Wihlborgs Fastigheter AB (publ)

DB:1EJ Stock Report

Market Cap: €2.8b

Wihlborgs Fastigheter Valuation

Is 1EJ undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1EJ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1EJ (€8.93) is trading above our estimate of fair value (€0.78)

Significantly Below Fair Value: 1EJ is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1EJ?

Key metric: As 1EJ is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 1EJ. This is calculated by dividing 1EJ's market cap by their current earnings.
What is 1EJ's PE Ratio?
PE Ratio65x
EarningsSEK 496.00m
Market CapSEK 32.22b

Price to Earnings Ratio vs Peers

How does 1EJ's PE Ratio compare to its peers?

The above table shows the PE ratio for 1EJ vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average30.3x
GWK3 GAG Immobilien
25.1xn/a€840.4m
SPB Sedlmayr Grund und Immobilien
62.4xn/a€859.1m
DWB Dinkelacker
29.9xn/a€305.7m
VIH1 VIB Vermögen
3.8x-19.3%€331.9m
1EJ Wihlborgs Fastigheter
65x40.7%€32.2b

Price-To-Earnings vs Peers: 1EJ is expensive based on its Price-To-Earnings Ratio (65x) compared to the peer average (30.3x).

Price to Earnings Ratio vs Industry

How does 1EJ's PE Ratio compare vs other companies in the DE Real Estate Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
GTY Gateway Real Estate
0.4xn/aUS$87.36m
ADJ Adler Group
0.05xn/aUS$48.89m
AAA A.A.A. Allgemeine Anlageverwaltung
2.6xn/aUS$47.44m
N9H Global Connectivity
0.1xn/aUS$1.50m
No more companies available in this PE range
1EJ 65.0xIndustry Avg. 18.1xNo. of Companies4PE01224364860+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 1EJ is expensive based on its Price-To-Earnings Ratio (65x) compared to the European Real Estate industry average (18.2x).

Price to Earnings Ratio vs Fair Ratio

What is 1EJ's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1EJ PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio65x
Fair PE Ratio27.6x

Price-To-Earnings vs Fair Ratio: 1EJ is expensive based on its Price-To-Earnings Ratio (65x) compared to the estimated Fair Price-To-Earnings Ratio (27.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 1EJ forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€8.93
€10.39
+16.4%
7.8%€11.30€9.30n/a6
Dec ’25€9.44
€10.33
+9.5%
7.8%€11.24€9.25n/a6
Nov ’25€9.43
€10.16
+7.8%
7.3%€11.37€9.36n/a6
Oct ’25€10.31
€8.84
-14.3%
11.0%€9.90€7.06n/a6
Sep ’25€9.28
€8.84
-4.7%
11.0%€9.90€7.06n/a6
Aug ’25€9.19
€8.84
-3.8%
11.0%€9.90€7.06n/a6
Jul ’25€8.67
€8.61
-0.7%
10.4%€9.75€7.27n/a6
Jun ’25€8.37
€8.18
-2.3%
8.9%€8.99€7.02n/a6
May ’25€7.69
€8.20
+6.7%
8.9%€9.02€7.04n/a6
Apr ’25€8.39
€8.02
-4.3%
7.7%€8.88€7.28n/a6
Mar ’25€7.29
€7.90
+8.4%
9.7%€8.86€6.65n/a6
Feb ’25€8.14
€7.70
-5.5%
11.4%€8.80€6.60n/a6
Jan ’25€8.46
€7.43
-12.2%
7.0%€7.98€6.65€8.936
Dec ’24€7.31
€7.31
+0.001%
6.4%€7.93€6.61€9.446
Nov ’24€5.98
€6.96
+16.4%
7.2%€7.64€6.37€9.436
Oct ’24€6.36
€7.26
+14.1%
8.5%€8.19€6.33€10.316
Sep ’24€6.95
€7.52
+8.3%
10.0%€8.83€6.49€9.286
Aug ’24€6.98
€7.52
+7.7%
10.0%€8.83€6.49€9.196
Jul ’24€6.48
€7.47
+15.4%
12.7%€8.29€5.55€8.676
Jun ’24€6.57
€7.73
+17.8%
12.8%€8.64€5.73€8.376
May ’24€7.07
€7.76
+9.9%
13.4%€8.77€5.70€7.696
Apr ’24€6.87
€8.21
+19.6%
14.5%€9.22€5.88€8.396
Mar ’24€7.74
€8.21
+6.1%
14.5%€9.22€5.88€7.296
Feb ’24€7.41
€9.55
+28.9%
53.6%€20.66€5.39€8.146
Jan ’24€7.04
€6.77
-3.7%
10.4%€7.53€5.44€8.466

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/01 10:38
End of Day Share Price 2024/12/30 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Wihlborgs Fastigheter AB (publ) is covered by 17 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Ruud Van MaanenABN AMRO Bank N.V.
Eleanor FrewBarclays
Erik GranströmCarnegie Investment Bank AB