eDreams ODIGEO S.A.

BME:EDR Stock Report

Market Cap: €371.4m

eDreams ODIGEO Past Earnings Performance

Past criteria checks 5/6

eDreams ODIGEO has been growing earnings at an average annual rate of 71.1%, while the Hospitality industry saw earnings growing at 65% annually. Revenues have been growing at an average rate of 22.2% per year. eDreams ODIGEO's return on equity is 33.4%, and it has net margins of 11.9%.

Key information

71.08%

Earnings growth rate

71.99%

EPS growth rate

Hospitality Industry Growth-1.85%
Revenue growth rate22.17%
Return on equity33.42%
Net Margin11.88%
Last Earnings Update31 Dec 2025

Recent past performance updates

Analysis Article Sep 08

Additional Considerations Required While Assessing eDreams ODIGEO's (BME:EDR) Strong Earnings

Investors were disappointed with eDreams ODIGEO S.A.'s ( BME:EDR ) earnings, despite the strong profit numbers. Our...

Recent updates

Narrative Update May 02

EDR: AI Execution And Prime Expansion Will Support Future Upside Potential

Analysts have trimmed their price target for eDreams ODIGEO to €4.00 from €5.40, reflecting updated views that leave core long term assumptions such as fair value, discount rate, revenue growth, profit margin and future P/E broadly unchanged. Analyst Commentary Bullish Takeaways The new €4.00 price target still sits above the current share price, which suggests analysts see some remaining upside potential even after revising expectations.
Narrative Update Apr 17

EDR: AI Execution And Subscription Expansion Will Support Future Upside Potential

Analysts lowered their price target on eDreams ODIGEO to €4 from €5.40, citing a more cautious stance that leaves their core valuation drivers, such as fair value, revenue growth, profit margin and future P/E assumptions, broadly unchanged. Analyst Commentary Bullish Takeaways Bullish analysts view the maintained Hold stance as a signal that the recent €4 target still reflects underlying support for the current business model, rather than a shift to a negative view.
Narrative Update Apr 03

EDR: AI Execution And Prime Roadmap Will Support Future Upside Potential

Analysts have lowered their price target on eDreams ODIGEO from €5.40 to €4.00, citing updated fair value estimates and revised assumptions on discount rates, revenue growth, profit margins and future P/E levels. Analyst Commentary Recent research points to a more cautious stance on eDreams ODIGEO, with the price target now set at €4.00 compared with the prior €5.40, while the rating remains at Hold.
Narrative Update Mar 19

EDR: AI Rollout And Prime Ambitions Will Support Future Rebound Potential

Analysts have reduced their price target on eDreams ODIGEO from €5.40 to €4.00, citing updated views on discount rates, profit margins and future P/E levels. Analyst Commentary The latest price target move to €4.00 reflects a more measured stance on eDreams ODIGEO, with analysts incorporating updated views on discount rates, profit margins and future P/E levels into their frameworks.
Narrative Update Mar 05

EDR: AI Systems And Prime Expansion Will Support Future Rebound Potential

Narrative Update on eDreams ODIGEO The latest analyst price target for eDreams ODIGEO has been set at €7.50, with analysts pointing to adjusted assumptions around discount rate, revenue, profit margin and future P/E to support this updated view. What's in the News eDreams ODIGEO has rolled out autonomous agentic systems that can independently execute travel bookings, managing the full lifecycle of a reservation rather than only returning search results (Key Developments).
Narrative Update Feb 19

EDR: Lower Bar And AI Execution Will Support Future Rebound Potential

Analysts have reduced their price target for eDreams ODIGEO to €4.25 from €11.50 following a recent profit warning, which they say has altered the core investment thesis. Analyst Commentary Bullish analysts are looking past the profit warning to reassess what they are willing to pay for eDreams ODIGEO, rather than abandoning the story entirely.
Narrative Update Feb 04

EDR: AI Execution Will Challenge Bearish Reset And Support Future Repricing

Narrative update on eDreams ODIGEO Analysts have cut their average price target for eDreams ODIGEO to about €4.25 from €11.50. This reflects a reset in expectations after recent profit warnings and a shift to more cautious ratings such as Equal Weight and Hold.
Narrative Update Jan 21

EDR: Reset Post Warning Sentiment Will Support Future Rebound Potential

Analysts have cut their price targets on eDreams ODIGEO sharply, with moves such as the reduction to €4.25 and €5.40 following a profit warning. This weaker sentiment is reflected in a slightly higher discount rate, a modestly adjusted revenue growth outlook, a marginally lower profit margin, and a slightly higher future P/E assumption in the updated model.
Narrative Update Jan 07

EDR: Profit Warning And Downgrades Will Reshape Risk Balance Going Forward

Analysts have cut their price targets on eDreams ODIGEO sharply, with the fair value estimate moving from about €8.67 to €4.10 after recent downgrades that cited a thesis changing profit warning and weaker assumptions for growth, margins, and future P/E. Analyst Commentary Recent Street research reflects a clear turn in sentiment on eDreams ODIGEO, with bearish analysts reacting to the profit warning and cutting their expectations for the shares.
Narrative Update Dec 20

EDR: Reset Expectations Will Drive Rebound As Profitability Stabilizes

Analysts have sharply cut their price target on eDreams ODIGEO, from EUR 13.25 to EUR 7.50. They cite a thesis-changing profit warning that has led them to factor in slower revenue growth, weaker margins, a higher discount rate, and a richer future P E multiple.
Narrative Update Dec 06

EDR: Margin Stabilisation And Share Buyback Will Support Future Market Recovery

Analysts have cut their price target on eDreams ODIGEO from about EUR 11.50 to roughly EUR 4.25, citing a profit warning that changes their thesis, a lower fair value estimate, and more cautious assumptions on profitability and valuation multiples. Analyst Commentary Following the profit warning, analyst sentiment on eDreams ODIGEO has shifted materially, with a sharper focus on execution risks, the sustainability of growth, and the appropriate valuation multiple for the shares.
Narrative Update Nov 22

EDR: Upcoming Share Buyback Is Expected To Support Market Recovery

Analysts have lowered their fair value estimate for eDreams ODIGEO from €11.49 to €7.58. They cite reduced growth expectations and a recent downgrade to Hold by major research firms.
Analysis Article Nov 21

Earnings Release: Here's Why Analysts Cut Their eDreams ODIGEO S.A. (BME:EDR) Price Target To €8.65

There's been a major selloff in eDreams ODIGEO S.A. ( BME:EDR ) shares in the week since it released its quarterly...
Analysis Article Nov 20

Take Care Before Jumping Onto eDreams ODIGEO S.A. (BME:EDR) Even Though It's 46% Cheaper

eDreams ODIGEO S.A. ( BME:EDR ) shareholders that were waiting for something to happen have been dealt a blow with a...
Analysis Article Sep 08

Additional Considerations Required While Assessing eDreams ODIGEO's (BME:EDR) Strong Earnings

Investors were disappointed with eDreams ODIGEO S.A.'s ( BME:EDR ) earnings, despite the strong profit numbers. Our...
Analysis Article Aug 27

Is eDreams ODIGEO (BME:EDR) Using Too Much Debt?

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
Analysis Article Aug 09

The Price Is Right For eDreams ODIGEO S.A. (BME:EDR)

BME:EDR 1 Year Share Price vs Fair Value Explore eDreams ODIGEO's Fair Values from the Community and select yours When...
Analysis Article Jul 22

We Like These Underlying Return On Capital Trends At eDreams ODIGEO (BME:EDR)

There are a few key trends to look for if we want to identify the next multi-bagger. Typically, we'll want to notice a...
Analysis Article Jul 07

Is There An Opportunity With eDreams ODIGEO S.A.'s (BME:EDR) 47% Undervaluation?

Key Insights eDreams ODIGEO's estimated fair value is €15.29 based on 2 Stage Free Cash Flow to Equity eDreams ODIGEO...
Analysis Article May 15

Is There Now An Opportunity In eDreams ODIGEO S.A. (BME:EDR)?

While eDreams ODIGEO S.A. ( BME:EDR ) might not have the largest market cap around , it led the BME gainers with a...
Analysis Article Apr 08

eDreams ODIGEO S.A.'s (BME:EDR) Share Price Is Still Matching Investor Opinion Despite 26% Slump

eDreams ODIGEO S.A. ( BME:EDR ) shareholders that were waiting for something to happen have been dealt a blow with a...
Analysis Article Feb 24

Additional Considerations Required While Assessing eDreams ODIGEO's (BME:EDR) Strong Earnings

Last week's profit announcement from eDreams ODIGEO S.A. ( BME:EDR ) was underwhelming for investors, despite headline...
Analysis Article Feb 12

Is eDreams ODIGEO (BME:EDR) A Risky Investment?

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
Analysis Article Jan 20

Be Wary Of eDreams ODIGEO (BME:EDR) And Its Returns On Capital

When it comes to investing, there are some useful financial metrics that can warn us when a business is potentially in...
User avatar
New Narrative Jan 17

Expanding Prime Model Into New Markets Will Strengthen Future Outlook

Expanding the Prime model and its growing subscriber base are key to improving profitability and enhancing long-term revenue growth.
Analysis Article Jan 01

Is There An Opportunity With eDreams ODIGEO S.A.'s (BME:EDR) 46% Undervaluation?

Key Insights The projected fair value for eDreams ODIGEO is €16.25 based on 2 Stage Free Cash Flow to Equity eDreams...
Analysis Article Dec 14

Investors Still Aren't Entirely Convinced By eDreams ODIGEO S.A.'s (BME:EDR) Revenues Despite 25% Price Jump

eDreams ODIGEO S.A. ( BME:EDR ) shares have had a really impressive month, gaining 25% after a shaky period beforehand...
Analysis Article Jun 28

Potential Upside For eDreams ODIGEO S.A. (BME:EDR) Not Without Risk

There wouldn't be many who think eDreams ODIGEO S.A.'s ( BME:EDR ) price-to-sales (or "P/S") ratio of 1.2x is worth a...
Analysis Article Jun 10

We Think That There Are Issues Underlying eDreams ODIGEO's (BME:EDR) Earnings

Despite posting some strong earnings, the market for eDreams ODIGEO S.A.'s ( BME:EDR ) stock hasn't moved much. We did...
Analysis Article Oct 24

Is There An Opportunity With eDreams ODIGEO S.A.'s (BME:EDR) 48% Undervaluation?

Key Insights Using the 2 Stage Free Cash Flow to Equity, eDreams ODIGEO fair value estimate is €10.83 eDreams ODIGEO's...
Analysis Article Jun 07

Is eDreams ODIGEO (BME:EDR) Weighed On By Its Debt Load?

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
Analysis Article Apr 02

eDreams ODIGEO S.A. (BME:EDR) Shares Could Be 30% Below Their Intrinsic Value Estimate

Key Insights eDreams ODIGEO's estimated fair value is €8.06 based on 2 Stage Free Cash Flow to Equity Current share...
Analysis Article Feb 16

Health Check: How Prudently Does eDreams ODIGEO (BME:EDR) Use Debt?

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
Analysis Article Jun 15

eDreams ODIGEO (BME:EDR) Has Debt But No Earnings; Should You Worry?

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' When we think about how risky a company...
Analysis Article May 16

eDreams ODIGEO S.A.'s (BME:EDR) Intrinsic Value Is Potentially 31% Above Its Share Price

How far off is eDreams ODIGEO S.A. ( BME:EDR ) from its intrinsic value? Using the most recent financial data, we'll...

Revenue & Expenses Breakdown

How eDreams ODIGEO makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

BME:EDR Revenue, expenses and earnings (EUR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Dec 25684813800
30 Sep 25687753940
30 Jun 25684604120
31 Mar 25671454280
31 Dec 24658404350
30 Sep 24643354350
30 Jun 24645274480
31 Mar 24651324500
31 Dec 23632-134530
30 Sep 23615-216940
30 Jun 23597-255660
31 Mar 23588-434530
31 Dec 22564-453430
30 Sep 22534-5210
30 Jun 22485-5610
31 Mar 22398-6610
31 Dec 21299-11000
30 Sep 21229-11700
30 Jun 21160-12400
31 Mar 21107-12400
31 Dec 20205-14020
30 Sep 20316-9720
30 Jun 20429-6730
31 Mar 20562-4140
31 Dec 195964830
30 Sep 195733810
30 Jun 19562610
31 Mar 195511000
31 Dec 18534-1340
30 Sep 18530-460
30 Jun 185243260
31 Mar 185122080
31 Dec 175083740
30 Sep 17500540
30 Jun 17496-440
31 Mar 174971040
31 Dec 16493340
30 Sep 164931940
30 Jun 164921940
31 Mar 164851240
31 Dec 15475-16740
30 Sep 15470-17640
30 Jun 15468-17840

Quality Earnings: EDR has high quality earnings.

Growing Profit Margin: EDR's current net profit margins (11.9%) are higher than last year (6.1%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: EDR has become profitable over the past 5 years, growing earnings by 71.1% per year.

Accelerating Growth: EDR's earnings growth over the past year (101%) exceeds its 5-year average (71.1% per year).

Earnings vs Industry: EDR earnings growth over the past year (101%) exceeded the Hospitality industry 33.1%.


Return on Equity

High ROE: Whilst EDR's Return on Equity (33.42%) is high, this metric is skewed due to their high level of debt.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/05/07 06:52
End of Day Share Price 2026/05/07 00:00
Earnings2025/12/31
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

eDreams ODIGEO S.A. is covered by 14 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Carlos Javier Treviño PeinadorBanco Santander
Andrew RossBarclays
Beatriz Rodriguez FernandezBestinver Sociedad De Valores, S.A