Loomis Valuation
Is 0JYZ undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 0JYZ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 0JYZ (SEK327.2) is trading below our estimate of fair value (SEK813.67)
Significantly Below Fair Value: 0JYZ is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 0JYZ?
Key metric: As 0JYZ is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 0JYZ's PE Ratio? | |
|---|---|
| PE Ratio | 14.6x |
| Earnings | SEK 1.55b |
| Market Cap | SEK 22.64b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.9x |
| Enterprise Value/EBITDA | 5.1x |
| PEG Ratio | 0.8x |
Price to Earnings Ratio vs Peers
How does 0JYZ's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 38.5x | ||
MTO Mitie Group | 11.3x | 11.3% | UK£1.4b |
SRP Serco Group | 11.5x | 3.7% | UK£1.6b |
SMS Smart Metering Systems | 81.4x | 15.2% | UK£1.3b |
DATA GlobalData | 49.8x | 27.7% | UK£1.6b |
0JYZ Loomis | 14.6x | 18.9% | SEK 22.6b |
Price-To-Earnings vs Peers: 0JYZ is good value based on its Price-To-Earnings Ratio (14.6x) compared to the peer average (38.5x).
Price to Earnings Ratio vs Industry
How does 0JYZ's PE Ratio compare vs other companies in the European Commercial Services Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: 0JYZ is expensive based on its Price-To-Earnings Ratio (14.6x) compared to the European Commercial Services industry average (14.6x).
Price to Earnings Ratio vs Fair Ratio
What is 0JYZ's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 14.6x |
| Fair PE Ratio | 26.3x |
Price-To-Earnings vs Fair Ratio: 0JYZ is good value based on its Price-To-Earnings Ratio (14.6x) compared to the estimated Fair Price-To-Earnings Ratio (26.3x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | SEK 327.20 | SEK 406.75 +24.3% | 13.0% | SEK 460.00 | SEK 328.00 | n/a | 4 |
| Nov ’25 | SEK 337.35 | SEK 397.75 +17.9% | 12.6% | SEK 450.00 | SEK 328.00 | n/a | 4 |
| Oct ’25 | SEK 328.19 | SEK 394.00 +20.1% | 12.0% | SEK 450.00 | SEK 328.00 | n/a | 4 |
| Sep ’25 | SEK 348.14 | SEK 394.00 +13.2% | 12.0% | SEK 450.00 | SEK 328.00 | n/a | 4 |
| Aug ’25 | SEK 341.45 | SEK 392.00 +14.8% | 12.3% | SEK 450.00 | SEK 328.00 | n/a | 4 |
| Jul ’25 | SEK 277.00 | SEK 375.75 +35.6% | 14.4% | SEK 425.00 | SEK 288.00 | n/a | 4 |
| Jun ’25 | SEK 292.20 | SEK 381.25 +30.5% | 15.2% | SEK 435.00 | SEK 288.00 | n/a | 4 |
| May ’25 | SEK 284.22 | SEK 381.25 +34.1% | 15.2% | SEK 435.00 | SEK 288.00 | n/a | 4 |
| Apr ’25 | SEK 298.67 | SEK 380.00 +27.2% | 15.3% | SEK 435.00 | SEK 288.00 | n/a | 4 |
| Mar ’25 | SEK 282.30 | SEK 380.00 +34.6% | 15.3% | SEK 435.00 | SEK 288.00 | n/a | 4 |
| Feb ’25 | SEK 282.54 | SEK 370.75 +31.2% | 14.4% | SEK 425.00 | SEK 288.00 | n/a | 4 |
| Jan ’25 | SEK 269.51 | SEK 405.00 +50.3% | 4.6% | SEK 425.00 | SEK 380.00 | n/a | 3 |
| Dec ’24 | SEK 281.51 | SEK 388.75 +38.1% | 10.6% | SEK 425.00 | SEK 325.00 | n/a | 4 |
| Nov ’24 | SEK 285.57 | SEK 385.00 +34.8% | 12.0% | SEK 435.00 | SEK 325.00 | SEK 337.35 | 4 |
| Oct ’24 | SEK 294.80 | SEK 380.00 +28.9% | 10.9% | SEK 425.00 | SEK 325.00 | SEK 328.19 | 4 |
| Sep ’24 | SEK 294.74 | SEK 380.00 +28.9% | 10.9% | SEK 425.00 | SEK 325.00 | SEK 348.14 | 4 |
| Aug ’24 | SEK 309.74 | SEK 380.00 +22.7% | 10.9% | SEK 425.00 | SEK 325.00 | SEK 341.45 | 4 |
| Jul ’24 | SEK 314.16 | SEK 375.00 +19.4% | 10.5% | SEK 425.00 | SEK 325.00 | SEK 277.00 | 4 |
| Jun ’24 | SEK 299.88 | SEK 375.00 +25.0% | 10.5% | SEK 425.00 | SEK 325.00 | SEK 292.20 | 4 |
| May ’24 | SEK 328.06 | SEK 370.60 +13.0% | 9.5% | SEK 425.00 | SEK 325.00 | SEK 284.22 | 5 |
| Apr ’24 | SEK 354.83 | SEK 370.60 +4.4% | 9.5% | SEK 425.00 | SEK 325.00 | SEK 298.67 | 5 |
| Mar ’24 | SEK 338.01 | SEK 369.60 +9.3% | 9.4% | SEK 425.00 | SEK 325.00 | SEK 282.30 | 5 |
| Feb ’24 | SEK 317.98 | SEK 365.60 +15.0% | 8.8% | SEK 420.00 | SEK 325.00 | SEK 282.54 | 5 |
| Jan ’24 | SEK 290.30 | SEK 365.80 +26.0% | 11.0% | SEK 420.00 | SEK 300.00 | SEK 269.51 | 5 |
| Dec ’23 | SEK 308.32 | SEK 368.80 +19.6% | 11.2% | SEK 420.00 | SEK 300.00 | SEK 281.51 | 5 |
| Nov ’23 | SEK 309.46 | SEK 362.80 +17.2% | 11.2% | SEK 420.00 | SEK 300.00 | SEK 285.57 | 5 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.