Hamborner REIT Valuation

Is HABA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HABA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HABA (€6.32) is trading below our estimate of fair value (€8.77)

Significantly Below Fair Value: HABA is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for HABA?

Key metric: As HABA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HABA. This is calculated by dividing HABA's market cap by their current earnings.
What is HABA's PE Ratio?
PE Ratio62.8x
Earnings€8.19m
Market Cap€514.09m

Price to Earnings Ratio vs Peers

How does HABA's PE Ratio compare to its peers?

The above table shows the PE ratio for HABA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average17x
SGR.UN Slate Grocery REIT
20.1xn/aCA$850.7m
CRPU Sasseur Real Estate Investment Trust
13.8x9.6%S$850.5m
LRE Lar España Real Estate SOCIMI
28.1x19.4%€673.2m
WHA Wereldhave
6.1x1.4%€612.4m
HABA Hamborner REIT
62.8x11.0%€514.1m

Price-To-Earnings vs Peers: HABA is expensive based on its Price-To-Earnings Ratio (62.8x) compared to the peer average (17x).


Price to Earnings Ratio vs Industry

How does HABA's PE Ratio compare vs other companies in the European Retail REITs Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
HABA 62.8xIndustry Avg. 22.1xNo. of Companies5PE01632486480+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: HABA is expensive based on its Price-To-Earnings Ratio (62.8x) compared to the European Retail REITs industry average (21.6x).


Price to Earnings Ratio vs Fair Ratio

What is HABA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HABA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio62.8x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate HABA's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst HABA forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€6.32
€8.05
+27.4%
7.1%€9.00€7.20n/a5
Nov ’25€6.50
€8.05
+23.8%
7.1%€9.00€7.20n/a5
Oct ’25€6.65
€8.05
+21.1%
7.1%€9.00€7.20n/a5
Sep ’25€6.55
€8.05
+22.9%
7.1%€9.00€7.20n/a5
Aug ’25€6.54
€8.05
+23.1%
7.1%€9.00€7.20n/a5
Jul ’25€6.54
€8.05
+23.1%
7.1%€9.00€7.20n/a5
Jun ’25€6.62
€8.05
+21.6%
7.1%€9.00€7.20n/a5
May ’25€6.40
€8.05
+25.8%
7.9%€9.00€7.20n/a4
Apr ’25€6.86
€8.07
+17.6%
9.1%€9.00€7.20n/a3
Mar ’25€6.32
€8.33
+31.9%
5.7%€9.00€8.00n/a3
Feb ’25€6.45
€8.63
+33.9%
5.2%€9.00€8.00n/a3
Jan ’25€6.81
€8.83
+29.7%
7.1%€9.50€8.00n/a3
Dec ’24€6.58
€8.83
+34.2%
7.1%€9.50€8.00n/a3
Nov ’24€6.26
€8.83
+41.1%
7.1%€9.50€8.00€6.503
Oct ’24€6.45
€8.83
+37.0%
7.1%€9.50€8.00€6.653
Sep ’24€6.55
€8.83
+34.9%
7.1%€9.50€8.00€6.553
Aug ’24€6.51
€8.63
+32.5%
7.5%€9.50€8.00€6.544
Jul ’24€6.39
€8.83
+38.2%
7.1%€9.50€8.00€6.543
Jun ’24€6.70
€9.33
+39.3%
10.1%€10.00€8.00€6.623
May ’24€7.15
€9.33
+30.5%
10.1%€10.00€8.00€6.403
Apr ’24€7.31
€9.33
+27.7%
10.1%€10.00€8.00€6.863
Mar ’24€7.45
€9.33
+25.3%
10.1%€10.00€8.00€6.323
Feb ’24€7.24
€10.00
+38.1%
16.3%€12.00€8.00€6.453
Jan ’24€6.73
€10.00
+48.6%
16.3%€12.00€8.00€6.813
Dec ’23€7.27
€11.10
+52.7%
7.5%€12.00€10.00€6.583
Nov ’23€7.31
€11.47
+56.9%
3.4%€12.00€11.10€6.263

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies