EUROKAI GmbH KGaA Valuation

Is EUK3 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EUK3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€30.84
Fair Value
21.9% overvalued intrinsic discount
1
Number of Analysts

Below Fair Value: EUK3 (€37.6) is trading above our estimate of fair value (€30.84)

Significantly Below Fair Value: EUK3 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for EUK3?

Key metric: As EUK3 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EUK3. This is calculated by dividing EUK3's market cap by their current earnings.
What is EUK3's PE Ratio?
PE Ratio12.6x
Earnings€40.27m
Market Cap€509.10m

Price to Earnings Ratio vs Peers

How does EUK3's PE Ratio compare to its peers?

The above table shows the PE ratio for EUK3 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average20.9x
HHFA Hamburger Hafen und Logistik
45.2x55.0%€1.4b
BLH BREMER LAGERHAUS-GESELLSCHAFT -Aktiengesellschaft von 1877-
17.6xn/a€34.4m
TGHN Logwin
9.5x-7.7%€673.7m
3WB Waberer's International Nyrt
11.2xn/a€178.3m
EUK3 EUROKAI GmbH KGaA
12.6x13.5%€509.1m

Price-To-Earnings vs Peers: EUK3 is good value based on its Price-To-Earnings Ratio (12.6x) compared to the peer average (20.9x).


Price to Earnings Ratio vs Industry

How does EUK3's PE Ratio compare vs other companies in the European Infrastructure Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
EUK3 12.6xIndustry Avg. 16.3xNo. of Companies7PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: EUK3 is good value based on its Price-To-Earnings Ratio (12.6x) compared to the European Infrastructure industry average (16.3x).


Price to Earnings Ratio vs Fair Ratio

What is EUK3's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EUK3 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12.6x
Fair PE Ratio10.5x

Price-To-Earnings vs Fair Ratio: EUK3 is expensive based on its Price-To-Earnings Ratio (12.6x) compared to the estimated Fair Price-To-Earnings Ratio (10.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Price Target
Consensus Narrative from 1 Analyst
€33.50
Fair Value
12.2% overvalued intrinsic discount
1
Number of Analysts

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/16 23:20
End of Day Share Price 2025/02/14 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

EUROKAI GmbH & Co. KGaA is covered by 4 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Hans-Joachim HeimbuergerCA Cheuvreux
Leonhard BayerHauck Aufhäuser Investment Banking
Klaus SoerSolventis Wertpapierhandelsbank GmbH