NKT A/S

LSE:0MGC Stock Report

Market Cap: DKK 27.9b

NKT Valuation

Is 0MGC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0MGC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0MGC (DKK511.72) is trading below our estimate of fair value (DKK2329.91)

Significantly Below Fair Value: 0MGC is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0MGC?

Key metric: As 0MGC is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0MGC. This is calculated by dividing 0MGC's market cap by their current earnings.
What is 0MGC's PE Ratio?
PE Ratio18.7x
Earnings€199.80m
Market Cap€3.74b

Price to Earnings Ratio vs Peers

How does 0MGC's PE Ratio compare to its peers?

The above table shows the PE ratio for 0MGC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21x
DSCV discoverIE Group
42.7x17.6%UK£683.9m
VLX Volex
15.2x13.9%UK£522.0m
TFW FW Thorpe
15.1xn/aUK£366.1m
LUCE Luceco
11x7.4%UK£200.5m
0MGC NKT
18.7x6.9%DKK 27.9b

Price-To-Earnings vs Peers: 0MGC is good value based on its Price-To-Earnings Ratio (18.7x) compared to the peer average (21x).

Price to Earnings Ratio vs Industry

How does 0MGC's PE Ratio compare vs other companies in the European Electrical Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0MGC 18.7xIndustry Avg. 16.5xNo. of Companies11PE01224364860+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0MGC is expensive based on its Price-To-Earnings Ratio (18.7x) compared to the European Electrical industry average (16.5x).

Price to Earnings Ratio vs Fair Ratio

What is 0MGC's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0MGC PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio18.7x
Fair PE Ratio17.9x

Price-To-Earnings vs Fair Ratio: 0MGC is expensive based on its Price-To-Earnings Ratio (18.7x) compared to the estimated Fair Price-To-Earnings Ratio (17.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0MGC forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentDKK 511.72
DKK 619.22
+21.0%
14.0%DKK 730.00DKK 508.00n/a9
Dec ’25DKK 550.54
DKK 618.44
+12.3%
13.6%DKK 730.00DKK 522.00n/a9
Nov ’25DKK 646.13
DKK 622.38
-3.7%
11.1%DKK 700.00DKK 518.00n/a8
Oct ’25DKK 635.00
DKK 620.13
-2.3%
11.6%DKK 700.00DKK 512.00n/a8
Sep ’25DKK 640.00
DKK 620.13
-3.1%
11.6%DKK 700.00DKK 512.00n/a8
Aug ’25DKK 610.06
DKK 602.88
-1.2%
12.3%DKK 700.00DKK 501.00n/a8
Jul ’25DKK 604.64
DKK 592.00
-2.1%
11.8%DKK 670.00DKK 484.00n/a8
Jun ’25DKK 598.50
DKK 559.50
-6.5%
12.1%DKK 670.00DKK 484.00n/a6
May ’25DKK 571.00
DKK 573.80
+0.5%
11.3%DKK 670.00DKK 500.00n/a5
Apr ’25DKK 572.63
DKK 544.75
-4.9%
13.0%DKK 605.00DKK 424.00n/a4
Mar ’25DKK 527.13
DKK 533.50
+1.2%
11.9%DKK 580.00DKK 424.00n/a4
Feb ’25DKK 481.05
DKK 518.50
+7.8%
10.9%DKK 570.00DKK 424.00n/a4
Jan ’25DKK 464.80
DKK 474.75
+2.1%
11.5%DKK 530.00DKK 394.00n/a4
Dec ’24DKK 430.58
DKK 474.75
+10.3%
11.5%DKK 530.00DKK 394.00DKK 550.544
Nov ’24DKK 345.40
DKK 470.00
+36.1%
15.7%DKK 540.00DKK 350.00DKK 646.134
Oct ’24DKK 374.80
DKK 470.00
+25.4%
15.7%DKK 540.00DKK 350.00DKK 635.004
Sep ’24DKK 373.37
DKK 439.94
+17.8%
18.4%DKK 540.00DKK 339.72DKK 640.005
Aug ’24DKK 386.45
DKK 446.14
+15.4%
17.7%DKK 550.00DKK 339.72DKK 610.065
Jul ’24DKK 414.00
DKK 404.16
-2.4%
17.1%DKK 500.00DKK 339.72DKK 604.643
Jun ’24DKK 425.20
DKK 425.33
+0.03%
12.9%DKK 500.00DKK 370.00DKK 598.503
May ’24DKK 353.78
DKK 425.75
+20.3%
13.2%DKK 500.00DKK 370.00DKK 571.004
Apr ’24DKK 357.00
DKK 427.75
+19.8%
12.7%DKK 500.00DKK 370.00DKK 572.634
Mar ’24DKK 326.80
DKK 414.00
+26.7%
9.4%DKK 460.00DKK 370.00DKK 527.134
Feb ’24DKK 429.18
DKK 432.75
+0.8%
7.5%DKK 460.00DKK 381.00DKK 481.054
Jan ’24DKK 399.70
DKK 430.50
+7.7%
8.3%DKK 460.00DKK 372.00DKK 464.804
Dec ’23DKK 386.00
DKK 425.50
+10.2%
7.7%DKK 460.00DKK 372.00DKK 430.584

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/19 10:07
End of Day Share Price 2024/12/18 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

NKT A/S is covered by 15 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Xin WangBarclays
Bastien AgaudBerenberg
Claus Almer NielsenCarnegie Investment Bank AB