NCAB Group Valuation

Is XB1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of XB1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: XB1 (€5.07) is trading below our estimate of fair value (€5.16)

Significantly Below Fair Value: XB1 is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for XB1?

Other financial metrics that can be useful for relative valuation.

XB1 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue3.2x
Enterprise Value/EBITDA21.7x
PEG Ratio2x

Price to Earnings Ratio vs Peers

How does XB1's PE Ratio compare to its peers?

The above table shows the PE ratio for XB1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average38.4x
JEN Jenoptik
20.4x16.5%€1.6b
S9I Stemmer Imaging
26.2x23.2%€315.3m
LPK LPKF Laser & Electronics
93.8x68.8%€220.8m
M7U Nynomic
13.1x11.0%€123.6m
XB1 NCAB Group
33x16.6%€11.3b

Price-To-Earnings vs Peers: XB1 is good value based on its Price-To-Earnings Ratio (33x) compared to the peer average (38.4x).


Price to Earnings Ratio vs Industry

How does XB1's PE Ratio compare vs other companies in the European Electronic Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a36.9%
n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a36.9%
n/an/an/a
No more companies

Price-To-Earnings vs Industry: XB1 is expensive based on its Price-To-Earnings Ratio (33x) compared to the European Electronic industry average (19.3x).


Price to Earnings Ratio vs Fair Ratio

What is XB1's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

XB1 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio33x
Fair PE Ratio16.3x

Price-To-Earnings vs Fair Ratio: XB1 is expensive based on its Price-To-Earnings Ratio (33x) compared to the estimated Fair Price-To-Earnings Ratio (16.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst XB1 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€5.05
€6.88
+36.3%
4.8%€7.21€6.33n/a4
Oct ’25€5.36
€7.28
+35.9%
4.5%€7.82€6.95n/a4
Sep ’25€6.27
€7.28
+16.1%
4.5%€7.82€6.95n/a4
Aug ’25€6.29
€7.34
+16.8%
5.1%€7.70€6.85n/a4
Jul ’25€6.75
€6.83
+1.2%
7.2%€7.58€6.34n/a4
Jun ’25€6.78
€6.45
-4.8%
5.3%€6.84€6.07n/a4
May ’25€6.07
€6.45
+6.4%
5.3%€6.84€6.07n/a4
Apr ’25€5.98
€6.57
+9.9%
3.4%€6.87€6.33n/a3
Mar ’25€6.43
€6.55
+2.0%
3.4%€6.85€6.31n/a3
Feb ’25€5.81
€6.32
+8.8%
1.1%€6.41€6.23n/a3
Jan ’25€6.38
€5.99
-6.1%
4.3%€6.25€5.65n/a3
Dec ’24€5.60
€5.99
+7.1%
4.3%€6.25€5.65n/a3
Nov ’24€4.47
€6.88
+53.9%
7.2%€7.45€6.24n/a3
Oct ’24€4.62
€7.12
+53.9%
3.4%€7.46€6.94€5.363
Sep ’24€4.86
€7.12
+46.4%
3.4%€7.46€6.94€6.273
Aug ’24€5.32
€7.12
+33.9%
3.4%€7.46€6.94€6.293
Jul ’24€6.57
€7.42
+13.0%
2.9%€7.65€7.14€6.753
Jun ’24€7.04
€7.41
+5.2%
3.9%€7.76€7.05€6.783
May ’24€6.98
€7.02
+0.7%
4.6%€7.41€6.61€6.073
Apr ’24€5.23
€6.82
+30.6%
1.3%€6.91€6.73€5.982
Mar ’24€5.70
€7.01
+23.0%
0.6%€7.06€6.96€6.432
Feb ’24€5.90
€6.68
+13.3%
2.0%€6.82€6.55€5.812
Jan ’24€5.75
€6.68
+16.2%
2.0%€6.82€6.55€6.382
Dec ’23€4.50
€6.68
+48.5%
2.0%€6.82€6.55€5.602
Nov ’23€4.33
€6.75
+55.9%
4.8%€7.08€6.43€4.472
Oct ’23€3.94
€7.37
+87.3%
0.6%€7.42€7.33€4.622

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies