Qube Holdings Limited

DB:1K1 Stock Report

Market Cap: €5.5b

This company listing is no longer active

This company may still be operating, however this listing is no longer active. Find out why through their latest events.

Qube Holdings Valuation

Is 1K1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1K1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: 1K1 (€3.06) is trading below our estimate of future cash flow value (€3.21)

Significantly Below Future Cash Flow Value: 1K1 is trading below future cash flow value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1K1?

Key metric: As 1K1 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 1K1. This is calculated by dividing 1K1's market cap by their current earnings.
What is 1K1's PE Ratio?
PE Ratio41.4x
EarningsAU$218.30m
Market CapAU$9.04b

Price to Earnings Ratio vs Peers

How does 1K1's PE Ratio compare to its peers?

The above table shows the PE ratio for 1K1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average13.1x
EUK3 EUROKAI GmbH KGaA
12xn/a€789.9m
FRA Fraport
14.5x4.62%€6.3b
SIX2 Sixt
11x9.78%€3.1b
BLH BREMER LAGERHAUS-GESELLSCHAFT -Aktiengesellschaft von 1877-
14.8xn/a€43.0m
1K1 Qube Holdings
41.4x11.48%€9.0b

Price-To-Earnings vs Peers: 1K1 is expensive based on its Price-To-Earnings Ratio (41.4x) compared to the peer average (13.1x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does 1K1's PE Ratio compare vs other companies in the European Infrastructure Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
1K1 41.4xIndustry Avg. 17.0xNo. of Companies10PE01224364860+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 1K1 is expensive based on its Price-To-Earnings Ratio (41.4x) compared to the European Infrastructure industry average (18.5x).

Price to Earnings Ratio vs Fair Ratio

What is 1K1's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1K1 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio41.4x
Fair PE Ratio17.4x

Price-To-Earnings vs Fair Ratio: 1K1 is expensive based on its Price-To-Earnings Ratio (41.4x) compared to the estimated Fair Price-To-Earnings Ratio (17.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 1K1 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
€3.09
0%
2.91%€3.16€2.92n/a6
Jul ’27€3.04
€3.07
+1.06%
4.06%€3.14€2.71n/a10
Jun ’27€3.04
€3.09
+1.75%
5.81%€3.20€2.71n/a10
May ’27€3.02
€3.08
+1.96%
5.81%€3.19€2.70n/a10
Apr ’27€2.88
€3.07
+6.77%
5.17%€3.18€2.75n/a11
Mar ’27€2.98
€3.01
+1.02%
5.17%€3.13€2.71n/a11
Feb ’27€2.76
€2.93
+6.29%
5.60%€3.05€2.58n/a11
Jan ’27€2.64
€2.82
+6.93%
6.02%€2.94€2.43n/a11
Dec ’26€2.66
€2.80
+5.31%
5.87%€2.93€2.42n/a12
Nov ’26€2.44
€2.57
+5.29%
5.94%€2.81€2.27n/a14
Oct ’26€2.26
€2.55
+12.62%
5.83%€2.79€2.25n/a14
Sep ’26€2.36
€2.51
+6.52%
5.96%€2.77€2.24n/a14
Aug ’26€2.40
€2.44
+1.50%
6.93%€2.70€2.14n/a14
Jul ’26€2.44
€2.39
-2.08%
7.36%€2.67€2.06€3.0414
Jun ’26€2.36
€2.45
+4.03%
7.36%€2.74€2.12€3.0414
May ’26€2.18
€2.42
+10.84%
7.33%€2.71€2.09€3.0214
Apr ’26€2.24
€2.50
+11.60%
7.70%€2.87€2.16€2.8814
Mar ’26€2.36
€2.58
+9.38%
7.55%€2.99€2.25€2.9813
Feb ’26€2.48
€2.43
-2.10%
8.28%€2.89€2.09€2.7613
Jan ’26€2.38
€2.45
+2.76%
8.20%€2.90€2.10€2.6413
Dec ’25€2.44
€2.53
+3.51%
8.22%€3.00€2.17€2.6613
Nov ’25€2.22
€2.49
+12.06%
7.14%€2.85€2.16€2.4413
Oct ’25€2.46
€2.43
-1.33%
8.31%€2.81€1.99€2.2615
Sep ’25€2.34
€2.43
+3.73%
8.31%€2.81€1.99€2.3615
Aug ’25€2.26
€2.33
+2.94%
8.47%€2.76€1.99€2.4015
€3.05
Fair Value
0.4% overvalued intrinsic discount
6
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/14 15:24
End of Day Share Price 2026/07/08 00:00
Earnings2025/12/31
Annual Earnings2025/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Qube Holdings Limited is covered by 23 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Matthew RyanBarrenjoey Markets Pty Limited
Sam ByrnesBell Potter
Mark WilliamsCGS International