eDreams ODIGEO S.A.

BME:EDR Stock Report

Market Cap: €371.9m

eDreams ODIGEO Balance Sheet Health

Financial Health criteria checks 3/6

eDreams ODIGEO has a total shareholder equity of €243.2M and total debt of €378.4M, which brings its debt-to-equity ratio to 155.6%. Its total assets and total liabilities are €1.1B and €860.1M respectively. eDreams ODIGEO's EBIT is €114.3M making its interest coverage ratio 4.6. It has cash and short-term investments of €27.5M.

Key information

155.64%

Debt to equity ratio

€378.45m

Debt

Interest coverage ratio4.6x
Cash€27.51m
Equity€243.15m
Total liabilities€860.06m
Total assets€1.10b

Recent financial health updates

Recent updates

EDR: AI Execution And Prime Expansion Will Support Future Upside Potential

Analysts have trimmed their price target for eDreams ODIGEO to €4.00 from €5.40, reflecting updated views that leave core long term assumptions such as fair value, discount rate, revenue growth, profit margin and future P/E broadly unchanged. Analyst Commentary Bullish Takeaways The new €4.00 price target still sits above the current share price, which suggests analysts see some remaining upside potential even after revising expectations.

EDR: AI Execution And Subscription Expansion Will Support Future Upside Potential

Analysts lowered their price target on eDreams ODIGEO to €4 from €5.40, citing a more cautious stance that leaves their core valuation drivers, such as fair value, revenue growth, profit margin and future P/E assumptions, broadly unchanged. Analyst Commentary Bullish Takeaways Bullish analysts view the maintained Hold stance as a signal that the recent €4 target still reflects underlying support for the current business model, rather than a shift to a negative view.

EDR: AI Execution And Prime Roadmap Will Support Future Upside Potential

Analysts have lowered their price target on eDreams ODIGEO from €5.40 to €4.00, citing updated fair value estimates and revised assumptions on discount rates, revenue growth, profit margins and future P/E levels. Analyst Commentary Recent research points to a more cautious stance on eDreams ODIGEO, with the price target now set at €4.00 compared with the prior €5.40, while the rating remains at Hold.

EDR: AI Rollout And Prime Ambitions Will Support Future Rebound Potential

Analysts have reduced their price target on eDreams ODIGEO from €5.40 to €4.00, citing updated views on discount rates, profit margins and future P/E levels. Analyst Commentary The latest price target move to €4.00 reflects a more measured stance on eDreams ODIGEO, with analysts incorporating updated views on discount rates, profit margins and future P/E levels into their frameworks.

EDR: AI Systems And Prime Expansion Will Support Future Rebound Potential

Narrative Update on eDreams ODIGEO The latest analyst price target for eDreams ODIGEO has been set at €7.50, with analysts pointing to adjusted assumptions around discount rate, revenue, profit margin and future P/E to support this updated view. What's in the News eDreams ODIGEO has rolled out autonomous agentic systems that can independently execute travel bookings, managing the full lifecycle of a reservation rather than only returning search results (Key Developments).

EDR: Lower Bar And AI Execution Will Support Future Rebound Potential

Analysts have reduced their price target for eDreams ODIGEO to €4.25 from €11.50 following a recent profit warning, which they say has altered the core investment thesis. Analyst Commentary Bullish analysts are looking past the profit warning to reassess what they are willing to pay for eDreams ODIGEO, rather than abandoning the story entirely.

EDR: AI Execution Will Challenge Bearish Reset And Support Future Repricing

Narrative update on eDreams ODIGEO Analysts have cut their average price target for eDreams ODIGEO to about €4.25 from €11.50. This reflects a reset in expectations after recent profit warnings and a shift to more cautious ratings such as Equal Weight and Hold.

EDR: Reset Post Warning Sentiment Will Support Future Rebound Potential

Analysts have cut their price targets on eDreams ODIGEO sharply, with moves such as the reduction to €4.25 and €5.40 following a profit warning. This weaker sentiment is reflected in a slightly higher discount rate, a modestly adjusted revenue growth outlook, a marginally lower profit margin, and a slightly higher future P/E assumption in the updated model.

EDR: Profit Warning And Downgrades Will Reshape Risk Balance Going Forward

Analysts have cut their price targets on eDreams ODIGEO sharply, with the fair value estimate moving from about €8.67 to €4.10 after recent downgrades that cited a thesis changing profit warning and weaker assumptions for growth, margins, and future P/E. Analyst Commentary Recent Street research reflects a clear turn in sentiment on eDreams ODIGEO, with bearish analysts reacting to the profit warning and cutting their expectations for the shares.

EDR: Reset Expectations Will Drive Rebound As Profitability Stabilizes

Analysts have sharply cut their price target on eDreams ODIGEO, from EUR 13.25 to EUR 7.50. They cite a thesis-changing profit warning that has led them to factor in slower revenue growth, weaker margins, a higher discount rate, and a richer future P E multiple.

EDR: Margin Stabilisation And Share Buyback Will Support Future Market Recovery

Analysts have cut their price target on eDreams ODIGEO from about EUR 11.50 to roughly EUR 4.25, citing a profit warning that changes their thesis, a lower fair value estimate, and more cautious assumptions on profitability and valuation multiples. Analyst Commentary Following the profit warning, analyst sentiment on eDreams ODIGEO has shifted materially, with a sharper focus on execution risks, the sustainability of growth, and the appropriate valuation multiple for the shares.

EDR: Upcoming Share Buyback Is Expected To Support Market Recovery

Analysts have lowered their fair value estimate for eDreams ODIGEO from €11.49 to €7.58. They cite reduced growth expectations and a recent downgrade to Hold by major research firms.

Earnings Release: Here's Why Analysts Cut Their eDreams ODIGEO S.A. (BME:EDR) Price Target To €8.65

Nov 21
Earnings Release: Here's Why Analysts Cut Their eDreams ODIGEO S.A. (BME:EDR) Price Target To €8.65

Take Care Before Jumping Onto eDreams ODIGEO S.A. (BME:EDR) Even Though It's 46% Cheaper

Nov 20
Take Care Before Jumping Onto eDreams ODIGEO S.A. (BME:EDR) Even Though It's 46% Cheaper

Additional Considerations Required While Assessing eDreams ODIGEO's (BME:EDR) Strong Earnings

Sep 08
Additional Considerations Required While Assessing eDreams ODIGEO's (BME:EDR) Strong Earnings

Is eDreams ODIGEO (BME:EDR) Using Too Much Debt?

Aug 27
Is eDreams ODIGEO (BME:EDR) Using Too Much Debt?

The Price Is Right For eDreams ODIGEO S.A. (BME:EDR)

Aug 09
The Price Is Right For eDreams ODIGEO S.A. (BME:EDR)

We Like These Underlying Return On Capital Trends At eDreams ODIGEO (BME:EDR)

Jul 22
We Like These Underlying Return On Capital Trends At eDreams ODIGEO (BME:EDR)

Is There An Opportunity With eDreams ODIGEO S.A.'s (BME:EDR) 47% Undervaluation?

Jul 07
Is There An Opportunity With eDreams ODIGEO S.A.'s (BME:EDR) 47% Undervaluation?

Is There Now An Opportunity In eDreams ODIGEO S.A. (BME:EDR)?

May 15
Is There Now An Opportunity In eDreams ODIGEO S.A. (BME:EDR)?

eDreams ODIGEO S.A.'s (BME:EDR) Share Price Is Still Matching Investor Opinion Despite 26% Slump

Apr 08
eDreams ODIGEO S.A.'s (BME:EDR) Share Price Is Still Matching Investor Opinion Despite 26% Slump

Additional Considerations Required While Assessing eDreams ODIGEO's (BME:EDR) Strong Earnings

Feb 24
Additional Considerations Required While Assessing eDreams ODIGEO's (BME:EDR) Strong Earnings

Is eDreams ODIGEO (BME:EDR) A Risky Investment?

Feb 12
Is eDreams ODIGEO (BME:EDR) A Risky Investment?

Be Wary Of eDreams ODIGEO (BME:EDR) And Its Returns On Capital

Jan 20
Be Wary Of eDreams ODIGEO (BME:EDR) And Its Returns On Capital
User avatar

Expanding Prime Model Into New Markets Will Strengthen Future Outlook

Expanding the Prime model and its growing subscriber base are key to improving profitability and enhancing long-term revenue growth.

Is There An Opportunity With eDreams ODIGEO S.A.'s (BME:EDR) 46% Undervaluation?

Jan 01
Is There An Opportunity With eDreams ODIGEO S.A.'s (BME:EDR) 46% Undervaluation?

Investors Still Aren't Entirely Convinced By eDreams ODIGEO S.A.'s (BME:EDR) Revenues Despite 25% Price Jump

Dec 14
Investors Still Aren't Entirely Convinced By eDreams ODIGEO S.A.'s (BME:EDR) Revenues Despite 25% Price Jump

Potential Upside For eDreams ODIGEO S.A. (BME:EDR) Not Without Risk

Jun 28
Potential Upside For eDreams ODIGEO S.A. (BME:EDR) Not Without Risk

We Think That There Are Issues Underlying eDreams ODIGEO's (BME:EDR) Earnings

Jun 10
We Think That There Are Issues Underlying eDreams ODIGEO's (BME:EDR) Earnings

Is There An Opportunity With eDreams ODIGEO S.A.'s (BME:EDR) 48% Undervaluation?

Oct 24
Is There An Opportunity With eDreams ODIGEO S.A.'s (BME:EDR) 48% Undervaluation?

Is eDreams ODIGEO (BME:EDR) Weighed On By Its Debt Load?

Jun 07
Is eDreams ODIGEO (BME:EDR) Weighed On By Its Debt Load?

eDreams ODIGEO S.A. (BME:EDR) Shares Could Be 30% Below Their Intrinsic Value Estimate

Apr 02
eDreams ODIGEO S.A. (BME:EDR) Shares Could Be 30% Below Their Intrinsic Value Estimate

Health Check: How Prudently Does eDreams ODIGEO (BME:EDR) Use Debt?

Feb 16
Health Check: How Prudently Does eDreams ODIGEO (BME:EDR) Use Debt?

eDreams ODIGEO (BME:EDR) Has Debt But No Earnings; Should You Worry?

Jun 15
eDreams ODIGEO (BME:EDR) Has Debt But No Earnings; Should You Worry?

eDreams ODIGEO S.A.'s (BME:EDR) Intrinsic Value Is Potentially 31% Above Its Share Price

May 16
eDreams ODIGEO S.A.'s (BME:EDR) Intrinsic Value Is Potentially 31% Above Its Share Price

Financial Position Analysis

Short Term Liabilities: EDR's short term assets (€81.0M) do not cover its short term liabilities (€481.0M).

Long Term Liabilities: EDR's short term assets (€81.0M) do not cover its long term liabilities (€379.1M).


Debt to Equity History and Analysis

Debt Level: EDR's net debt to equity ratio (144.3%) is considered high.

Reducing Debt: EDR's debt to equity ratio has reduced from 161.4% to 155.6% over the past 5 years.

Debt Coverage: EDR's debt is well covered by operating cash flow (46.9%).

Interest Coverage: EDR's interest payments on its debt are well covered by EBIT (4.6x coverage).


Balance Sheet


Discover healthy companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/05/04 14:22
End of Day Share Price 2026/05/04 00:00
Earnings2025/12/31
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

eDreams ODIGEO S.A. is covered by 14 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Carlos Javier Treviño PeinadorBanco Santander
Andrew RossBarclays
Beatriz Rodriguez FernandezBestinver Sociedad De Valores, S.A