Interroll Holding AG

BATS-CHIXE:INRNZ Stock Report

Market Cap: CHF 1.7b

Interroll Holding Valuation

Is INRNZ undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of INRNZ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: INRNZ (CHF2095) is trading below our estimate of fair value (CHF2815.78)

Significantly Below Fair Value: INRNZ is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for INRNZ?

Key metric: As INRNZ is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for INRNZ. This is calculated by dividing INRNZ's market cap by their current earnings.
What is INRNZ's PE Ratio?
PE Ratio25.4x
EarningsCHF 68.23m
Market CapCHF 1.73b

Price to Earnings Ratio vs Peers

How does INRNZ's PE Ratio compare to its peers?

The above table shows the PE ratio for INRNZ vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15.7x
VSVS Vesuvius
10.6x11.9%UK£1.1b
BOY Bodycote
17.9x20.2%UK£1.1b
ROR Rotork
23.5x8.9%UK£2.8b
MGAM Morgan Advanced Materials
10.7x11.3%UK£738.5m
INRNZ Interroll Holding
25.4x6.5%CHF 1.7b

Price-To-Earnings vs Peers: INRNZ is expensive based on its Price-To-Earnings Ratio (25.4x) compared to the peer average (15.7x).

Price to Earnings Ratio vs Industry

How does INRNZ's PE Ratio compare vs other companies in the European Machinery Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No. of Companies30PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: INRNZ is expensive based on its Price-To-Earnings Ratio (25.4x) compared to the European Machinery industry average (17.7x).

Price to Earnings Ratio vs Fair Ratio

What is INRNZ's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

INRNZ PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio25.4x
Fair PE Ratio16.4x

Price-To-Earnings vs Fair Ratio: INRNZ is expensive based on its Price-To-Earnings Ratio (25.4x) compared to the estimated Fair Price-To-Earnings Ratio (16.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst INRNZ forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCHF 2,095.00
CHF 2,540.86
+21.3%
10.2%CHF 2,828.00CHF 2,000.00n/a7
Nov ’25CHF 2,290.00
CHF 2,580.86
+12.7%
7.1%CHF 2,828.00CHF 2,280.00n/a7
Oct ’25CHF 2,530.00
CHF 2,645.75
+4.6%
9.2%CHF 3,100.00CHF 2,280.00n/a8
Sep ’25CHF 2,510.00
CHF 2,654.50
+5.8%
8.7%CHF 3,100.00CHF 2,350.00n/a8
Aug ’25CHF 2,850.00
CHF 2,697.75
-5.3%
8.4%CHF 3,100.00CHF 2,462.00n/a8
Jul ’25CHF 2,665.00
CHF 2,622.75
-1.6%
6.7%CHF 3,000.00CHF 2,462.00n/a8
Jun ’25CHF 2,775.00
CHF 2,586.89
-6.8%
7.5%CHF 3,000.00CHF 2,300.00n/a9
May ’25CHF 2,970.00
CHF 2,586.89
-12.9%
7.5%CHF 3,000.00CHF 2,300.00n/a9
Apr ’25CHF 2,985.00
CHF 2,543.33
-14.8%
9.1%CHF 3,000.00CHF 2,270.00n/a9
Mar ’25CHF 2,765.00
CHF 2,543.33
-8.0%
9.1%CHF 3,000.00CHF 2,270.00n/a9
Feb ’25CHF 2,545.00
CHF 2,543.33
-0.07%
9.1%CHF 3,000.00CHF 2,270.00n/a9
Jan ’25CHF 2,655.00
CHF 2,572.11
-3.1%
9.4%CHF 3,000.00CHF 2,200.00n/a9
Dec ’24CHF 2,450.00
CHF 2,569.33
+4.9%
9.5%CHF 3,000.00CHF 2,200.00n/a9
Nov ’24CHF 2,375.00
CHF 2,800.11
+17.9%
15.1%CHF 3,400.00CHF 2,200.00CHF 2,290.009
Oct ’24CHF 2,505.00
CHF 2,800.11
+11.8%
15.1%CHF 3,400.00CHF 2,200.00CHF 2,530.009
Sep ’24CHF 2,685.00
CHF 2,820.10
+5.0%
13.9%CHF 3,400.00CHF 2,200.00CHF 2,510.0010
Aug ’24CHF 2,800.00
CHF 2,858.60
+2.1%
14.0%CHF 3,400.00CHF 2,200.00CHF 2,850.0010
Jul ’24CHF 2,745.00
CHF 2,861.10
+4.2%
14.5%CHF 3,400.00CHF 2,100.00CHF 2,665.0010
Jun ’24CHF 2,950.00
CHF 3,018.30
+2.3%
16.7%CHF 3,840.00CHF 2,100.00CHF 2,775.0010
May ’24CHF 3,245.00
CHF 3,004.30
-7.4%
17.2%CHF 3,840.00CHF 2,100.00CHF 2,970.0010
Apr ’24CHF 3,270.00
CHF 2,911.44
-11.0%
15.8%CHF 3,565.00CHF 2,100.00CHF 2,985.009
Mar ’24CHF 2,935.00
CHF 2,909.60
-0.9%
15.7%CHF 3,565.00CHF 2,100.00CHF 2,765.0010
Feb ’24CHF 2,915.00
CHF 2,909.60
-0.2%
15.7%CHF 3,565.00CHF 2,100.00CHF 2,545.0010
Jan ’24CHF 2,350.00
CHF 2,760.67
+17.5%
12.0%CHF 3,400.00CHF 2,395.00CHF 2,655.009
Dec ’23CHF 2,235.00
CHF 2,760.67
+23.5%
12.0%CHF 3,400.00CHF 2,395.00CHF 2,450.009
Nov ’23CHF 2,015.00
CHF 2,790.67
+38.5%
11.2%CHF 3,400.00CHF 2,395.00CHF 2,375.009

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

Renold

UK£95.0m

Engages in the manufacture and sale of high precision engineered products and solutions in the United Kingdom, rest of Europe, the United States, Canada, Australasia, China, India, and internationally.

RNO

UK£0.48

7D

-12.1%

1Y

48.6%

Rieter Holding

CHF 390.3m

Supplies systems for manufacturing yarn from staple fibers in spinning mills in Switzerland and internationally.

0QKA

CHF 87.30

7D

-3.5%

1Y

0.3%

Nilfisk Holding

DKK 2.9b

Develops, manufactures, and sells cleaning solutions and services worldwide.

0RUZ

DKK 106.20

7D

-0.2%

1Y

-5.5%