Loading...

InTiCa Systems

XTRA:IS7
Snowflake Description

Reasonable growth potential and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
IS7
XTRA
€24M
Market Cap
  1. Home
  2. DE
  3. Tech
Company description

InTiCa Systems AG develops, manufactures, and commercializes inductive components, passive analogue switches, and mechatronic assemblies in Germany and internationally. The last earnings update was 148 days ago. More info.


Add to Portfolio Compare Print
IS7 Share Price and Events
7 Day Returns
1.8%
XTRA:IS7
3.4%
DE Electronic
2.5%
DE Market
1 Year Returns
-17.7%
XTRA:IS7
-1.9%
DE Electronic
-6.7%
DE Market
IS7 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
InTiCa Systems (IS7) 1.8% -4.9% -7.2% -17.7% 18.4% 35.8%
DE Electronic 3.4% 4.8% 23% -1.9% 95% 89.5%
DE Market 2.5% 3.3% 9.2% -6.7% 9% 13.5%
1 Year Return vs Industry and Market
  • IS7 underperformed the Electronic industry which returned -1.9% over the past year.
  • IS7 underperformed the Market in Germany which returned -6.7% over the past year.
Price Volatility
IS7
Industry
5yr Volatility vs Market

IS7 Value

 Is InTiCa Systems undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of InTiCa Systems to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for InTiCa Systems.

XTRA:IS7 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 9.2%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for XTRA:IS7
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Electronic Unlevered Beta Simply Wall St/ S&P Global 1.07
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.067 (1 + (1- 30%) (93.15%))
1.511
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.51
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.511 * 5.96%)
9.23%

Discounted Cash Flow Calculation for XTRA:IS7 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for InTiCa Systems is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

XTRA:IS7 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 9.23%)
2019 -0.10 Analyst x1 -0.09
2020 1.00 Analyst x1 0.84
2021 2.40 Analyst x1 1.84
2022 3.20 Analyst x1 2.25
2023 3.80 Analyst x1 2.44
2024 4.26 Est @ 12.08% 2.51
2025 4.62 Est @ 8.52% 2.49
2026 4.90 Est @ 6.03% 2.42
2027 5.11 Est @ 4.29% 2.31
2028 5.27 Est @ 3.07% 2.18
Present value of next 10 years cash flows €19.18
XTRA:IS7 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= €5.27 × (1 + 0.23%) ÷ (9.23% – 0.23%)
€58.63
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €58.63 ÷ (1 + 9.23%)10
€24.24
XTRA:IS7 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €19.18 + €24.24
€43.42
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €43.42 / 4.22
€10.28
XTRA:IS7 Discount to Share Price
Calculation Result
Value per share (EUR) From above. €10.28
Current discount Discount to share price of €5.80
= -1 x (€5.80 - €10.28) / €10.28
43.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price InTiCa Systems is available for.
Intrinsic value
44%
Share price is €5.8 vs Future cash flow value of €10.28
Current Discount Checks
For InTiCa Systems to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • InTiCa Systems's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • InTiCa Systems's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for InTiCa Systems's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are InTiCa Systems's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
XTRA:IS7 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-09-30) in EUR €-0.06
XTRA:IS7 Share Price ** XTRA (2019-04-18) in EUR €5.8
Germany Electronic Industry PE Ratio Median Figure of 14 Publicly-Listed Electronic Companies 21.3x
Germany Market PE Ratio Median Figure of 421 Publicly-Listed Companies 19.69x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of InTiCa Systems.

XTRA:IS7 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= XTRA:IS7 Share Price ÷ EPS (both in EUR)

= 5.8 ÷ -0.06

-98.25x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • InTiCa Systems is loss making, we can't compare its value to the DE Electronic industry average.
  • InTiCa Systems is loss making, we can't compare the value of its earnings to the Germany market.
Price based on expected Growth
Does InTiCa Systems's expected growth come at a high price?
Raw Data
XTRA:IS7 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -98.25x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
54.8%per year
Germany Electronic Industry PEG Ratio Median Figure of 12 Publicly-Listed Electronic Companies 2.1x
Germany Market PEG Ratio Median Figure of 270 Publicly-Listed Companies 1.58x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for InTiCa Systems, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on InTiCa Systems's assets?
Raw Data
XTRA:IS7 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-09-30) in EUR €4.21
XTRA:IS7 Share Price * XTRA (2019-04-18) in EUR €5.8
Germany Electronic Industry PB Ratio Median Figure of 20 Publicly-Listed Electronic Companies 2.49x
Germany Market PB Ratio Median Figure of 570 Publicly-Listed Companies 1.87x
XTRA:IS7 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= XTRA:IS7 Share Price ÷ Book Value per Share (both in EUR)

= 5.8 ÷ 4.21

1.38x

* Primary Listing of InTiCa Systems.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • InTiCa Systems is good value based on assets compared to the DE Electronic industry average.
X
Value checks
We assess InTiCa Systems's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Electronic industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Electronic industry average (and greater than 0)? (1 check)
  5. InTiCa Systems has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

IS7 Future Performance

 How is InTiCa Systems expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
54.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is InTiCa Systems expected to grow at an attractive rate?
  • InTiCa Systems's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • InTiCa Systems's earnings growth is expected to exceed the Germany market average.
  • InTiCa Systems's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
XTRA:IS7 Future Growth Rates Data Sources
Data Point Source Value (per year)
XTRA:IS7 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts 54.8%
XTRA:IS7 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 11.6%
Germany Electronic Industry Earnings Growth Rate Market Cap Weighted Average 12.9%
Germany Electronic Industry Revenue Growth Rate Market Cap Weighted Average 7.9%
Germany Market Earnings Growth Rate Market Cap Weighted Average 11.7%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
XTRA:IS7 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
XTRA:IS7 Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31 88 8 3 1
2022-12-31 82 7 3 1
2021-12-31 75 7 2 1
2020-12-31 66 5 1 1
2019-12-31 58 5 0 1
2018-12-31 48 3 -1 1
XTRA:IS7 Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2018-09-30 51 6 0
2018-06-30 53 4 1
2018-03-31 52 6 1
2017-12-31 51 3 1
2017-09-30 50 2 0
2017-06-30 48 3 0
2017-03-31 47 3 0
2016-12-31 46 4 0
2016-09-30 44 5 0
2016-06-30 44 4 0
2016-03-31 44 3 0
2015-12-31 44 3 0

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • InTiCa Systems's earnings are expected to grow significantly at over 20% yearly.
  • InTiCa Systems's revenue is expected to grow by 11.6% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
XTRA:IS7 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from InTiCa Systems Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

XTRA:IS7 Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31 0.80 0.80 0.80 1.00
2022-12-31 0.65 0.65 0.65 1.00
2021-12-31 0.46 0.46 0.46 1.00
2020-12-31 0.16 0.16 0.16 1.00
2019-12-31 0.05 0.05 0.05 1.00
2018-12-31 -0.33 -0.33 -0.33 1.00
XTRA:IS7 Past Financials Data
Date (Data in EUR Millions) EPS *
2018-09-30 -0.06
2018-06-30 0.18
2018-03-31 0.17
2017-12-31 0.17
2017-09-30 0.07
2017-06-30 0.06
2017-03-31 0.10
2016-12-31 0.08
2016-09-30 0.05
2016-06-30 0.03
2016-03-31 0.00
2015-12-31 0.02

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if InTiCa Systems will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess InTiCa Systems's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
InTiCa Systems has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

IS7 Past Performance

  How has InTiCa Systems performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare InTiCa Systems's growth in the last year to its industry (Electronic).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • InTiCa Systems does not make a profit even though their year on year earnings growth rate was positive over the past 5 years.
  • Unable to compare InTiCa Systems's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare InTiCa Systems's 1-year growth to the DE Electronic industry average as it is not currently profitable.
Earnings and Revenue History
InTiCa Systems's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from InTiCa Systems Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

XTRA:IS7 Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-09-30 50.64 -0.26 13.08
2018-06-30 52.70 0.77 13.06
2018-03-31 52.23 0.73 12.83
2017-12-31 51.31 0.73 12.58
2017-09-30 49.78 0.31 12.22
2017-06-30 47.81 0.25 11.89
2017-03-31 47.16 0.43 11.66
2016-12-31 46.20 0.35 11.32
2016-09-30 43.99 0.21 10.74
2016-06-30 44.03 0.13 10.34
2016-03-31 44.02 -0.01 9.97
2015-12-31 43.64 0.08 9.71
2015-09-30 44.35 -2.64 9.71
2015-06-30 44.49 -2.44 9.34
2015-03-31 42.59 -2.51 8.96
2014-12-31 41.64 -2.43 8.62
2014-09-30 41.14 0.73 7.79
2014-06-30 39.24 0.53 7.53
2014-03-31 39.22 0.57 7.33
2013-12-31 39.11 0.47 7.09
2013-09-30 38.66 -0.06 7.05
2013-06-30 39.13 -0.12 7.00
2013-03-31 38.57 -0.31 6.96
2012-12-31 37.57 -0.39 6.92
2012-09-30 37.13 0.16 6.94
2012-06-30 37.93 0.54 6.93

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if InTiCa Systems has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • InTiCa Systems used its assets less efficiently than the DE Electronic industry average last year based on Return on Assets.
  • It is difficult to establish if InTiCa Systems improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess InTiCa Systems's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Electronic industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
InTiCa Systems has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

IS7 Health

 How is InTiCa Systems's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up InTiCa Systems's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • InTiCa Systems is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • InTiCa Systems's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of InTiCa Systems's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.9x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from InTiCa Systems Company Filings, last reported 6 months ago.

XTRA:IS7 Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-09-30 17.79 22.81 0.39
2018-06-30 18.24 22.42 0.40
2018-03-31 18.40 20.97 0.35
2017-12-31 18.12 20.03 0.19
2017-09-30 17.58 20.77 0.26
2017-06-30 17.47 19.57 0.65
2017-03-31 17.00 20.83 0.57
2016-12-31 16.73 18.74 0.48
2016-09-30 16.99 17.90 0.62
2016-06-30 16.85 18.15 0.34
2016-03-31 16.50 18.85 0.32
2015-12-31 16.45 18.14 0.31
2015-09-30 16.57 17.38 0.11
2015-06-30 16.55 16.04 0.28
2015-03-31 16.22 15.00 0.24
2014-12-31 16.00 12.63 1.08
2014-09-30 19.18 12.15 0.23
2014-06-30 18.99 12.27 0.15
2014-03-31 18.82 11.19 0.17
2013-12-31 18.59 9.84 1.32
2013-09-30 19.64 10.97 1.20
2013-06-30 19.55 11.23 1.05
2013-03-31 19.42 11.26 1.09
2012-12-31 19.53 10.00 1.36
2012-09-30 19.92 10.85 1.29
2012-06-30 19.63 10.51 1.23
  • InTiCa Systems's level of debt (128.3%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (55.8% vs 128.3% today).
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Information is not available.
  • Unable to confirm if InTiCa Systems has at least 1 year of cash runway based on growing free cash flows without relevant data.
X
Financial health checks
We assess InTiCa Systems's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. InTiCa Systems has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

IS7 Dividends

 What is InTiCa Systems's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from InTiCa Systems dividends.
If you bought €2,000 of InTiCa Systems shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate InTiCa Systems's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate InTiCa Systems's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
XTRA:IS7 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
Germany Electronic Industry Average Dividend Yield Market Cap Weighted Average of 9 Stocks 1.1%
Germany Market Average Dividend Yield Market Cap Weighted Average of 324 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

XTRA:IS7 Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31
2020-12-31
2019-12-31
2018-12-31

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as InTiCa Systems has not reported any payouts.
  • Unable to verify if InTiCa Systems's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of InTiCa Systems's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as InTiCa Systems has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess InTiCa Systems's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can InTiCa Systems afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. InTiCa Systems has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

IS7 Management

 What is the CEO of InTiCa Systems's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Gregor Wasle
COMPENSATION €212,000
AGE 47
CEO Bio

Dr. Gregor Wasle has been Managing Director of the Austrian company ALUTECH GmbH, which belongs to the Salzburger Aluminium Group (SAG) since 2009. Dr. Wasle serves as the Chief Executive Officer of InTiCa Systems AG and has been its Spokesman for the Board of Directors since January 1, 2015 and is responsible for driving forward the InTiCa Systems growth strategy.

CEO Compensation
  • Gregor's compensation has been consistent with company performance over the past year.
  • Gregor's remuneration is about average for companies of similar size in Germany.
Management Team

Gregor Wasle

TITLE
Spokesman Chairman of the Management board
COMPENSATION
€212K
AGE
47

Günther Kneidinger

TITLE
Member of the Management Board
COMPENSATION
€210K
AGE
50
TENURE
10.3 yrs
Board of Directors Tenure

Average tenure of the InTiCa Systems board of directors in years:

3.8
Average Tenure
  • The tenure for the InTiCa Systems board of directors is about average.
Board of Directors

Udo Zimmer

TITLE
Chairman of Supervisory Board
COMPENSATION
€20K
AGE
55
TENURE
3.8 yrs

Werner Paletschek

TITLE
Deputy Chairman of Supervisory Board
COMPENSATION
€18K
TENURE
3.8 yrs

Christian Fürst

TITLE
Member of Supervisory Board
COMPENSATION
€15K
TENURE
8.7 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess InTiCa Systems's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. InTiCa Systems has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

IS7 News

Simply Wall St News

Do Insiders Own Lots Of Shares In InTiCa Systems AG (ETR:IS7)?

Every investor in InTiCa Systems AG (ETR:IS7) should be aware of the most powerful shareholder groups. … With a market capitalization of €24m, InTiCa Systems is a small cap stock, so it might not be well known by many institutional investors. … View our latest analysis for InTiCa Systems

Simply Wall St -

What Does InTiCa Systems AG's (ETR:IS7) Balance Sheet Tell Us About It?

While small-cap stocks, such as InTiCa Systems AG (ETR:IS7) with its market cap of €24m, are popular for their explosive growth, investors should also be aware of their balance sheet to judge whether the company can survive a downturn. … the current state of its operations and pathway to profitability.

Simply Wall St -

Do Institutions Own InTiCa Systems AG (ETR:IS7) Shares?

If you want to know who really controls InTiCa Systems AG (ETR:IS7), then you'll have to look at the makeup of its share registry. … With a market capitalization of €27m, InTiCa Systems is a small cap stock, so it might not be well known by many institutional investors. … See our latest analysis for InTiCa Systems

Simply Wall St -

Are InTiCa Systems AG's (ETR:IS7) Interest Costs Too High?

While small-cap stocks, such as InTiCa Systems AG (ETR:IS7) with its market cap of €27m, are popular for their explosive growth, investors should also be aware of their balance sheet to judge whether the company can survive a downturn. … Evaluating financial health as part of your investment thesis is

Simply Wall St -

Read This Before Judging InTiCa Systems AG's (ETR:IS7) ROE

We'll use ROE to examine InTiCa Systems AG (ETR:IS7), by way of a worked example. … One way to conceptualize this, is that for each €1 of shareholders' equity it has, the company made €0.042 in profit. … Return on Equity = Net Profit ÷ Shareholders' Equity

Simply Wall St -

Is InTiCa Systems AG (ETR:IS7) Attractive At Its Current PE Ratio?

This analysis is intended to introduce important early concepts to people who are starting to invest. … and want to start learning about core concepts of fundamental analysis on practical examples from today's market. … See our latest analysis for InTiCa Systems

Simply Wall St -

Is InTiCa Systems AG's (ETR:IS7) Balance Sheet Strong Enough To Weather A Storm?

Investors are always looking for growth in small-cap stocks like InTiCa Systems AG (ETR:IS7), with a market cap of €30.19m. … However, an important fact which most ignore is: how financially healthy is the business? … Evaluating financial health as part of your investment thesis is

Simply Wall St -

Should You Buy InTiCa Systems AG (ETR:IS7) Now?

InTiCa Systems AG (ETR:IS7), a electronic company based in Germany,. … Let’s take a look at InTiCa Systems’s outlook and value based on the most recent financial data to see if there are any catalysts for a price change … Check out our latest analysis for InTiCa Systems

Simply Wall St -

InTiCa Systems AG (ETR:IS7): Has Recent Earnings Growth Beaten Long-Term Trend?

View our latest analysis for InTiCa Systems How Did IS7's Recent Performance Stack Up Against Its Past? … Since these values may be relatively nearsighted, I’ve calculated an annualized five-year value for InTiCa Systems's net income, which stands at -€225.22K This means on average, InTiCa Systems has been able to consistently improve its bottom line over the past few years as well. … This suggests that whatever uplift the industry is benefiting from, InTiCa Systems is able to leverage this to its advantage.What does this mean?

Simply Wall St -

Is It Time To Buy InTiCa Systems AG (ETR:IS7)?

The stock is currently trading at €6.90 on the share market, which means it is overvalued by 31% compared to my intrinsic value of €5.28. … This means that if you believe the current share price should move towards its intrinsic value over time, a low beta could suggest it is not likely to reach that level anytime soon, and once it’s there, it may be hard to fall back down into an attractive buying range again. … If you believe IS7 should trade below its current price, selling high and buying it back up again when its price falls towards its real value can be profitable.

Simply Wall St -

IS7 Company Info

Description

InTiCa Systems AG develops, manufactures, and commercializes inductive components, passive analogue switches, and mechatronic assemblies in Germany and internationally. It offers antennas; transponder technology used in driving and access authorization applications; components from electromagnetic compatibility (EMC) solutions to enhance the electrification of hybrid and electric vehicles; and antenna solutions in high and low frequency areas for safety engineering applications, such as tire pressure monitoring systems. The company also provides various types of actuator coils for handling, controlling, and measuring applications; and solutions for power trains in the stators area, as well as related power electronics, such as EMC filters, transformers, and derating products. In addition, it offers EMC filters/components for various electronic applications; AC-filter chokes, boost converters and boost chokes, high-frequency transformers, and inductive modules for solar converters; and solutions for transformers, coils, and hybrid transformers for frequency converters, as well as stator windings for electric motors. Further, the company provides solenoid coils for various applications; and stator coils for use in various industrial engines. Additionally, it offers laboratory measuring technology; and manufacturing technology for plastic injections, soldering, resistance welding, ultra-sound welding, crimping, bonding, compound filling, winding, and testing. InTiCa Systems AG was founded in 2000 and is headquartered in Passau, Germany.

Details
Name: InTiCa Systems AG
IS7
Exchange: XTRA
Founded: 2000
€24,490,906
4,222,570
Website: http://www.intica-systems.com
Address: InTiCa Systems AG
Spitalhofstrasse 94,
Passau,
94032,
Germany
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
XTRA IS7 Bearer Shares XETRA Trading Platform DE EUR 08. Nov 2004
DB IS7 Bearer Shares Deutsche Boerse AG DE EUR 08. Nov 2004
LSE 0J9S Bearer Shares London Stock Exchange GB EUR 08. Nov 2004
Number of employees
Current staff
Staff numbers
504
InTiCa Systems employees.
Industry
Electronic Components
Tech
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/18 21:12
End of day share price update: 2019/04/18 00:00
Last estimates confirmation: 2019/03/28
Last earnings filing: 2018/11/21
Last earnings reported: 2018/09/30
Last annual earnings reported: 2017/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.