artec technologies AG develops software and system solutions for the transmission, recording, and analysis of video, audio, and metadata in networks or on the Internet in Germany.
The last earnings update was 217 days ago.
Discounted Cash Flow Calculation for XTRA:A6T using 2 Stage Free Cash Flow to Equity Model
The calculations below outline how an intrinsic value for
is arrived at by discounting future cash flows to their present value using the 2 stage method.
We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.
XTRA:A6T DCF 1st Stage: Next 10 year cash flow forecast
Amount off the current price
is available for.
Share price is
vs Future cash flow value of
Current Discount Checks
to be considered undervalued it must be available for at least 20% below the
current price. Less than 40% is even better.
artec technologies's share price is below the future cash flow value, and at a moderate discount (> 20%).
artec technologies's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.
The amount the stock market is willing to pay for
is considered below, and whether this is a fair price.
Price based on past earnings
artec technologies's earnings available for a low price, and how does
this compare to other companies in the same industry?
artec technologies's earnings are expected to grow significantly at over 20% yearly.
artec technologies's revenue is expected to grow significantly at over 20% yearly.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can
be gauged below. We look back 3 years and see if they were any good at
predicting what actually occurred. We also show the highest and lowest estimates
looking forward to see if there is a wide range.
artec technologies's performance over the past 5 years by checking for:
Has earnings increased in past 5 years? (1 check)
Has the earnings growth in the last year exceeded that of the
industry? (1 check)
Is the recent earnings growth over the last year higher than the average annual growth over the
past 5 years? (1 check)
Is the Return on Equity (ROE) higher than 20%? (1 check)
Is the Return on Assets (ROA) above industry average? (1 check)
Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent
earnings report. Some checks require at least 3 or 5 years worth of data.
has a total score of
0/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
A company's financial position is much like your own financial position,
it includes everything you own
The boxes below represent the relative size of what makes up
artec technologies's finances.
The net worth of a company is the difference between its assets and liabilities.
artec technologies is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
artec technologies's cash and other short term assets cover its long term commitments.
This treemap shows a more detailed breakdown of
artec technologies's finances. If any of them are yellow this
indicates they may be out of proportion and red means they relate to one of the
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
Low level of unsold assets.
artec technologies has no debt, it does not need to be covered by short term assets.
Nearly all companies have debt. Debt in itself isn’t
however if the debt is too high, or the company can’t afford to pay the interest
on its debts this may have impacts in the future.
The graphic below shows equity (available funds) and debt, we ideally want to
see the red area (debt) decreasing.
If there is any debt we look at the companies capability to repay it, and
whether the level has increased over the past 5 years.
Management is one of the most important areas of a company. We look at
unreasonable CEO compensation, how long the team and board of directors have
been around for and insider trading.
Mr. Thomas Hoffmann serves as the Chief Executive Officer, Head of Business Development, Sales, Marketing & Personnel Management and Member of Management Board at Artec Technologies AG. Mr. Hoffmann served as Managing Director and Head of Business Development, Marketing and Sales at artec technologies AG. Mr. Hoffmann is responsible for business development, sales and distribution, marketing and human resources management. He is a trader and a manager with international experience. After training in business management in London he worked abroad as a technical trader for Wintershall. After the foundation of artec technologies, he has been responsible for its economical finesses.
Insufficient data for Thomas to compare compensation growth.
Insufficient data for Thomas to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
artec technologies AG develops software and system solutions for the transmission, recording, and analysis of video, audio, and metadata in networks or on the Internet in Germany. Its brands comprise MULTIEYE for HD video surveillance solutions; and XENTAURIX for broadcast logging and streaming solutions. The company also provides project management, commissioning, service/support, and custom development services. Its products are used for video security/surveillance applications in retail and shopping centers, car parks, hotels, perimeter protection facilities, logistics centers, train stations, airports, banks and financial institutions, museums, industries, hospitals, clinics, educational institutions, etc., as well as for emergency services, process visualization, and traffic applications; and by broadcasters, media monitoring agencies, education institutions and training centers, control centers, command centers, simulators, and media centers. artec technologies AG was founded in 1987 and is based in Diepholz, Germany.
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.