Norfolk Southern Corporation

DB:NFS Stock Report

Market Cap: €55.9b

Norfolk Southern Valuation

Is NFS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NFS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NFS (€244) is trading above our estimate of fair value (€235)

Significantly Below Fair Value: NFS is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for NFS?

Key metric: As NFS is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NFS. This is calculated by dividing NFS's market cap by their current earnings.
What is NFS's PE Ratio?
PE Ratio24.8x
EarningsUS$2.41b
Market CapUS$58.58b

Price to Earnings Ratio vs Peers

How does NFS's PE Ratio compare to its peers?

The above table shows the PE ratio for NFS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average17x
DHL Deutsche Post
12.5x9.0%€40.2b
HLAG Hapag-Lloyd
19.2x-8.9%€28.2b
CSX CSX
18.6x5.7%US$66.7b
CNR Canadian National Railway
17.7x3.9%CA$94.0b
NFS Norfolk Southern
24.8x12.9%€58.6b

Price-To-Earnings vs Peers: NFS is expensive based on its Price-To-Earnings Ratio (24.8x) compared to the peer average (17x).


Price to Earnings Ratio vs Industry

How does NFS's PE Ratio compare vs other companies in the European Transportation Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
NFS 24.8xIndustry Avg. 11.1xNo. of Companies5PE01632486480+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: NFS is expensive based on its Price-To-Earnings Ratio (24.8x) compared to the European Transportation industry average (11.4x).


Price to Earnings Ratio vs Fair Ratio

What is NFS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NFS PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio24.8x
Fair PE Ratio21.8x

Price-To-Earnings vs Fair Ratio: NFS is expensive based on its Price-To-Earnings Ratio (24.8x) compared to the estimated Fair Price-To-Earnings Ratio (21.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst NFS forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€244.00
€261.15
+7.0%
10.4%€299.25€165.73n/a25
Nov ’25€228.00
€252.50
+10.7%
9.8%€281.05€161.79n/a25
Oct ’25€222.00
€238.18
+7.3%
8.9%€262.25€157.17n/a25
Sep ’25€226.00
€243.03
+7.5%
8.7%€267.56€160.35n/a25
Aug ’25€230.00
€244.46
+6.3%
8.9%€269.78€161.68n/a25
Jul ’25€200.00
€251.97
+26.0%
6.2%€279.93€217.41n/a23
Jun ’25€202.00
€248.90
+23.2%
6.2%€276.21€214.52n/a23
May ’25€224.00
€253.32
+13.1%
6.9%€284.47€217.32n/a24
Apr ’25€232.50
€243.80
+4.9%
8.0%€283.96€215.06n/a23
Mar ’25€234.50
€231.73
-1.2%
8.5%€281.88€191.31n/a24
Feb ’25€223.50
€222.24
-0.6%
9.0%€250.24€161.00n/a25
Jan ’25€213.50
€210.68
-1.3%
10.0%€239.95€154.51n/a25
Dec ’24€199.60
€209.02
+4.7%
9.4%€242.75€156.32n/a25
Nov ’24€180.60
€214.24
+18.6%
9.2%€249.82€160.87€228.0025
Oct ’24€186.80
€233.02
+24.7%
8.3%€262.58€165.99€222.0025
Sep ’24€189.20
€230.42
+21.8%
8.1%€258.08€163.14€226.0026
Aug ’24€212.00
€226.62
+6.9%
8.2%€254.63€160.96€230.0026
Jul ’24€207.50
€218.81
+5.4%
8.3%€264.99€160.10€200.0026
Jun ’24€194.40
€222.66
+14.5%
8.3%€269.48€162.81€202.0026
May ’24€182.20
€214.86
+17.9%
8.6%€261.36€157.91€224.0025
Apr ’24€191.50
€228.34
+19.2%
8.7%€263.66€163.18€232.5025
Mar ’24€212.00
€234.14
+10.4%
8.2%€268.24€166.01€234.5025
Feb ’24€225.70
€230.27
+2.0%
8.5%€262.63€162.54€223.5025
Jan ’24€232.40
€235.78
+1.5%
8.5%€268.93€167.02€213.5024
Dec ’23€245.55
€237.03
-3.5%
8.5%€273.54€169.88€199.6024
Nov ’23€231.75
€245.65
+6.0%
7.8%€270.31€179.19€180.6025

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies