RXO, Inc.

DB:N9Q Stock Report

Market Cap: €1.9b

RXO Valuation

Is N9Q undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of N9Q when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: N9Q (€11.4) is trading below our estimate of future cash flow value (€31.71)

Significantly Below Future Cash Flow Value: N9Q is trading below future cash flow value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for N9Q?

Key metric: As N9Q is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for N9Q. This is calculated by dividing N9Q's market cap by their current revenue.
What is N9Q's PS Ratio?
PS Ratio0.4x
SalesUS$5.74b
Market CapUS$2.24b

Price to Sales Ratio vs Peers

How does N9Q's PS Ratio compare to its peers?

The above table shows the PS ratio for N9Q vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.3x
R0C Freetrailer Group
3.4xn/a€529.9m
3WB Waberer's International Nyrt
0.3xn/a€208.6m
SIX2 Sixt
0.6x3.65%€2.7b
HHFA Hamburger Hafen und Logistik
1xn/a€1.7b
N9Q RXO
0.4x4.12%€2.2b

Price-To-Sales vs Peers: N9Q is good value based on its Price-To-Sales Ratio (0.4x) compared to the peer average (1.3x).

Historical Price to Sales Ratio

Historical Price to Sales Ratio compares a stock's price to its sales over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Sales Ratio vs Industry

How does N9Q's PS Ratio compare vs other companies in the European Transportation Industry?

4 CompaniesPrice / SalesEstimated GrowthMarket Cap
N9Q 0.4xIndustry Avg. 0.7xNo. of Companies8PS00.61.21.82.43+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: N9Q is good value based on its Price-To-Sales Ratio (0.4x) compared to the European Transportation industry average (0.7x).

Price to Sales Ratio vs Fair Ratio

What is N9Q's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

N9Q PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.4x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate N9Q's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst N9Q forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€11.40
€13.84
+21.43%
14.88%€17.18€10.31n/a17
Mar ’27€12.60
€13.47
+6.93%
15.01%€16.84€10.11n/a17
Feb ’27€12.10
€13.07
+8.01%
14.31%€16.86€9.28n/a18
Jan ’27n/a
€13.36
0%
15.65%€17.08€8.54n/a17
Dec ’26n/a
€13.41
0%
15.72%€17.21€8.60n/a17
Nov ’26€14.90
€14.46
-2.98%
15.71%€18.96€9.48n/a18
Oct ’26€12.80
€13.79
+7.70%
18.39%€17.04€8.52n/a17
Sep ’26€13.60
€13.90
+2.17%
17.74%€17.12€8.56n/a17
Aug ’26n/a
€14.35
0%
17.75%€18.39€9.63n/a18
Jul ’26n/a
€14.00
0%
18.21%€19.51€9.33n/a18
Jun ’26n/a
€14.47
0%
19.52%€20.31€8.83n/a18
May ’26n/a
€17.17
0%
20.41%€21.88€10.50n/a18
Apr ’26n/a
€20.29
0%
14.88%€24.10€12.05n/a19
Mar ’26n/a
€21.76
0%
11.84%€25.17€15.49€12.6017
Feb ’26€24.20
€25.68
+6.10%
12.22%€29.76€19.20€12.1016
Jan ’26€22.80
€26.24
+15.07%
18.62%€31.63€11.50n/a16
Dec ’25€27.60
€25.85
-6.35%
18.80%€31.16€11.33n/a16
Nov ’25€25.80
€25.79
-0.031%
15.63%€30.48€14.78€14.9014
Oct ’25€24.60
€24.60
+0.0011%
16.68%€28.91€14.45€12.8013
Sep ’25€25.20
€25.02
-0.70%
14.04%€29.16€18.22€13.6013
Aug ’25€28.60
€21.98
-23.16%
20.51%€29.40€12.86n/a13
Jul ’25€23.60
€19.74
-16.36%
20.21%€27.99€13.06n/a13
Jun ’25€18.00
€18.45
+2.51%
16.37%€23.15€12.04n/a14
May ’25€17.70
€18.75
+5.94%
14.52%€23.36€14.01n/a14
Apr ’25€19.50
€18.56
-4.83%
14.33%€23.07€14.76n/a13
Mar ’25€19.50
€18.91
-3.03%
14.78%€23.35€14.01n/a14
€13.89
Fair Value
17.9% undervalued intrinsic discount
17
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/03/20 15:07
End of Day Share Price 2026/03/20 00:00
Earnings2025/12/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

RXO, Inc. is covered by 24 analysts. 19 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Brandon OglenskiBarclays
Brandon OglenskiBarclays
Christopher KuhnBenchmark Company