Suntec Real Estate Investment Trust

DB:P3G Stock Report

Market Cap: €2.4b

Suntec Real Estate Investment Trust Valuation

Is P3G undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of P3G when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: P3G (€0.78) is trading below our estimate of fair value (€1.2)

Significantly Below Fair Value: P3G is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for P3G?

Key metric: As P3G is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for P3G. This is calculated by dividing P3G's market cap by their current earnings.
What is P3G's PE Ratio?
PE Ratio17.8x
EarningsS$187.50m
Market CapS$3.33b

Price to Earnings Ratio vs Peers

How does P3G's PE Ratio compare to its peers?

The above table shows the PE ratio for P3G vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average36.1x
HABA Hamborner REIT
63.5x10.8%€519.8m
GRT Growthpoint Properties
34.6xn/aR43.9b
3309 Sekisui House Reit
26.2x4.4%JP¥323.8b
8960 United Urban Investment
20.2x0.5%JP¥435.4b
P3G Suntec Real Estate Investment Trust
17.8x4.7%€3.3b

Price-To-Earnings vs Peers: P3G is good value based on its Price-To-Earnings Ratio (17.8x) compared to the peer average (36.1x).


Price to Earnings Ratio vs Industry

How does P3G's PE Ratio compare vs other companies in the European REITs Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
P3G 17.8xIndustry Avg. 22.8xNo. of Companies8PE01632486480+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: P3G is good value based on its Price-To-Earnings Ratio (17.8x) compared to the European REITs industry average (22.8x).


Price to Earnings Ratio vs Fair Ratio

What is P3G's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

P3G PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio17.8x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate P3G's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst P3G forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.78
€0.86
+10.9%
9.7%€0.98€0.74n/a13
Nov ’25€0.79
€0.85
+8.3%
9.7%€0.96€0.73n/a13
Oct ’25€0.90
€0.85
-5.7%
11.1%€0.98€0.72n/a13
Sep ’25€0.82
€0.81
-1.7%
10.8%€0.97€0.71n/a13
Aug ’25€0.81
€0.80
-1.2%
11.3%€0.97€0.71n/a13
Jul ’25€0.71
€0.81
+13.9%
11.1%€0.96€0.70n/a13
Jun ’25€0.70
€0.81
+14.5%
11.1%€0.96€0.70n/a13
May ’25€0.71
€0.81
+13.4%
10.5%€0.97€0.71n/a14
Apr ’25€0.77
€0.83
+7.4%
10.6%€1.01€0.70n/a14
Mar ’25€0.76
€0.84
+10.7%
10.1%€1.01€0.70n/a15
Feb ’25€0.79
€0.83
+5.2%
10.4%€1.01€0.70n/a16
Jan ’25€0.80
€0.81
+1.6%
10.5%€1.02€0.68n/a16
Dec ’24€0.76
€0.80
+4.9%
11.0%€1.00€0.67n/a16
Nov ’24€0.72
€0.82
+13.9%
9.6%€1.01€0.69€0.7916
Oct ’24€0.78
€0.89
+14.0%
9.6%€1.02€0.75€0.9016
Sep ’24€0.78
€0.88
+11.9%
9.1%€1.01€0.75€0.8216
Aug ’24€0.85
€0.89
+4.7%
8.1%€1.01€0.77€0.8116
Jul ’24€0.86
€0.90
+4.8%
8.6%€1.01€0.77€0.7116
Jun ’24€0.88
€0.92
+5.0%
8.4%€1.02€0.78€0.7016
May ’24€0.91
€0.92
+1.1%
7.3%€1.01€0.78€0.7116
Apr ’24€0.97
€0.95
-2.0%
8.8%€1.12€0.80€0.7716
Mar ’24€0.97
€0.99
+1.9%
13.5%€1.42€0.81€0.7617
Feb ’24€0.96
€1.01
+4.8%
15.2%€1.41€0.80€0.7917
Jan ’24€0.94
€1.04
+10.0%
17.0%€1.40€0.80€0.8017
Dec ’23€0.96
€1.06
+10.6%
16.6%€1.42€0.81€0.7617
Nov ’23€0.90
€1.14
+25.9%
14.5%€1.44€0.89€0.7216

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies