NCAB Group is forecast to grow earnings and revenue by 23.8% and 10.4% per annum respectively. EPS is expected to grow by 23.7% per annum. Return on equity is forecast to be 24.9% in 3 years.
Key information
23.8%
Earnings growth rate
23.71%
EPS growth rate
Electronic earnings growth
39.0%
Revenue growth rate
10.4%
Future return on equity
24.93%
Analyst coverage
Low
Last updated
06 May 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:XB1 - Analysts future estimates and past financials data (SEK Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
5,240
479
528
592
4
12/31/2027
5,008
433
473
535
4
12/31/2026
4,557
351
391
435
4
3/31/2026
3,859
229
291
299
N/A
12/31/2025
3,743
206
280
287
N/A
9/30/2025
3,672
195
304
310
N/A
6/30/2025
3,621
184
299
307
N/A
3/31/2025
3,622
217
310
315
N/A
12/31/2024
3,614
255
349
354
N/A
9/30/2024
3,662
281
382
394
N/A
6/30/2024
3,770
341
521
540
N/A
3/31/2024
3,892
369
558
591
N/A
12/31/2023
4,088
404
648
700
N/A
9/30/2023
4,235
408
735
798
N/A
6/30/2023
4,398
436
688
750
N/A
3/31/2023
4,463
476
691
746
N/A
12/31/2022
4,458
417
525
568
N/A
9/30/2022
4,408
421
379
404
N/A
6/30/2022
4,104
374
174
192
N/A
3/31/2022
3,744
310
62
74
N/A
12/31/2021
3,220
285
44
48
N/A
9/30/2021
2,758
245
73
76
N/A
6/30/2021
2,431
185
141
143
N/A
3/31/2021
2,249
128
188
190
N/A
12/31/2020
2,115
127
192
194
N/A
9/30/2020
2,023
124
186
192
N/A
6/30/2020
1,926
131
175
182
N/A
3/31/2020
1,818
134
133
141
N/A
12/31/2019
1,781
128
N/A
153
N/A
9/30/2019
1,765
130
N/A
149
N/A
6/30/2019
1,746
124
N/A
130
N/A
3/31/2019
1,688
116
N/A
106
N/A
12/31/2018
1,617
103
N/A
70
N/A
9/30/2018
1,538
56
N/A
41
N/A
6/30/2018
1,460
12
N/A
17
N/A
3/31/2018
1,420
28
N/A
10
N/A
12/31/2017
1,400
36
N/A
37
N/A
12/31/2016
1,219
61
N/A
82
N/A
12/31/2015
1,200
51
N/A
39
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: XB1's forecast earnings growth (23.8% per year) is above the savings rate (1.9%).
Earnings vs Market: XB1's earnings (23.8% per year) are forecast to grow faster than the German market (16.7% per year).
High Growth Earnings: XB1's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: XB1's revenue (10.4% per year) is forecast to grow faster than the German market (6.4% per year).
High Growth Revenue: XB1's revenue (10.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: XB1's Return on Equity is forecast to be high in 3 years time (24.9%)
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/07 18:01
End of Day Share Price
2026/05/07 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
NCAB Group AB (publ) is covered by 6 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.