NIBE Industrier AB (publ)

LSE:0RH0 Stock Report

Market Cap: SEK 89.9b

NIBE Industrier Valuation

Is 0RH0 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0RH0 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
SEK 51.30
Fair Value
12.6% undervalued intrinsic discount
14
Number of Analysts

Below Fair Value: 0RH0 (SEK44.85) is trading below our estimate of fair value (SEK51.3)

Significantly Below Fair Value: 0RH0 is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0RH0?

Key metric: As 0RH0 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0RH0. This is calculated by dividing 0RH0's market cap by their current earnings.
What is 0RH0's PE Ratio?
PE Ratio115.8x
EarningsSEK 776.00m
Market CapSEK 89.90b

Price to Earnings Ratio vs Peers

How does 0RH0's PE Ratio compare to its peers?

The above table shows the PE ratio for 0RH0 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average26.7x
FAN Volution Group
24.7x12.0%UK£1.1b
GEN Genuit Group
41.2x30.3%UK£972.0m
JHD James Halstead
17.3x4.1%UK£716.9m
NXR Norcros
23.5x41.7%UK£209.3m
0RH0 NIBE Industrier
115.8x58.4%SEK 89.9b

Price-To-Earnings vs Peers: 0RH0 is expensive based on its Price-To-Earnings Ratio (115.8x) compared to the peer average (26.7x).

Price to Earnings Ratio vs Industry

How does 0RH0's PE Ratio compare vs other companies in the European Building Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0RH0 115.8xIndustry Avg. 20.7xNo. of Companies11PE01224364860+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0RH0 is expensive based on its Price-To-Earnings Ratio (115.8x) compared to the European Building industry average (20.7x).

Price to Earnings Ratio vs Fair Ratio

What is 0RH0's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0RH0 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio115.8x
Fair PE Ratio60.5x

Price-To-Earnings vs Fair Ratio: 0RH0 is expensive based on its Price-To-Earnings Ratio (115.8x) compared to the estimated Fair Price-To-Earnings Ratio (60.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0RH0 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 44.85
SEK 55.14
+22.9%
41.8%SEK 120.00SEK 24.00n/a14
Jan ’26SEK 43.03
SEK 57.54
+33.7%
41.7%SEK 120.00SEK 24.00n/a13
Dec ’25SEK 46.31
SEK 57.54
+24.3%
41.7%SEK 120.00SEK 24.00n/a13
Nov ’25SEK 52.34
SEK 57.62
+10.1%
41.0%SEK 120.00SEK 26.00n/a13
Oct ’25SEK 55.45
SEK 58.62
+5.7%
40.4%SEK 120.00SEK 29.00n/a13
Sep ’25SEK 50.68
SEK 58.31
+15.0%
40.8%SEK 120.00SEK 29.00n/a13
Aug ’25SEK 46.18
SEK 58.62
+26.9%
40.3%SEK 120.00SEK 29.00n/a13
Jul ’25SEK 45.18
SEK 60.07
+33.0%
36.9%SEK 120.00SEK 34.00n/a14
Jun ’25SEK 53.84
SEK 61.86
+14.9%
35.7%SEK 120.00SEK 38.00n/a14
May ’25SEK 51.57
SEK 62.71
+21.6%
34.8%SEK 120.00SEK 38.00n/a14
Apr ’25SEK 52.56
SEK 67.77
+28.9%
31.6%SEK 120.00SEK 38.00n/a13
Mar ’25SEK 58.52
SEK 74.33
+27.0%
24.4%SEK 120.00SEK 51.00n/a12
Feb ’25SEK 61.86
SEK 76.45
+23.6%
23.3%SEK 120.00SEK 53.00SEK 44.8511
Jan ’25SEK 71.00
SEK 84.90
+19.6%
25.3%SEK 120.00SEK 50.00SEK 43.0310
Dec ’24SEK 62.14
SEK 84.90
+36.6%
25.3%SEK 120.00SEK 50.00SEK 46.3110
Nov ’24SEK 63.33
SEK 91.91
+45.1%
23.5%SEK 120.00SEK 55.00SEK 52.3410
Oct ’24SEK 71.80
SEK 96.11
+33.9%
25.0%SEK 132.00SEK 55.00SEK 55.4510
Sep ’24SEK 80.56
SEK 107.89
+33.9%
25.7%SEK 150.00SEK 68.00SEK 50.689
Aug ’24SEK 93.69
SEK 121.78
+30.0%
21.4%SEK 170.00SEK 85.00SEK 46.189
Jul ’24SEK 102.40
SEK 127.00
+24.0%
16.2%SEK 170.00SEK 93.00SEK 45.189
Jun ’24SEK 104.10
SEK 125.67
+20.7%
14.8%SEK 160.00SEK 93.00SEK 53.849
May ’24SEK 114.69
SEK 123.56
+7.7%
14.5%SEK 148.00SEK 88.00SEK 51.579
Apr ’24SEK 116.75
SEK 121.67
+4.2%
16.5%SEK 146.00SEK 75.00SEK 52.569
Mar ’24SEK 109.02
SEK 120.13
+10.2%
17.3%SEK 146.00SEK 75.00SEK 58.528
Feb ’24SEK 113.36
SEK 110.63
-2.4%
19.3%SEK 145.00SEK 70.00SEK 61.868
Analyst Price Target
Consensus Narrative from 14 Analysts
SEK 55.47
Fair Value
19.1% undervalued intrinsic discount
14
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/01 22:45
End of Day Share Price 2025/01/31 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

NIBE Industrier AB (publ) is covered by 24 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Emmi ÖstlundABG Sundal Collier
null nullABG Sundal Collier
James WinchesterBarclays