Waberer's International Nyrt Valuation

Q: What is the Fair Price of 3WB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

3WB (€8.98) is trading below our estimate of [[fair value]] (€54.8)

Is 3WB undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3WB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3WB (€8.98) is trading below our estimate of fair value (€54.8)

Significantly Below Fair Value: 3WB is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3WB?

Key metric: As 3WB is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3WB. This is calculated by dividing 3WB's market cap by their current earnings.
What is 3WB's PE Ratio?
PE Ratio	9.9x
Earnings	€15.87m
Market Cap	€156.96m

3WB key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.5x
Enterprise Value/EBITDA	16.2x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 3WB's PE Ratio compare to its peers?

The above table shows the PE ratio for 3WB vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	7.7x
NEP SLOMAN NEPTUN Schiffahrts-Aktiengesellschaft	2.3x	n/a	€111.9m
PM1 Wilson	3.1x	n/a	€258.8m
EUK3 EUROKAI GmbH KGaA	10.4x	13.5%	€418.9m
BLH BREMER LAGERHAUS-GESELLSCHAFT -Aktiengesellschaft von 1877-	15.2x	n/a	€38.4m
3WB Waberer's International Nyrt	9.9x	n/a	€157.0m

Price-To-Earnings vs Peers: 3WB is expensive based on its Price-To-Earnings Ratio (9.9x) compared to the peer average (7.7x).

Price to Earnings Ratio vs Industry

How does 3WB's PE Ratio compare vs other companies in the European Transportation Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 3WB is good value based on its Price-To-Earnings Ratio (9.9x) compared to the European Transportation industry average (10.5x).

Price to Earnings Ratio vs Fair Ratio

What is 3WB's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3WB PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	9.9x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 3WB's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.