
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
AIM IGR Ordinary Shares London Stock Exchange AIM Market GB GBP 31. Oct 1995
Number of employees
Current staff
Staff numbers
1,954
IG Design Group employees.
Industry
Housewares and Specialties
Consumer Durables
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/03/19 20:39
End of day share price update: 2019/03/19 00:00
Last estimates confirmation: 2019/01/23
Last earnings filing: 2018/11/27
Last earnings reported: 2018/09/30
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.