Maintel Holdings
Maintel Holdings Plc, through its subsidiaries, provides managed communications services for the private and public sectors in the United Kingdom and Ireland. The last earnings update was 76 days ago. More info.
Add to Portfolio Compare Print
- Maintel Holdings has significant price volatility in the past 3 months.
MAI Share Price and Events
7 Day Returns
1 Year Returns
MAI Shareholder Return
| 7 Day | 30 Day | 90 Day | 1 Year | 3 Year | 5 Year | |
|---|---|---|---|---|---|---|
| Maintel Holdings (MAI) | 0.1% | -5.8% | -19.2% | -44.1% | -46.2% | -14% |
| GB Commercial Services | -0% | 1.7% | 13.5% | -3% | 27.2% | -4.3% |
| GB Market | 0.4% | 1.3% | 2.8% | -1.9% | 23.1% | 4.7% |
1 Year Return vs Industry and Market
- MAI underperformed the Commercial Services industry which returned -3% over the past year.
- MAI underperformed the Market in United Kingdom of Great Britain and Northern Ireland which returned -1.9% over the past year.
MAI Value
Value is all about what a company is worth versus what price it is
available for. If you went into a grocery store and all the bananas were on sale
at half price, they could be considered
undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current
share
price of
Maintel Holdings
to its discounted cash flow analysis.value.The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Below are the data sources, inputs and calculation used to determine the intrinsic value for Maintel Holdings.
| Data Point | Source | Value |
|---|---|---|
| Valuation Model | 2 Stage Free Cash Flow to Equity | |
| Levered Free Cash Flow | Average of 1 Analyst Estimates (S&P Global) | See below |
| Discount Rate (Cost of Equity) | See below | 7.4% |
| Perpetual Growth Rate | 10-Year GB Government Bond Rate | 1.2% |
An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.
| Data Point | Calculation/ Source | Result |
|---|---|---|
| Risk-Free Rate | 10-Year GB Govt Bond Rate | 1.2% |
| Equity Risk Premium | S&P Global | 6.7% |
| Commercial Services Unlevered Beta | Simply Wall St/ S&P Global | 0.68 |
| Re-levered Beta | = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.684 (1 + (1- 19%) (39.61%)) |
0.935 |
| Levered Beta | Levered Beta limited to 0.8 to 2.0 (practical range for a stable firm) |
0.93 |
| Discount Rate/ Cost of Equity |
= Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 1.23% + (0.935 * 6.65%) |
7.44% |
Discounted Cash Flow Calculation for AIM:MAI using 2 Stage Free Cash Flow to Equity Model
The calculations below outline how an intrinsic value for Maintel Holdings is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.
| Levered FCF (GBP, Millions) | Source |
Present Value Discounted (@ 7.44%) |
|
|---|---|---|---|
| 2019 | 9.10 | Analyst x1 | 8.47 |
| 2020 | 10.00 | Analyst x1 | 8.66 |
| 2021 | 10.70 | Est @ 6.95% | 8.62 |
| 2022 | 11.25 | Est @ 5.23% | 8.45 |
| 2023 | 11.71 | Est @ 4.03% | 8.18 |
| 2024 | 12.08 | Est @ 3.19% | 7.85 |
| 2025 | 12.40 | Est @ 2.6% | 7.50 |
| 2026 | 12.67 | Est @ 2.19% | 7.13 |
| 2027 | 12.91 | Est @ 1.9% | 6.76 |
| 2028 | 13.13 | Est @ 1.7% | 6.40 |
| Present value of next 10 years cash flows | £78.03 | ||
| Calculation | Result | |
|---|---|---|
| Terminal Value |
= FCF2028
× (1 + g) ÷ (Discount Rate – g)
= £13.13 × (1 + 1.23%) ÷ (7.44% – 1.23%) |
£213.74 |
| Present Value of Terminal Value |
= Terminal Value ÷ (1 + r)10
= £213.74 ÷ (1 + 7.44%)10 |
£104.24 |
| Calculation | Result | |
|---|---|---|
| Total Equity Value |
= Present value of next 10 years cash flows +
Terminal Value
= £78.03 + £104.24 |
£182.27 |
| Equity Value per Share (GBP) |
= Total value / Shares Outstanding
= £182.27 / 14.31 |
£12.74 |
| Calculation | Result | |
|---|---|---|
| Value per share (GBP) | From above. | £12.74 |
| Current discount | Discount to share price of
£4.50
= -1 x (£4.50 - £12.74) / £12.74 |
64.7% |
Learn more about our DCF calculations in Simply Wall St’s analysis model .
Current Discount
Current Discount Checks
- Maintel Holdings's share price is below the future cash flow value, and at a moderate discount (> 20%).
- Maintel Holdings's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.The amount the stock market is willing to pay for Maintel Holdings's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are
Maintel Holdings's earnings available for a low price, and how does
this compare to other companies in the same industry?
| Data Point | Source | Value |
|---|---|---|
| Earnings Per Share * | Company Filings (2018-12-31) in GBP | £0.14 |
| AIM:MAI Share Price ** | AIM (2019-06-25) in GBP | £4.5 |
| United Kingdom of Great Britain and Northern Ireland Commercial Services Industry PE Ratio | Median Figure of 29 Publicly-Listed Commercial Services Companies | 20.65x |
| United Kingdom of Great Britain and Northern Ireland Market PE Ratio | Median Figure of 787 Publicly-Listed Companies | 16.36x |
* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.
** Primary Listing of Maintel Holdings.
| Calculation | Outcome | |
|---|---|---|
| PE Ratio | = AIM:MAI Share Price ÷ EPS (both in GBP) = 4.5 ÷ 0.14 |
31.3x |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Maintel Holdings is overvalued based on earnings compared to the GB Commercial Services industry average.
- Maintel Holdings is overvalued based on earnings compared to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does
Maintel Holdings's expected growth come at a high price?
| Data Point | Source | Value |
|---|---|---|
| PE Ratio | See PE Ratio Section | 31.3x |
| Net Income Annual Growth Rate | See Future Growth Section. Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts |
43.9%per year |
| United Kingdom of Great Britain and Northern Ireland Commercial Services Industry PEG Ratio | Median Figure of 18 Publicly-Listed Commercial Services Companies | 1.26x |
| United Kingdom of Great Britain and Northern Ireland Market PEG Ratio | Median Figure of 573 Publicly-Listed Companies | 1.47x |
*Line of best fit is calculated by linear regression .
| Calculation | Outcome | |
|---|---|---|
| PEG Ratio | = PE Ratio ÷ Net Income Annual Growth Rate = 31.3x ÷ 43.9% |
0.71x |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Maintel Holdings is good value based on expected growth next year.
Price based on value of assets
What value do investors place on
Maintel Holdings's
assets?
| Data Point | Source | Value |
|---|---|---|
| Book Value per Share | Company Filings (2018-12-31) in GBP | £1.55 |
| AIM:MAI Share Price * | AIM (2019-06-25) in GBP | £4.5 |
| United Kingdom of Great Britain and Northern Ireland Commercial Services Industry PB Ratio | Median Figure of 37 Publicly-Listed Commercial Services Companies | 1.69x |
| United Kingdom of Great Britain and Northern Ireland Market PB Ratio | Median Figure of 1,371 Publicly-Listed Companies | 1.49x |
| Calculation | Outcome | |
|---|---|---|
| PB Ratio | = AIM:MAI Share Price ÷ Book Value per Share (both in GBP) = 4.5 ÷ 1.55 |
2.91x |
* Primary Listing of Maintel Holdings.
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Maintel Holdings is overvalued based on assets compared to the GB Commercial Services industry average.
Value checks
We assess Maintel Holdings's value by looking at:- Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
- Is the PE ratio less than the market average, and/ or less than the Commercial Services industry average (and greater than 0)? (2 checks)
- Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
- Is the PB ratio less than the Commercial Services industry average (and greater than 0)? (1 check) Maintel Holdings has a total score of 3/6, see the detailed checks below.
Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.
Full details on the Value part of the Simply Wall St company analysis model.
MAI Future Performance
The future performance of a company is measured in the same way as past
performance, by looking at estimated
growth
and how much profit it is expected to make.Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Earnings growth vs Low Risk Savings
- Maintel Holdings's earnings growth is expected to exceed the low risk savings rate of 1.2%.
Growth vs Market Checks
- Maintel Holdings's earnings growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
- Maintel Holdings's revenue growth is positive but not above the United Kingdom of Great Britain and Northern Ireland market average.
Annual Growth Rates Comparison
| Data Point | Source | Value (per year) |
|---|---|---|
| AIM:MAI Future Earnings Growth Rate | Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts | 43.9% |
| AIM:MAI Future Revenue Growth Rate | Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts | 3% |
| United Kingdom of Great Britain and Northern Ireland Commercial Services Industry Earnings Growth Rate | Market Cap Weighted Average | 28.6% |
| United Kingdom of Great Britain and Northern Ireland Commercial Services Industry Revenue Growth Rate | Market Cap Weighted Average | 4.6% |
| United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate | Market Cap Weighted Average | 10.4% |
| United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate | Market Cap Weighted Average | 4.8% |
*Line of best fit is calculated by linear regression .
Industry and Market average data is calculated daily.
Learn more about our growth rate calculations in Simply Wall St’s analysis model.
Analysts growth expectations
| Data Point | Source | Value |
|---|---|---|
| Past Financials | Company Filings (5 months ago) | See Below |
| Future Estimates | Average of up to 1 Analyst Estimates (S&P Global) | See Below |
| Date (Data in GBP Millions) | Revenue | Cash Flow | Net Income * | Avg. No. Analysts |
|---|---|---|---|---|
| 2020-12-31 | 145 | 15 | 6 | 1 |
| 2019-12-31 | 142 | 14 | 5 | 1 |
| Date (Data in GBP Millions) | Revenue | Cash Flow | Net Income * |
|---|---|---|---|
| 2018-12-31 | 136 | 9 | 2 |
| 2018-09-30 | 136 | 9 | 1 |
| 2018-06-30 | 141 | 9 | 2 |
| 2018-03-31 | 137 | 7 | 2 |
| 2017-12-31 | 127 | 4 | 2 |
| 2017-09-30 | 128 | 7 | 3 |
| 2017-06-30 | 128 | 9 | 4 |
| 2017-03-31 | 118 | 10 | 3 |
| 2016-12-31 | 108 | 11 | 2 |
| 2016-09-30 | 86 | 10 | 2 |
| 2016-06-30 | 64 | 9 | 1 |
| 2016-03-31 | 57 | 8 | 3 |
*GAAP earnings excluding extraordinary items.
Past and Future Earnings per Share
| Data Point | Source | Value |
|---|---|---|
| Past Financials | Company Filings (5 months ago) | See Below |
| Future Estimates | Average of up to 1 Analyst Estimates (S&P Global) | See Below |
All data from Maintel Holdings Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
| Date (Data in GBP Millions) | EPS * | EPS High Estimate | EPS Low Estimate | Avg. No. Analysts |
|---|---|---|---|---|
| 2020-12-31 | 0.41 | 0.41 | 0.41 | 1.00 |
| 2019-12-31 | 0.35 | 0.35 | 0.35 | 1.00 |
| Date (Data in GBP Millions) | EPS * |
|---|---|
| 2018-12-31 | 0.14 |
| 2018-09-30 | 0.08 |
| 2018-06-30 | 0.13 |
| 2018-03-31 | 0.17 |
| 2017-12-31 | 0.11 |
| 2017-09-30 | 0.19 |
| 2017-06-30 | 0.28 |
| 2017-03-31 | 0.22 |
| 2016-12-31 | 0.16 |
| 2016-09-30 | 0.14 |
| 2016-06-30 | 0.11 |
| 2016-03-31 | 0.24 |
*GAAP earnings excluding extraordinary items.
Performance in 3 years
In the same way as past performance we look at the future estimated return
(profit) compared to the available
funds. We do this looking forward 3 years.
- Maintel Holdings is expected to make outstanding use of shareholders’ funds in the future (Return on Equity greater than 40%).
Future performance checks
We assess Maintel Holdings's future performance by looking at:- Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
- Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
- Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
- Is the annual earnings growth rate expected to be above 20%? (1 check)
- Is the annual revenue growth rate expected to be above 20%? (1 check)
- Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Maintel Holdings has a total score of 4/6, see the detailed checks below.
Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.
Full details on the Future part of the Simply Wall St company analysis model.
MAI Past Performance
How has Maintel Holdings performed over the past 5 years?
The past performance of a company can be measured by how much
growth
it has experienced and how much profit it makes relative to the funds and assets
it has available.
Past earnings growth
Past Earnings growth analysis
- Maintel Holdings's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
- Maintel Holdings's 1-year earnings growth exceeds its 5-year average (32.9% vs -8.9%)
- Maintel Holdings's earnings growth has exceeded the GB Commercial Services industry average in the past year (32.9% vs 22.5%).
Earnings and Revenue History
All data from Maintel Holdings Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
| Date (Data in GBP Millions) | Revenue | Net Income * | G+A Expenses | R&D Expenses |
|---|---|---|---|---|
| 2018-12-31 | 136.46 | 2.04 | 27.96 | |
| 2018-09-30 | 135.78 | 1.15 | 27.89 | |
| 2018-06-30 | 141.40 | 1.80 | 28.04 | |
| 2018-03-31 | 137.24 | 2.44 | 27.61 | |
| 2017-12-31 | 126.78 | 1.54 | 26.97 | |
| 2017-09-30 | 127.96 | 2.70 | 26.98 | |
| 2017-06-30 | 128.46 | 3.99 | 26.90 | |
| 2017-03-31 | 118.38 | 3.04 | 24.98 | |
| 2016-12-31 | 108.30 | 2.09 | 23.06 | |
| 2016-09-30 | 86.11 | 1.69 | 18.79 | |
| 2016-06-30 | 63.93 | 1.29 | 14.51 | |
| 2016-03-31 | 57.28 | 2.69 | 13.02 | |
| 2015-12-31 | 50.62 | 4.08 | 11.53 | |
| 2015-09-30 | 48.30 | 3.58 | 11.23 | |
| 2015-06-30 | 45.98 | 3.08 | 10.94 | |
| 2015-03-31 | 43.93 | 3.01 | 10.16 | |
| 2014-12-31 | 41.89 | 2.94 | 9.38 | |
| 2014-09-30 | 40.06 | 2.87 | 8.76 | |
| 2014-06-30 | 38.22 | 2.80 | 8.14 | |
| 2014-03-31 | 34.67 | 2.73 | 7.24 | |
| 2013-12-31 | 31.12 | 2.67 | 6.34 | |
| 2013-09-30 | 29.69 | 2.43 | 5.84 | |
| 2013-06-30 | 28.25 | 2.19 | 5.35 | |
| 2013-03-31 | 28.21 | 1.28 | 5.40 | |
| 2012-12-31 | 28.17 | 0.36 | 5.44 | |
| 2012-09-30 | 27.45 | 0.52 | 5.30 | |
| 2012-06-30 | 26.73 | 0.67 | 5.16 |
*GAAP earnings excluding extraordinary items.
Performance last year
We want to ensure a company is making the most of what it has available. This is
done by comparing the return (profit) to a company's available
funds,
assets
and
capital.
- Maintel Holdings has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
- Maintel Holdings used its assets less efficiently than the GB Commercial Services industry average last year based on Return on Assets.
- Maintel Holdings's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
Past performance checks
We assess Maintel Holdings's performance over the past 5 years by checking for:- Has earnings increased in past 5 years? (1 check)
- Has the earnings growth in the last year exceeded that of the Commercial Services industry? (1 check)
- Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
- Is the Return on Equity (ROE) higher than 20%? (1 check)
- Is the Return on Assets (ROA) above industry average? (1 check)
- Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
Maintel Holdings has a total score of 2/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
Full details on the Past part of the Simply Wall St company analysis model.
MAI Health
How is Maintel Holdings's financial health and their level of debt?
A company's financial position is much like your own financial position,
it includes everything you own
(assets)
and owe
(liabilities).The boxes below represent the relative size of what makes up Maintel Holdings's finances.
The net worth of a company is the difference between its assets and liabilities.
- Maintel Holdings's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
- Maintel Holdings's cash and other short term assets cover its long term commitments.
Balance sheet
Assets
Liabilities and shares
- Low level of unsold assets.
- Debt is covered by short term assets, assets are 1.7x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t
bad,
however if the debt is too high, or the company can’t afford to pay the interest
on its debts this may have impacts in the future.The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.
If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
All data from Maintel Holdings Company Filings, last reported 5 months ago.
| Date (Data in GBP Millions) | Total Equity | Total Debt | Cash & Short Term Investments |
|---|---|---|---|
| 2018-12-31 | 21.98 | 25.28 | |
| 2018-09-30 | 21.98 | 25.28 | |
| 2018-06-30 | 21.49 | 30.75 | 4.87 |
| 2018-03-31 | 21.49 | 30.75 | 4.87 |
| 2017-12-31 | 24.50 | 30.71 | 3.31 |
| 2017-09-30 | 27.06 | 30.71 | 3.31 |
| 2017-06-30 | 28.49 | 24.72 | 0.81 |
| 2017-03-31 | 28.49 | 24.72 | 0.81 |
| 2016-12-31 | 28.25 | 30.69 | 10.88 |
| 2016-09-30 | 28.25 | 30.69 | 10.88 |
| 2016-06-30 | 27.00 | 30.65 | 3.94 |
| 2016-03-31 | 27.00 | 30.65 | 3.94 |
| 2015-12-31 | 6.56 | 6.00 | 2.78 |
| 2015-09-30 | 6.56 | 6.00 | 2.78 |
| 2015-06-30 | 5.68 | 9.20 | 0.35 |
| 2015-03-31 | 5.68 | 9.20 | 0.35 |
| 2014-12-31 | 5.00 | 10.00 | 3.35 |
| 2014-09-30 | 5.00 | 10.00 | 3.35 |
| 2014-06-30 | 4.62 | 1.25 | 0.97 |
| 2014-03-31 | 4.62 | 1.25 | 0.97 |
| 2013-12-31 | 3.88 | 2.75 | 0.54 |
| 2013-09-30 | 3.88 | 2.75 | 0.54 |
| 2013-06-30 | 3.46 | 0.00 | 0.71 |
| 2013-03-31 | 3.46 | 0.00 | 0.71 |
| 2012-12-31 | 2.71 | 0.00 | 1.94 |
| 2012-09-30 | 2.71 | 0.00 | 1.94 |
| 2012-06-30 | 2.72 | 0.00 | 2.12 |
- Maintel Holdings's level of debt (115%) compared to net worth is high (greater than 40%).
- The level of debt compared to net worth has increased over the past 5 years (70.3% vs 115% today).
- Debt is well covered by operating cash flow (34.2%, greater than 20% of total debt).
- Interest payments on debt are well covered by earnings (EBIT is 4.1x coverage).
Financial health checks
We assess Maintel Holdings's financial health by checking for:- Are short term assets greater than short term liabilities? (1 check)
- Are short term assets greater than long term liabilities? (1 check)
- Has the debt to equity ratio increased in the past 5 years? (1 check)
- Is the debt to equity ratio over 40%? (1 check)
- Is the debt covered by operating cash flow? (1 check)
- Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check) Maintel Holdings has a total score of 3/6, see the detailed checks below.
- Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
- Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
Full details on the Health part of the Simply Wall St company analysis model.
MAI Dividends
What is Maintel Holdings's current dividend yield, its reliability and sustainability?
Dividends are regular cash payments to you from the company, similar to a
bank paying you interest on a savings account.
Annual Dividend Income
If you bought
£2,000 of
Maintel Holdings
shares you are expected to receive
£153
in your first year as a dividend.
Dividend Amount
- Maintel Holdings's pays a higher dividend yield than the bottom 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (1.95%).
- Maintel Holdings's dividend is above the markets top 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (5.42%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not
wildly increasing/decreasing each year. This graph shows you the historical rate
to count toward your assessment of the stock.We also check to see if the dividend has increased in the past 10 years.
| Data Point | Source | Value |
|---|---|---|
| Past Annualized Dividend Yield | S&P Global Market Data | See Below |
| Past Dividends per Share | Company Filings/ Annualized Dividend Payments | See Below |
| Future Dividends per Share Estimates | Average of up to 1 Analyst Estimates (S&P Global) | See Below |
| United Kingdom of Great Britain and Northern Ireland Commercial Services Industry Average Dividend Yield | Market Cap Weighted Average of 24 Stocks | 2.8% |
| United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield | Market Cap Weighted Average of 706 Stocks | 4.3% |
| United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield | 10th Percentile | 1% |
| United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield | 25th Percentile | 2% |
| United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield | 75th Percentile | 5.4% |
Industry and Market average data is calculated daily.
Note all dividend per share amounts are annualized and not quarterly or other period.
| Date (Data in £) | Dividend per Share (annual) | Avg. No. Analysts |
|---|---|---|
| 2020-12-31 | 0.38 | 1.00 |
| 2019-12-31 | 0.36 | 1.00 |
| Date (Data in £) | Dividend per share (annual) | Avg. Yield (%) |
|---|---|---|
| 2019-04-11 | 0.345 | 7.198 |
| 2019-03-18 | 0.345 | 6.364 |
| 2018-03-19 | 0.338 | 5.345 |
| 2018-03-16 | 0.338 | 4.128 |
| 2017-04-20 | 0.308 | 3.819 |
| 2017-03-20 | 0.308 | 3.137 |
| 2016-02-25 | 0.330 | 3.725 |
| 2015-09-08 | 0.256 | 3.452 |
| 2015-03-23 | 0.232 | 3.506 |
| 2015-03-09 | 0.232 | 3.402 |
| 2014-03-24 | 0.157 | 2.823 |
| 2014-03-10 | 0.157 | 2.805 |
| 2013-03-11 | 0.146 | 3.733 |
| 2012-09-10 | 0.126 | 3.654 |
| 2012-03-26 | 0.106 | 2.899 |
| 2012-03-12 | 0.106 | 2.757 |
| 2011-03-25 | 0.085 | 3.402 |
| 2011-03-11 | 0.085 | 4.231 |
| 2010-03-04 | 0.082 | 4.718 |
| 2010-03-01 | 0.082 | 5.942 |
| 2009-03-16 | 0.056 | 4.732 |
| 2008-09-12 | 0.055 | 6.262 |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Dividends per share have been stable in the past 10 years.
- Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of
Maintel Holdings's earnings are
paid
to the shareholders as a dividend.
- Dividends paid are not well covered by earnings (0.4x coverage).
- Dividends after 3 years are expected to be well covered by earnings (2.1x coverage).
Income/ dividend checks
We assess Maintel Holdings's dividend by checking for:- Firstly is the company paying a notable dividend (greater than 1%) - if not then the rest of the checks are ignored.
- Is current dividend yield above the bottom 25% of dividend payers? (1 check)
- Is current dividend yield above the top 25% of dividend payers? (1 check)
- Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
- If they have paid a dividend for 10 years has it increased in this time? (1 check)
- How sustainable is the dividend, can Maintel Holdings afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks) Maintel Holdings has a total score of 5/6, see the detailed checks below.
Full details on the Dividends part of the Simply Wall St company analysis model.
MAI Management
CEO
| COMPENSATION | £255,000 |
| AGE | 57 |
| TENURE AS CEO | 10.3 years |
CEO Bio
Mr. Edward Buxton, also known as Eddie, serves as the Chief Executive Officer of Proximity Communications plc. Mr. Buxton has been the Chief Executive Officer of Maintel Holdings Plc since February 2, 2009. He has over 20 years of experience in the telecommunications sector. He served as Managing Director of the Telecoms at Redstone Plc. Mr. Buxton worked in telecoms since 1995 including Sales Director roles with Cable & Wireless and NTL and served at Centrica Telecommunications as Business Customer Director. He serves as Director of Proximity Communications plc. He serves as a Director of Maintel Holdings Plc. He has been a Director at Azzurri Communications Limited since May 2016. He served as a Director BDR Network Services Limited, NT Independent Networks Limited, Network Business Call Limited Unitel Network Services Limited, Network Billing Services Limited, Open-link Technology Limited, IP Integration Network Services Limited, One Point Comms Limited and Rainbow Voice Limited.
CEO Compensation
- Eddie's compensation has been consistent with company performance over the past year, both up more than 20%.
- Eddie's remuneration is about average for companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Management Team Tenure
Average tenure and age of the Maintel Holdings management team in years:
- The tenure for the Maintel Holdings management team is about average.
Management Team
Eddie Buxton
CEO & Executive Director
£255K
57
10.3 yrs
Mark Townsend
CFO & Executive Director
£192K
54
3.2 yrs
Kevin Stevens
Chief Operating Officer
£171K
52
5.4 yrs
Stuart Legg
Group Sales & Marketing Director and Executive Director
£319K
4.5 yrs
Rufus Grig
Chief Technology & Strategy Officer
Darren Boyce
Consultant
50
3.6 yrs
Board of Directors Tenure
Average tenure and age of the Maintel Holdings board of directors in years:
- The average tenure for the Maintel Holdings board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors
John David Booth
Non-Executive Chairman
£48K
59
23.4 yrs
Eddie Buxton
CEO & Executive Director
£255K
57
10.3 yrs
Mark Townsend
CFO & Executive Director
£192K
54
3.2 yrs
Kevin Stevens
Chief Operating Officer
£171K
52
5.4 yrs
Stuart Legg
Group Sales & Marketing Director and Executive Director
£319K
3.2 yrs
Nicholas Taylor
Non-Executive Director
£35K
51
13.4 yrs
Annette Nabavi
Senior Independent Non-Executive Director
£35K
65
Angus McCaffery
Non-Executive Director
£114K
51
23 yrs
Who owns this company?
Recent Insider Transactions
| Announced | Type | Name | Entity | Role | Start | End | Shares | Max Price (£) | Value (£) | |
|---|---|---|---|---|---|---|---|---|---|---|
| 03. Dec 18 | Buy | Nicholas Taylor | Individual | 30. Nov 18 | 30. Nov 18 | 942 | £5.30 | £4,993 | ||
| 02. Oct 18 | Buy | Rufus Grig | Individual | 01. Oct 18 | 01. Oct 18 | 22 | £6.97 | £153 | ||
| 02. Oct 18 | Buy | Stuart Legg | Individual | 01. Oct 18 | 01. Oct 18 | 21 | £6.97 | £146 | ||
| 02. Oct 18 | Buy | Kevin Stevens | Individual | 01. Oct 18 | 01. Oct 18 | 21 | £6.97 | £146 | ||
Management checks
We assess Maintel Holdings's management by checking for:- Is the CEO's compensation unreasonable compared to market cap? (1 check)
- Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
- Is the average tenure of the management team less than 2 years? (1 check)
- Is the average tenure of the board of directors team less than 3 years? (1 check) Maintel Holdings has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.
Note: We use the top 6 management executives and board members in our calculations.
Note 2: Insider trading include any internal stakeholders and these transactions .
Full details on the Management part of the Simply Wall St company analysis model.
MAI News
Simply Wall St News
The Maintel Holdings (LON:MAI) Share Price Is Down 51% So Some Shareholders Are Wishing They Sold
We regret to report that long term Maintel Holdings Plc (LON:MAI) shareholders have had that experience, with the share price dropping 51% in three years, versus a market return of about 37%. … One way to examine how market sentiment has changed over time is to look at the interaction between a company's share price and its earnings per share (EPS). … This suggests that the market retains some optimism around long term earnings stability, despite past EPS declines.
Simply Wall St - – Full articleIs Maintel Holdings Plc's (LON:MAI) CEO Overpaid Relative To Its Peers?
View our latest analysis for Maintel Holdings How Does Eddie Buxton's Compensation Compare With Similar Sized Companies? … The graphic below shows how CEO compensation at Maintel Holdings has changed from year to year. … Over the last three years Maintel Holdings Plc has shrunk its earnings per share by an average of 27% per year (measured with a line of best fit).
Simply Wall St - – Full articleWas Maintel Holdings Plc's (LON:MAI) Earnings Growth Better Than The Industry's?
Well, let’s take a look at if it is only because of an industry uplift, or if Maintel Holdings has experienced some company-specific growth. … Furthermore, its return on assets (ROA) of 2.9% is below the GB Commercial Services industry of 5.3%, indicating Maintel Holdings's are utilized less efficiently. … You should continue to research Maintel Holdings to get a more holistic view of the stock by looking at: Future Outlook: What are well-informed industry analysts predicting for MAI’s future growth?
Simply Wall St - – Full articleMaintel Holdings Plc (LON:MAI) Has A ROE Of 9.3%
While some investors are already well versed in financial metrics (hat tip), this article is for those who would like to learn about Return On Equity (ROE) and why it is important. … Our data shows Maintel Holdings has a return on equity of 9.3% for the last year. … Return on Equity = Net Profit ÷ Shareholders' Equity
Simply Wall St - – Full articleIs Maintel Holdings Plc (LON:MAI) Better Than Average At Deploying Capital?
To be precise, we'll consider its Return On Capital Employed (ROCE), as that will inform our view of the quality of the business. … Return On Capital Employed (ROCE): What is it? … ROCE is a measure of a company's yearly pre-tax profit (its return), relative to the capital employed in the business.
Simply Wall St - – Full articleWhy Maintel Holdings Plc (LON:MAI) Could Have A Place In Your Portfolio
Maintel Holdings Plc (LON:MAI) is a company with exceptional fundamental characteristics. … Upon building up an investment case for a stock, we should look at various aspects. … is a company with a
Simply Wall St - – Full articleInvestors Who Bought Maintel Holdings Shares A Year Ago Are Now Down 36%
Maintel Holdings Plc (LON:MAI) shareholders should be happy to see the share price up 14% in the last month. … But that is minimal compensation for the share price under-performance over the last year. … This fall in the EPS is significantly worse than the 36% the share price fall.
Simply Wall St - – Full articleOur Take On Maintel Holdings Plc's (LON:MAI) CEO Salary
Eddie Buxton has been the CEO of Maintel Holdings Plc (LON:MAI) since 2009. … This analysis aims first to contrast CEO compensation with other companies that have similar market capitalization. … How Does Eddie Buxton's Compensation Compare With Similar Sized Companies?
Simply Wall St - – Full articleWhy Maintel Holdings Plc's (LON:MAI) High P/E Ratio Isn't Necessarily A Bad Thing
The goal of this article is to teach you how to use price to earnings ratios (P/E ratios). … To keep it practical, we'll show how Maintel Holdings Plc's (LON:MAI) P/E ratio could help you assess the value on offer. … Price to Earnings Ratio = Price per Share ÷ Earnings per Share (EPS)
Simply Wall St - – Full articleWhat You Must Know About Maintel Holdings Plc's (LON:MAI) Financial Strength
However, an important fact which most ignore is: how financially healthy is the business? … Assessing first and foremost the financial health is. … Here are few basic financial health checks you should consider before taking the plunge.
Simply Wall St - – Full articleMAI Company Info
Description
Maintel Holdings Plc, through its subsidiaries, provides managed communications services for the private and public sectors in the United Kingdom and Ireland. It operates through three segments: Telecommunications Managed Service and Technology Sales, Telecommunications Network Services, and Mobile Services. The company’s digital workplace provides unified communications, meeting technology, collaboration services, mobile devices and services, document management, and digital print management. It also offers a portfolio of connectivity and communications services, including managed MPLS networks, security as a service, Internet access services, SIP telephony services, inbound and outbound telephone calls and hosted IP telephony solutions. In addition, the company provides value added services, such as mobile fleet management and mobile device management. Maintel Holdings Plc was founded in 1991 and is headquartered in London, the United Kingdom.
Details
| Name: | Maintel Holdings Plc |
| MAI | |
| Exchange: | AIM |
| Founded: | 1991 |
| £63,824,740 | |
| 14,310,480 | |
| Website: | http://www.maintel.co.uk |
| Address: |
Maintel Holdings Plc 160 Blackfriars Road, Southwark, London, Greater London, SE1 8EZ, United Kingdom |
Listings
| Exchange Symbol | Ticker Symbol | Security | Exchange | Country | Currency | Listed on | |
|---|---|---|---|---|---|---|---|
| AIM | MAI | Ordinary Shares | London Stock Exchange AIM Market | GB | GBP | 20. Dec 2004 |
Number of employees
Current staff
Industry
| Diversified Support Services | |
| Commercial Services |
Company Analysis and Financial Data Status
| Area | Date (UTC time) |
|---|---|
| Company Analysis updated: | 2019/06/26 02:10 |
| End of day share price update: | 2019/06/25 00:00 |
| Last estimates confirmation: | 2019/03/18 |
| Last earnings filing: | 2019/04/11 |
| Last earnings reported: | 2018/12/31 |
| Last annual earnings reported: | 2018/12/31 |
All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
